|
Cash & Equivalents (Quarter)
|
| | 916.64M | 137.00M | 227.71M | 337.40M | 377.50M | 335.78M | 477.62M | 636.35M | 607.49M | 556.26M | 429.42M | 292.59M | 303.92M | 434.74M | 458.00M | 556.75M | 446.48M | 446.50M | 383.48M | 475.03M |
|
Short-term Investments (Quarter)
|
| | 163.95M | 203.60M | 385.76M | 350.29M | 428.91M | 397.82M | 296.25M | 110.69M | 195.37M | 145.68M | 188.25M | | 203.43M | 88.94M | 112.43M | 75.01M | 128.16M | 113.32M | 146.77M | 0.15M |
|
Cash & Current Investments (Quarter)
|
| | 1,080.59M | 340.59M | 613.47M | 687.69M | 806.41M | 733.60M | 773.87M | 747.05M | 802.86M | 701.94M | 617.68M | 292.59M | 507.35M | 523.67M | 558.55M | 631.76M | 574.64M | 559.82M | 530.25M | 475.18M |
|
Receivables - Net (Quarter)
|
| | 74.47M | 87.90M | 108.56M | 139.24M | 128.02M | 124.25M | 104.39M | 130.35M | 110.42M | 103.61M | 85.56M | 92.31M | 88.39M | 73.33M | 63.45M | 58.56M | 59.15M | 49.79M | 45.83M | 65.94M |
|
Receivables - Other (Quarter)
|
| | | | | 54.10M | | | | 3.49M | | | | 4.20M | | | | 3.29M | | | | 0.84M |
|
Receivables (Quarter)
|
| | 74.47M | 87.90M | 108.56M | 193.34M | 128.02M | 124.25M | 104.39M | 133.84M | 110.42M | 103.61M | 85.56M | 96.51M | 88.39M | 73.33M | 62.13M | 61.85M | 59.15M | 49.79M | 45.83M | 66.78M |
|
Inventory (Quarter)
|
| | | | | 0.72M | | | | 1.45M | | | | 3.08M | | | | 4.31M | | | | 3.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | 1,006.72M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 15.26M | 23.41M | 28.65M | 0.50M | 28.71M | 27.98M | 32.46M | 4.38M | 31.32M | 33.05M | 45.34M | 32.22M | 33.21M | 27.70M | 29.62M | 3.16M | 18.55M | 19.19M | 20.91M | 15.12M |
|
Current Assets (Quarter)
|
| | 1,282.25M | 1,194.79M | 1,292.01M | 1,303.54M | 1,276.32M | 1,073.44M | 1,072.37M | 1,029.19M | 1,055.72M | 987.32M | 907.63M | 885.81M | 848.47M | 803.20M | 819.31M | 763.55M | 711.46M | 715.54M | 684.39M | 667.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 1.04M | 1.14M | 1.30M | 1.54M | 1.43M | 1.22M | 1.13M | 1.03M | 1.03M | 1.30M | 1.49M | 1.51M | 1.50M | 1.33M | 1.37M | 1.18M | 1.09M | 0.96M | 0.84M | 0.75M |
|
Long-Term Investments (Quarter)
|
| | 3.01M | 3.00M | 3.02M | 2.99M | 3.00M | 1.85M | | | 4.37M | 4.14M | 4.11M | 6.20M | 7.09M | 7.04M | 7.29M | 7.12M | 6.91M | 23.08M | 26.73M | 19.87M |
|
Goodwill (Quarter)
|
| | | | 7.89M | 11.52M | 11.62M | 11.00M | 17.76M | 17.76M | 18.40M | 26.35M | 26.19M | 26.54M | 26.46M | 17.39M | 18.00M | 17.59M | 17.41M | 17.64M | 17.75M | |
|
Intangibles (Quarter)
|
