|
Revenue
|
306.05M | 368.12M | 458.34M | 590.96M | 728.72M | 1005.75M |
|
Cost of Revenue
|
110.39M | 148.88M | 229.34M | 299.24M | 288.44M | 399.55M |
|
Gross Profit
|
195.67M | 219.24M | 229.00M | 291.72M | 440.28M | 606.20M |
|
Depreciation & Amortization - Total
|
| 0.00M | 3.22M | 3.19M | 3.74M | 4.19M |
|
Research & Development
|
28.68M | 31.77M | 64.47M | 69.45M | 73.87M | 90.68M |
|
Selling, General & Administrative
|
73.34M | 70.85M | 189.61M | 213.62M | 205.42M | 204.59M |
|
Restructuring Costs
|
5.92M | 5.40M | 1.95M | 0.34M | 2.85M | 8.23M |
|
Other Operating Expenses
|
-0.24M | 0.41M | 0.28M | -13.98M | -7.82M | 0.12M |
|
Operating Expenses
|
323.58M | 376.19M | 706.75M | 850.00M | 896.41M | 1073.67M |
|
Operating Income
|
-17.53M | -8.07M | -248.41M | -259.03M | -167.69M | -67.92M |
|
EBIT
|
-17.53M | -8.07M | -248.41M | -259.03M | -167.69M | -67.92M |
|
Other Non Operating Income
|
-19.93M | -44.23M | 10.00M | -21.70M | -18.76M | -7.03M |
|
Non Operating Income
|
-19.93M | -44.23M | -1.75M | -21.70M | -18.76M | -7.03M |
|
EBT
|
-37.46M | -52.31M | -250.16M | -280.73M | -186.44M | -74.95M |
|
Tax Provisions
|
1.01M | 0.92M | -0.60M | -1.49M | 1.04M | -5.18M |
|
Profit After Tax
|
-38.47M | -53.23M | -249.56M | -279.24M | -187.48M | -69.77M |
|
Income from Continuing Operations
|
-38.47M | -53.23M | -249.56M | -279.24M | -187.48M | -69.77M |
|
Consolidated Net Income
|
-38.47M | -53.23M | -249.56M | -279.24M | -187.48M | -69.77M |
|
Income towards Parent Company
|
-38.47M | -53.23M | -249.56M | -279.24M | -187.48M | -69.77M |
|
Preferred Dividend Payments
|
17.28M | 19.57M | 7.06M | | | |
|
Net Income towards Common Stockholders
|
-55.74M | -72.80M | -256.62M | -279.24M | -187.48M | -69.77M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 191.63M | 197.46M | 206.62M | 214.28M | 237.45M |
|
Shares Outstanding (Diluted Average)
|
31.58M | 32.59M | 86.93M | 138.99M | 156.70M | 185.98M |
|
EBITDA
|
-38.54M | -53.41M | -249.63M | -255.85M | -163.94M | -63.72M |
|
Tax Rate
|
| | 0.24% | 0.53% | | 6.91% |