|
Cash & Equivalents (Quarter)
|
| | | | 113.57M | 116.18M | 103.86M | 103.86M | 110.78M | 114.81M | 121.11M | 107.79M | 117.07M | 120.80M | 131.73M | 141.65M | 154.70M | 418.54M | 366.16M | 364.40M | 365.31M | 385.18M | 319.76M | 288.78M |
|
Cash & Current Investments (Quarter)
|
| | | | 113.57M | 116.18M | 103.86M | 103.86M | 110.78M | 114.81M | 121.11M | 107.79M | 117.07M | 120.80M | 131.73M | 141.65M | 154.70M | 418.54M | 366.16M | 364.40M | 365.31M | 385.18M | 319.76M | 288.78M |
|
Receivables - Net (Quarter)
|
| | | | 72.04M | 72.78M | 83.58M | 75.56M | 89.54M | 91.41M | 106.32M | 109.41M | 122.02M | 140.41M | 170.13M | 160.59M | 182.80M | 203.71M | 235.23M | 223.76M | 251.01M | 272.26M | 322.39M | 321.66M |
|
Receivables - Other (Quarter)
|
| | | | 2.89M | 2.51M | 2.29M | 2.44M | 3.86M | 3.25M | 2.33M | 5.17M | 4.88M | 8.02M | 5.35M | 7.77M | 7.99M | 12.00M | 11.10M | 13.98M | 14.35M | 17.02M | 12.92M | 16.20M |
|
Receivables (Quarter)
|
| | | | 74.94M | 75.29M | 85.86M | 78.00M | 93.40M | 94.66M | 108.65M | 114.58M | 126.90M | 148.43M | 175.48M | 168.36M | 190.79M | 215.71M | 246.33M | 237.74M | 265.36M | 289.28M | 335.31M | 337.86M |
|
Prepaid Assets (Quarter)
|
| | | | 6.12M | 3.06M | 6.97M | 1.82M | 1.91M | 7.60M | 1.87M | 2.23M | 5.39M | 6.49M | 6.27M | 1.28M | 8.60M | 9.70M | 13.35M | 2.54M | 2.53M | 3.12M | 14.66M | 6.62M |
|
Current Assets (Quarter)
|
| | | | 194.40M | 197.84M | 196.06M | 188.02M | 208.71M | 215.72M | 236.45M | 226.04M | 246.54M | 269.53M | 309.75M | 310.92M | 347.57M | 633.64M | 616.54M | 601.78M | 630.20M | 689.06M | 685.78M | 649.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 5.74M | 5.87M | 5.63M | 5.33M | 5.54M | 6.24M | 5.98M | 5.99M | 6.67M | 7.46M | 7.45M | 8.12M | 7.53M | 7.38M | 8.86M | 8.95M | 10.80M | 12.46M | 15.39M | 14.67M |
|
Goodwill (Quarter)
|
| | | | 81.92M | 81.92M | 114.51M | 133.05M | 133.03M | 133.01M | 133.07M | 141.02M | 140.90M | 140.89M | 140.91M | 140.90M | 140.90M | 326.00M | 325.99M | 326.00M | 317.67M | 317.38M | 527.89M | 522.01M |
|
Intangibles (Quarter)
|
| | | | 38.62M | 38.48M | 38.04M | 50.09M | 37.03M | 36.86M | 32.12M | 35.37M | 52.03M | 33.18M | 32.12M | 31.12M | 29.94M | 29.38M | 115.18M | 29.03M | 95.18M | 85.55M | 31.52M | 202.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 120.54M | 120.39M | 152.55M | 183.14M | 170.06M | 169.87M | 165.19M | 176.39M | 192.93M | 174.08M | 173.03M | 172.02M | 170.84M | 355.38M | 441.17M | 355.03M | 412.85M | 402.93M | 559.41M | 724.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.20M | 0.20M | 0.96M | 1.01M | 1.23M | 1.25M | 0.74M | 0.76M | 0.77M | 0.83M | 0.73M | 0.75M | 0.79M | 0.84M | 0.62M | 0.83M | 0.96M | 1.15M | 1.21M | 1.24M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.91M | 1.06M | 1.11M | 1.54M | 2.47M | 2.06M | 1.80M | 2.92M | 3.35M | 3.40M | 4.37M | 4.78M | 5.53M | 5.90M | 6.43M | 6.41M | 5.27M | 4.67M | 4.69M | 4.18M |
|
Non-Current Assets (Quarter)
|
| | | | 160.12M | 156.45M | 201.21M | 228.30M | 227.11M | 225.02M | 230.05M | 243.81M | 244.66M | 241.81M | 240.96M | 239.38M | 236.29M | 235.44M | 494.83M | 485.78M | 469.89M | 461.71M | 817.74M | 797.88M |
|
Assets (Quarter)
|
| | | | 354.51M | 354.30M | 397.26M | 416.32M | 435.82M | 440.74M | 466.50M | 469.85M | 491.21M | 511.35M | 550.71M | 550.29M | 583.86M | 869.08M | 1,111.37M | 1,087.57M | 1,100.09M | 1,150.77M | 1,503.52M | 1,447.20M |
|
Accounts Payables (Quarter)
|
| | | | 30.87M | 27.91M | 21.71M | 17.27M | 38.07M | 28.40M | 33.67M | 38.48M | 55.92M | 59.17M | 63.57M | 53.36M | 46.53M | 58.49M | 43.66M | 32.53M | 48.03M | 29.07M | 40.14M | 32.16M |