| | 3.15M | 2.76M | 9.18M | 10.68M | 9.95M | 8.64M | 12.04M | 11.28M | 11.16M | 18.16M | 17.32M | 29.77M | 16.22M | 8.49M | 8.27M | 7.59M | 7.03M | 6.61M | 6.14M | 21.91M |
|
Goodwill & Intangibles (Quarter)
|
| | 3.15M | 2.76M | 17.07M | 22.21M | 21.57M | 19.64M | 29.80M | 29.04M | 29.56M | 44.51M | 43.51M | 56.31M | 42.68M | 25.88M | 25.73M | 25.18M | 24.44M | 24.25M | 23.89M | 21.91M |
|
Other Non-Current Assets (Quarter)
|
| | 0.72M | 0.88M | 1.93M | 2.21M | 2.23M | 2.11M | 3.16M | 3.16M | 3.27M | 4.13M | 3.16M | 1.11M | 1.09M | 0.05M | 0.07M | 0.09M | 1.16M | 1.15M | 0.93M | 1.89M |
|
Non-Current Assets (Quarter)
|
| | 45.06M | 135.72M | 63.74M | 73.67M | 49.53M | 175.44M | 49.41M | 47.30M | 51.94M | 65.40M | 58.41M | 57.97M | 56.67M | 37.32M | 36.90M | 34.57M | 71.68M | 86.64M | 88.39M | 64.70M |
|
Assets (Quarter)
|
| | 1,327.32M | 1,330.51M | 1,355.75M | 1,377.21M | 1,325.85M | 1,248.88M | 1,121.78M | 1,076.50M | 1,107.66M | 1,052.72M | 966.04M | 943.78M | 905.14M | 840.52M | 856.22M | 798.12M | 783.15M | 802.19M | 772.78M | 731.87M |
|
Accounts Payables (Quarter)
|
| | | | | 160.56M | | 183.98M | 129.75M | 128.81M | | 162.30M | 130.77M | 144.24M | 141.82M | 125.66M | 127.33M | 116.34M | 101.99M | 105.59M | 96.12M | 96.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 7.12M | 7.38M | | 7.69M | 22.52M | 14.82M | 4.93M |
|
Payables (Quarter)
|
| | | | | 160.56M | | 183.98M | 129.75M | 128.81M | | 162.30M | 130.77M | 144.24M | 141.82M | 132.79M | 131.90M | 116.34M | 109.68M | 128.11M | 110.94M | 100.99M |
|
Accumulated Expenses (Quarter)
|
| | 38.69M | 38.51M | 47.08M | 49.06M | 49.97M | 36.52M | 33.43M | 39.87M | 41.47M | 33.03M | 39.42M | 47.52M | 45.99M | 30.23M | 32.33M | 38.32M | 36.76M | 23.30M | 22.39M | 26.51M |
|
Other Accumulated Expenses (Quarter)
|
| | 17.05M | 17.09M | 18.83M | 0.94M | 19.59M | 32.33M | 30.16M | 1.21M | 25.39M | 31.64M | 32.76M | 1.01M | 22.97M | 21.88M | 21.17M | 8.43M | 17.39M | 16.52M | 18.67M | 3.89M |
|
Short term Debt (Quarter)
|
| | 8.98M | 8.41M | 10.31M | 13.07M | 12.85M | 12.57M | 12.13M | 3.50M | 3.06M | 2.29M | 1.26M | 3.62M | 1.31M | 1.47M | 1.12M | 0.95M | 0.84M | 0.77M | 0.81M | 4.93M |
|
Current Leases (Quarter)
|
| | 3.65M | 3.77M | 4.58M | 6.34M | 8.26M | 7.70M | 7.22M | 7.48M | 8.83M | 8.42M | 6.55M | 5.85M | 4.67M | 3.42M | 2.28M | 2.41M | 5.18M | 5.71M | 3.49M | 3.01M |
|
Current Taxes (Quarter)
|
| | 0.62M | 4.57M | 3.28M | 10.35M | 2.83M | 5.30M | 3.88M | 3.65M | 3.10M | 4.00M | 2.00M | 2.97M | 2.26M | 2.33M | 2.15M | 3.07M | 2.44M | 2.66M | 2.17M | 2.30M |
|
Current Deferred Revenue (Quarter)
|
