Zedge Income Statement (2015-2025) | ZDGE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2015 Jul2015 Oct2015 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 2.20M2.43M2.56M2.57M3.53M2.38M2.57M2.03M2.64M2.08M2.71M3.76M5.31M5.25M5.24M6.03M6.92M6.23M7.37M6.90M6.98M6.73M6.63M7.08M7.77M7.66M7.58M7.19M6.98M7.76M7.47M7.61M
Cost of Revenue 0.29M0.26M0.29M0.33M0.31M0.37M0.41M
Gross Profit 1.91M2.17M2.26M2.25M3.22M2.02M2.16M
Operating items
Selling, General & Administrative 1.36M1.43M1.69M1.85M1.78M1.76M2.31M1.95M1.89M1.57M1.70M2.01M2.16M2.69M2.45M2.73M3.11M4.06M5.16M5.83M5.87M5.02M5.14M5.50M6.52M6.75M6.85M6.81M7.13M6.34M6.91M5.92M
Restructuring Costs 0.02M0.58M0.51M
Other Operating Expenses -0.01M-1.62M-1.59M-1.28M-1.43M-1.70M-1.85M1.62M1.41M-2.42M-2.76M0.57M4.53M-5.19M-5.24M-4.52M-4.66M-5.01M-6.07M-6.30M-6.39M-6.35M-6.70M-6.47M-6.93M-5.37M
Operating Expenses 1.36M1.43M1.69M1.85M1.78M1.76M2.31M0.33M0.31M0.29M0.27M0.30M0.31M0.29M0.29M0.31M0.34M0.40M0.59M0.63M0.63M0.50M0.48M0.49M0.46M0.46M0.46M0.46M0.45M0.45M0.48M0.56M
Operating Income 0.40M0.62M0.42M0.24M1.28M0.11M-0.34M-0.74M0.08M-0.13M0.39M1.09M2.52M1.98M2.21M2.59M3.11M1.34M4.80M-0.20M1.46M-8.41M0.24M0.32M-11.93M-0.13M-0.07M-0.46M-2.22M0.16M-0.71M0.91M
EBIT 0.40M0.62M0.42M0.24M1.28M0.11M-0.34M-0.74M0.08M-0.13M0.39M1.09M2.52M1.98M2.21M2.59M3.11M1.34M4.80M-0.20M1.46M-8.41M0.24M0.32M-11.93M-0.13M-0.07M-0.46M-2.22M0.16M-0.71M0.91M
Non-operating items
Other Non Operating Income -0.04M0.09M-0.06M0.13M-0.11M0.05M-0.02M-0.06M0.02M-0.20M0.09M-0.04M0.07M-0.01M-0.02M-0.01M-0.09M-0.12M-0.06M-0.08M0.16M-0.08M0.04M-0.22M0.08M-0.08M0.03M-0.01M-0.09M-0.04M-0.01M-0.05M
Net income details
EBT 0.36M0.71M0.36M0.37M1.18M0.16M-0.35M-0.80M0.10M-0.33M0.40M1.05M2.60M1.98M2.42M2.59M3.04M1.23M5.15M-0.24M1.70M-8.41M0.23M0.18M-11.69M-0.02M-0.25M-0.29M-2.13M0.27M-1.09M1.02M
Tax Provisions 0.15M-0.02M0.04M0.05M0.07M0.00M-0.02M0.01M0.01M0.32M-0.47M-0.06M0.54M0.71M0.43M0.60M-0.07M0.09M-0.72M1.22M0.20M-2.46M-0.14M0.20M0.05M-0.46M0.09M-0.01M0.23M
Profit After Tax 0.21M0.73M0.33M0.33M1.11M0.16M-0.33M-0.80M0.10M-0.33M0.47M1.04M2.28M2.45M2.48M2.06M2.33M0.80M4.53M-0.17M1.61M-7.69M0.15M-0.01M-9.23M0.11M-0.04M-0.34M-1.68M0.18M-0.56M0.79M
Income from Non-Controlling Interests 2.45M
Income from Continuing Operations 0.21M0.73M0.33M0.33M1.11M0.16M-0.33M-0.80M0.10M-0.33M0.38M1.04M2.28M2.45M2.48M2.06M2.33M0.80M4.55M-0.17M1.61M-7.69M-0.99M-0.01M-9.23M0.11M-0.45M-0.34M-1.68M0.18M-1.08M0.79M
Consolidated Net Income 0.21M0.73M0.33M0.33M1.11M0.16M-0.33M-0.80M0.10M-0.33M0.38M1.04M2.28M2.45M2.48M2.06M2.33M0.80M4.55M-0.17M1.61M-7.69M-0.99M-0.01M-9.23M0.11M-0.45M-0.34M-1.68M0.18M-1.08M0.79M
Income towards Parent Company 0.21M0.73M0.33M0.33M1.11M0.16M-0.33M-0.80M0.10M-0.33M0.38M1.04M2.28M2.45M2.48M2.06M2.33M0.80M4.55M-0.17M1.61M-7.69M-0.99M-0.01M-9.23M0.11M-0.45M-0.34M-1.68M0.18M-1.08M0.79M
Net Income towards Common Stockholders 0.21M0.73M0.33M0.33M1.11M0.16M-0.33M-0.80M0.10M-0.33M0.38M1.04M2.28M2.45M2.48M2.06M2.33M0.80M4.55M-0.17M1.61M-7.69M-0.99M-0.01M-9.23M0.11M-0.45M-0.34M-1.68M0.18M-1.08M0.79M
Additional items
EPS (Basic) 0.030.080.040.040.140.02-0.03-0.080.01-0.030.050.090.180.180.170.140.160.060.33-0.010.11-0.550.010.00-0.660.01-0.03-0.02-0.120.01-0.040.06
EPS (Weighted Average and Diluted) 0.020.080.040.040.120.02-0.080.01-0.030.050.080.170.170.160.140.160.050.30-0.010.11-0.550.010.00-0.660.01-0.03-0.02-0.120.01-0.040.06
Shares Outstanding (Weighted Average) 9.31M9.31M9.31M9.31M9.39M9.39M9.64M10.31M10.31M10.35M10.36M10.40M10.40M12.20M12.20M12.29M12.52M13.52M14.19M14.19M14.39M14.40M15.03M15.03M14.77M14.68M14.44M14.35M14.35M14.56M14.47M14.14M14.14M13.87M13.63M13.00M
Shares Outstanding (Diluted Average) 8.93M8.92M8.93M9.19M9.28M10.46M10.08M10.20M10.62M11.98M11.13M12.50M13.43M14.57M14.04M0.02M15.01M0.01M14.86M14.33M14.44M14.22M14.10M13.97M14.07M14.54M14.09M13.74M
EBITDA 0.26M0.57M0.23M0.59M1.04M0.24M-0.34M-0.94M0.09M-0.66M0.85M0.89M2.64M2.58M2.23M2.20M2.10M0.61M4.41M-0.43M1.76M-7.91M0.33M-0.38M-8.98M-0.11M0.01M-0.37M-1.81M0.63M-0.52M0.89M
Tax Rate 41.39%10.96%12.37%5.61%0.61%6.32%3.54%0.76%12.28%20.69%23.42%34.82%11.65%30.17%5.25%8.54%21.04%21.32%32.23%0.64%22.82%