Zedge Balance Sheet (2015-2026) | ZDGE

Balance Sheet Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Assets
Current Assets
Cash & Equivalents (Quarter)
24.91M27.25M30.02M17.09M1.94M18.42M18.12M18.75M18.06M19.93M20.00M20.20M20.05M20.43M18.61M18.50M19.11M19.69M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
24.91M27.25M30.02M17.09M1.94M18.42M18.12M18.75M18.06M19.93M20.00M20.20M20.05M20.43M18.61M18.50M19.11M19.69M
Receivables - Net (Quarter)
2.54M2.82M3.24M2.72M2.41M2.48M2.79M3.06M2.88M3.18M3.36M3.33M3.41M3.21M2.99M3.32M3.16M3.32M3.77M3.91M
Receivables - Other (Quarter)
0.01M0.02M0.01M
Receivables (Quarter)
2.55M2.82M3.24M2.72M2.41M2.48M2.79M3.06M2.88M3.18M3.36M3.33M3.42M3.21M2.99M3.32M3.17M3.32M3.77M3.91M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.16M0.32M0.11M0.14M0.40M0.60M0.14M0.90M0.57M0.64M0.68M0.37M19.00M0.75M0.95M0.95M0.67M0.64M1.06M0.80M
Current Assets (Quarter)
27.61M30.49M33.65M20.32M19.89M21.50M21.58M22.02M21.58M22.56M22.10M23.62M24.00M24.16M24.00M24.70M22.44M22.46M23.93M24.40M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.98M1.89M1.77M1.72M1.66M1.79M1.93M2.07M2.19M2.42M2.61M2.36M2.31M2.19M1.27M1.28M1.29M1.38M1.24M1.22M
Long-Term Investments (Quarter)
Goodwill (Quarter)
2.26M2.36M2.23M8.91M10.79M8.91M8.91M1.87M1.96M1.78M1.90M1.80M1.82M1.81M1.76M1.92M1.93M1.97M2.07M2.14M
Intangibles (Quarter)
6.79M6.49M21.60M21.02M0.20M19.87M19.29M18.71M18.13M5.59M5.48M5.37M5.26M5.14M5.03M4.92M4.81M4.70M1.06M
Goodwill & Intangibles (Quarter)
2.26M0.12M8.72M30.51M31.81M9.11M28.77M21.16M8.90M19.91M7.50M7.28M8.90M7.07M6.91M6.95M6.85M6.78M6.77M3.20M
Long-Term Deferred Tax (Quarter)
0.48M0.48M0.53M0.56M2.76M0.86M0.83M1.82M1.84M1.84M6.30M4.49M6.37M6.10M6.30M6.30M4.82M4.82M6.80M5.04M
Other Non-Current Assets (Quarter)
5.14M0.36M0.32M0.52M0.40M0.35M0.33M0.52M0.56M0.44M0.43M0.38M0.35M0.43M0.39M0.38M0.24M0.52M0.47M0.44M
Non-Current Assets (Quarter)
9.86M11.88M11.33M35.34M23.04M34.09M33.67M25.56M21.40M24.62M14.99M14.52M8.03M14.04M13.10M6.69M6.46M6.71M2.84M2.73M
Assets (Quarter)
37.48M42.37M44.98M55.67M54.63M55.60M55.25M47.58M46.83M47.18M37.10M38.14M38.20M38.20M37.09M37.83M35.65M35.96M33.82M34.30M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.77M2.50M2.77M1.43M1.18M3.30M180.00M3.65M2.68M0.81M0.93M1.16M1.11M2.87M1.44M2.83M1.47M1.45M1.44M1.26M
Payables (Quarter)
1.77M2.50M2.77M1.43M1.18M3.30M180.00M3.65M2.68M0.81M0.93M1.16M1.11M2.87M1.44M2.83M1.47M1.45M1.44M1.26M
Accumulated Expenses (Quarter)
1.77M2.50M2.77M4.42M2.90M0.00M0.01M1.30M0.06M0.57M0.27M0.06M1.25M0.77M0.32M1.16M0.99M0.18M
Other Accumulated Expenses (Quarter)
0.03M0.14M0.09M0.13M0.26M0.33M0.17M0.17M0.01M0.00M0.01M
Short term Debt (Quarter)
0.21M0.02M0.05M0.06M0.11M
Current Leases (Quarter)
0.12M0.12M0.09M0.13M0.13M0.14M0.23M
Current Taxes (Quarter)
0.05M0.13M0.12M0.08M0.05M0.13M0.10M
Current Deferred Revenue (Quarter)
1.82M1.80M1.78M3.72M0.26M3.08M2.81M2.55M2.10M2.25M2.06M0.26M2.17M2.42M2.73M3.07M3.42M3.73M3.99M4.16M
Total Current Liabilities (Quarter)
4.18M6.80M6.85M13.93M8.66M7.78M7.36M7.26M5.76M5.97M5.84M6.42M6.25M6.68M7.17M7.29M7.76M7.84M7.74M7.59M
Non-Current Liabilities
Non-Current Debt (Quarter)
2.09M1.88M4.36M0.96M1.98M1.98M1.98M1.99M1.99M
Non-Current Deffered Revenue (Quarter)
0.07M0.41M0.68M0.93M1.27M1.61M1.83M1.94M2.00M2.04M2.00M
Operating Leases (Quarter)
Other Non-Current Liabilities (Quarter)
0.14M0.13M0.10M0.17M0.05M0.02M0.22M0.22M0.17M0.16M0.14M0.12M0.15M0.12M0.09M0.05M0.22M0.18M0.15M
Total Non-Current Liabilities (Quarter)
4.18M6.80M6.85M16.37M10.38M11.54M9.24M7.74M8.03M6.25M7.10M7.18M7.95M8.77M9.12M9.70M9.84M9.78M9.59M
Total Liabilities (Quarter)
4.32M6.93M6.94M16.54M10.44M11.56M9.34M9.46M7.97M8.20M6.42M7.24M7.30M8.10M8.89M9.20M9.75M10.06M9.96M9.75M
Shareholder's Equity
Total Debt (Quarter)
2.09M1.88M4.36M1.18M2.00M1.98M1.98M1.99M1.99M0.05M0.06M0.11M
Common Equity (Quarter)
33.16M35.44M38.04M39.13M44.19M44.04M45.91M38.11M38.86M38.98M30.68M30.90M30.90M30.10M28.20M28.63M25.90M25.89M23.87M24.56M
Shareholder's Equity (Quarter)
33.16M35.44M38.04M39.13M44.19M44.04M45.91M38.11M38.86M38.98M30.68M30.90M30.90M30.10M28.20M28.63M25.90M25.89M23.87M24.56M
Liabilities and Shareholders Equity (Quarter)
37.48M42.37M44.98M55.67M54.63M55.60M55.25M47.58M46.83M47.18M37.10M38.14M38.20M38.20M37.09M37.83M35.65M35.96M33.82M34.30M
Treasury Shares (Quarter)
0.06M0.02M0.07M0.07M0.69M0.13M0.32M0.24M0.83M0.84M0.84M0.90M1.05M1.28M0.24M0.22M2.38M2.62M2.63M2.71M
Retained Earnings (Quarter)
-7.55M-0.85M-1.08M-1.27M-1.39M-1.65M3.60M-1.71M-3.94M-3.96M-13.19M-13.07M-13.11M-13.45M-15.13M-14.95M-1.51M11.40M11.00M-16.08M