| | 27.59M | 31.23M | 39.42M | 37.50M | 40.67M | 40.30M | 52.98M | 50.00M | 54.99M | 52.17M | 49.25M | 42.16M | 42.98M | 39.01M | 39.72M | 32.79M | 31.50M | 28.59M | 27.07M | 26.23M |
|
Total Current Liabilities (Quarter)
|
| | 188.36M | 220.43M | 248.84M | 296.82M | 295.57M | 315.84M | 269.54M | 256.58M | 282.67M | 288.30M | 262.00M | 270.20M | 262.01M | 231.13M | 233.48M | 212.26M | 203.79M | 205.66M | 185.54M | 178.84M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 1.17M | | | | 5.70M | | | | 14.14M | | | | 8.29M | | | | 10.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 1.71M | 2.19M | 2.12M | 1.92M | 1.72M | 1.64M | 1.61M | 3.41M | 3.24M | 3.14M | 2.98M | 1.10M | 1.06M | 0.95M | 0.86M | 4.85M | 4.89M | 3.83M |
|
Operating Leases (Quarter)
|
| | 7.50M | 8.16M | 9.66M | 12.85M | 12.66M | 9.98M | 7.61M | 6.10M | 4.89M | 2.73M | 0.50M | 0.51M | 0.40M | 0.28M | 0.38M | 0.25M | 4.79M | 3.82M | 2.86M | 2.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 6.98M | 11.44M | 12.04M | 12.59M | 11.04M | 11.55M | 12.98M | 21.11M | 17.47M | 16.94M | 15.46M | 2.51M | 2.14M | 0.55M | 0.53M | 0.50M | 0.55M | 0.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | 7.50M | 8.16M | 18.35M | 26.48M | 26.82M | 24.48M | 20.37M | 19.28M | 19.48M | 27.24M | 21.21M | 20.58M | 18.84M | 3.90M | 3.57M | 1.76M | 6.18M | 9.17M | 8.30M | 6.69M |
|
Total Liabilities (Quarter)
|
| | 195.86M | 228.59M | 267.20M | 323.30M | 322.39M | 340.32M | 289.91M | 275.86M | 302.15M | 315.55M | 283.22M | 290.78M | 280.85M | 235.03M | 237.05M | 214.01M | 209.97M | 214.83M | 193.84M | 185.52M |
|
Total Debt (Quarter)
|
| | 8.98M | 8.41M | 10.31M | 13.07M | 12.85M | 12.57M | 12.13M | 3.50M | 3.06M | 2.29M | 1.26M | 3.62M | 1.31M | 1.47M | 1.10M | 0.95M | 0.84M | 0.77M | 0.81M | 4.93M |
|
Common Equity (Quarter)
|
| | | | | 1,053.91M | | | | 800.64M | | | | 652.99M | | | | 575.81M | | | | 546.35M |
|
Shareholder's Equity (Quarter)
|
| | 1,131.46M | 1,101.92M | 1,088.55M | 1,053.91M | 1,003.46M | 908.56M | 831.87M | 800.64M | 805.52M | 737.17M | 682.82M | 652.99M | 624.29M | 605.49M | 619.17M | 584.11M | 573.18M | 587.35M | 578.94M | 546.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,327.32M | 1,330.51M | 1,355.75M | 1,377.21M | 1,325.85M | 1,248.88M | 1,121.78M | 1,076.50M | 1,107.66M | 1,052.72M | 966.04M | 943.78M | 905.14M | 840.52M | 838.38M | 798.12M | 783.15M | 802.19M | 772.78M | 731.87M |
|
Treasury Shares (Quarter)
|
| | | | | 0.23M | | | | 2.72M | | | | 3.41M | | | | 3.20M | | | | -3.71M |
|
Retained Earnings (Quarter)
|
| | | | | -53.04M | | | | -9.25M | | | | -1209.47M | | | | 1.72M | | | | -1278.94M |