|
Payables (Quarter)
|
| | | | 30.87M | 27.91M | 21.71M | 17.27M | 38.07M | 28.40M | 33.67M | 38.48M | 55.92M | 59.17M | 63.57M | 53.36M | 46.53M | 58.49M | 43.66M | 32.53M | 48.03M | 29.07M | 40.14M | 32.16M |
|
Accumulated Expenses (Quarter)
|
| | | | 48.87M | 50.62M | 63.98M | 62.35M | 53.21M | 63.52M | 40.34M | 65.57M | 64.46M | 73.14M | 85.45M | 83.53M | 108.17M | 107.66M | 56.07M | 115.32M | 115.95M | 156.57M | 179.09M | 173.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 7.36M | 5.04M | 5.16M | 6.47M | 6.87M | 8.26M | 0.76M | 6.37M | 4.36M | 6.09M | 0.67M | 7.56M | 6.15M | 8.20M | 11.20M | 13.10M | 12.16M | 14.20M | 25.82M | 23.71M |
|
Current Deferred Revenue (Quarter)
|
| | | | 3.61M | 2.74M | 6.87M | 5.70M | 5.86M | 6.10M | 2.23M | 3.71M | 3.38M | 2.33M | 3.30M | 4.46M | 3.68M | 3.59M | 10.35M | 6.02M | 3.86M | 4.03M | 35.40M | 37.43M |
|
Total Current Liabilities (Quarter)
|
| | | | 96.98M | 102.46M | 105.76M | 109.21M | 124.55M | 123.50M | 128.71M | 130.04M | 147.29M | 162.54M | 176.38M | 164.43M | 175.95M | 190.91M | 199.34M | 180.78M | 193.83M | 228.81M | 429.48M | 314.21M |
|
Non-Current Debt (Quarter)
|
| | | | 183.44M | 183.53M | 183.61M | 183.70M | 183.78M | 183.87M | 183.95M | 183.84M | 183.94M | 184.04M | 184.15M | 184.25M | 184.35M | 196.09M | 196.29M | 196.49M | 196.69M | 196.88M | 197.08M | 197.28M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 17.27M | 17.78M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.58M | 3.79M | 2.49M | 2.37M | 40.03M | 39.25M | 7.88M | 7.46M | 7.04M | 6.50M | | 6.91M | 6.52M | 7.21M | | 10.05M | 10.99M | 10.15M | 15.66M | 15.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 204.47M | 196.05M | 201.02M | 202.76M | 204.36M | 208.12M | 209.76M | 209.88M | 206.57M | 199.03M | 193.81M | 194.26M | 190.87M | 203.30M | 235.24M | 230.19M | 233.01M | 232.75M | 269.45M | 252.66M |
|
Total Liabilities (Quarter)
|
| | | | 301.45M | 298.51M | 306.78M | 311.97M | 328.91M | 331.62M | 338.47M | 339.93M | 353.86M | 361.57M | 370.19M | 358.69M | 366.82M | 394.21M | 434.57M | 410.97M | 426.84M | 461.56M | 698.93M | 566.87M |
|
Total Debt (Quarter)
|
| | | | 183.44M | 183.53M | 183.61M | 183.70M | 183.78M | 183.87M | 183.95M | 183.84M | 183.94M | 184.04M | 184.15M | 184.25M | 184.35M | 196.09M | 196.29M | 196.49M | 196.69M | 196.88M | 197.08M | 197.28M |
|
Common Equity (Quarter)
|
| | | | 53.06M | 55.78M | 90.49M | 104.34M | 106.91M | 109.11M | 128.03M | 129.93M | 137.35M | 149.78M | 180.52M | 191.60M | 217.05M | 474.87M | 676.80M | 676.60M | 673.26M | 689.21M | 804.59M | 880.33M |
|
Shareholder's Equity (Quarter)
|
| | | | 53.06M | 55.78M | 90.49M | 104.34M | 106.91M | 109.11M | 128.03M | 129.93M | 137.35M | 149.78M | 180.52M | 191.60M | 217.05M | 474.87M | 676.80M | 676.60M | 673.26M | 689.21M | 804.59M | 880.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 354.51M | 354.30M | 397.26M | 416.32M | 435.82M | 440.74M | 466.50M | 469.85M | 491.21M | 511.35M | 550.71M | 550.29M | 583.86M | 869.08M | 1,111.37M | 1,087.57M | 1,100.09M | 1,150.77M | 1,503.52M | 1,447.20M |
|
Treasury Shares (Quarter)
|
| | | | 4.14M | 64.36M | 65.21M | 19.44M | 47.62M | 46.28M | 60.11M | 38.52M | 40.98M | 13.90M | 49.70M | 33.18M | 27.42M | 24.05M | 19.99M | 5.50M | 12.30M | 21.19M | 19.32M | 16.26M |
|
Retained Earnings (Quarter)
|
| | | | -2.11M | -2.19M | -491.82M | -563.85M | -2.75M | -3.52M | -771.06M | -1.90M | -1.84M | -2.12M | -958.54M | -998.10M | -2.01M | -1.86M | -1028.31M | -1049.91M | -1062.72M | -2.21M | 0.47M | -1073.06M |