|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 6.03M | 6.92M | 6.23M | 7.37M | 6.90M | 6.98M | 6.73M | 6.63M | 7.08M | 7.77M | 7.66M | 7.58M | 7.19M | 6.98M | 7.76M | 7.47M | 7.61M | 8.25M | 7.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.73M | 3.11M | 4.06M | 5.16M | 5.83M | 5.87M | 5.02M | 5.14M | 5.50M | 6.52M | 6.75M | 6.85M | 6.81M | 7.13M | 6.34M | 6.91M | 5.92M | 6.68M | 6.24M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.58M | 0.51M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | -2.42M | -2.76M | 0.57M | 4.53M | -5.19M | -5.24M | -4.52M | -4.66M | -5.01M | -6.07M | -6.30M | -6.39M | -6.35M | -7.16M | -6.47M | -6.93M | -5.37M | -6.12M | -5.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.31M | 0.34M | 0.40M | 0.59M | 0.63M | 0.63M | 0.50M | 0.48M | 0.49M | 0.46M | 0.46M | 0.46M | 0.46M | 0.45M | 0.45M | 0.48M | 0.56M | 0.56M | 0.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.90M | 2.59M | 3.11M | 1.34M | 4.80M | -0.20M | 1.46M | -8.41M | 0.24M | 0.32M | -11.93M | -0.13M | 9.35M | -0.46M | -2.22M | 0.16M | -0.71M | 0.91M | -2.89M | 1.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.90M | 2.59M | 3.11M | 1.34M | 4.80M | -0.20M | 1.46M | -8.41M | 0.24M | 0.32M | -11.93M | -0.13M | 9.35M | -0.46M | -2.22M | 0.16M | -0.71M | 0.91M | -2.89M | 1.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.09M | -0.12M | -0.06M | -0.08M | 0.16M | -0.08M | 0.04M | -0.22M | 0.08M | -0.08M | 0.03M | -0.01M | -0.09M | -0.04M | -0.01M | -0.05M | -0.14M | -0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.59M | 3.04M | 1.23M | 5.15M | -0.24M | 1.70M | -8.41M | 0.40M | 0.18M | -11.69M | -0.02M | -0.25M | -0.29M | -2.13M | 0.27M | -0.57M | 1.02M | -2.91M | 1.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.54M | 0.71M | 0.43M | 0.60M | -0.07M | 0.09M | -0.72M | 0.24M | 0.20M | -2.46M | -0.14M | 0.20M | 0.05M | -0.46M | 0.09M | -0.01M | 0.23M | -0.62M | 0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.06M | 2.33M | 0.80M | 4.53M | -0.17M | 1.61M | -7.69M | 0.15M | -0.01M | -9.23M | 0.11M | -0.04M | -0.34M | -1.68M | 0.18M | -0.56M | 0.79M | -2.29M | 0.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.06M | 2.33M | 0.80M | 4.55M | -0.17M | 1.61M | -7.69M | 0.15M | -0.01M | -9.23M | 0.11M | -0.45M | -0.34M | -1.68M | 0.18M | -0.56M | 0.79M | -2.29M | 0.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.06M | 2.33M | 0.80M | 4.55M | -0.17M | 1.61M | -7.69M | 0.15M | -0.01M | -9.23M | 0.11M | -0.45M | -0.34M | -1.68M | 0.18M | -0.56M | 0.79M | -2.29M | 0.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.06M | 2.33M | 0.80M | 4.55M | -0.17M | 1.61M | -7.69M | 0.15M | -0.01M | -9.23M | 0.11M | -0.45M | -0.34M | -1.68M | 0.18M | -0.56M | 0.79M | -2.29M | 0.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.06M | 2.33M | 0.80M | 4.55M | -0.17M | 1.61M | -7.69M | 0.15M | -0.01M | -9.23M | 0.11M | -0.45M | -0.34M | -1.68M | 0.18M | -0.56M | 0.79M | -2.29M | 0.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.14 | 0.16 | 0.06 | 0.33 | -0.01 | 0.11 | -0.55 | 0.01 | 0.00 | -0.66 | 0.01 | -0.03 | -0.02 | -0.12 | 0.01 | -0.04 | 0.06 | -0.18 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.14 | 0.16 | 0.05 | 0.30 | -0.01 | 0.11 | -0.55 | 0.01 | 0.00 | -0.66 | 0.01 | -0.03 | -0.02 | -0.12 | 0.01 | -0.04 | 0.06 | -0.18 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.16M | 0.01M | 14.30M | 0.01M | 14.18M | 14.33M | 14.09M | 14.22M | 14.10M | 13.97M | 14.07M | 14.19M | 14.09M | 14.09M | 13.87M | 13.84M | 13.74M | 13.03M | 12.99M | 13.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.04M | 0.02M | 15.01M | 0.01M | 14.86M | 14.33M | 14.44M | 14.02M | 14.10M | 13.97M | 14.02M | 14.54M | 14.09M | | 13.87M | | 13.74M | | 12.99M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.20M | 2.10M | 0.61M | 4.41M | -0.43M | 1.76M | -7.91M | 0.33M | -0.38M | -8.98M | -0.11M | 0.01M | -0.37M | -1.81M | 0.63M | -0.52M | 0.89M | -2.05M | 1.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.27% | 20.69% | 23.42% | 34.82% | 11.65% | 30.17% | 5.25% | 8.54% | 60.76% | 108.20% | 21.04% | 570.83% | -79.60% | -16.90% | 21.32% | 32.23% | 1.24% | 22.82% | 21.23% | 21.72% |