Zebra Technologies Corp (NASDAQ: ZBRA)

Sector: Technology Industry: Communication Equipment CIK: 0000877212
Market Cap 12.46 Bn
P/B 3.32
P/E 24.33
P/S 2.37
ROIC (Qtr) 8.31
Div Yield % 0.00
Rev 1y % (Qtr) 5.18
Total Debt (Qtr) 2.32 Bn
Debt/Equity (Qtr) 0.62

About

Zebra Technologies Corp, commonly known as Zebra, is a prominent player in the Automatic Identification and Data Capture (AIDC) industry. This company is a significant contributor to the AIDC market, which comprises mobile computing, data capture, radio frequency identification devices (RFID), barcode printing, and other workflow automation products and services. Zebra's offerings are geared towards helping customers and end-users streamline their workflows, resulting in enhanced productivity, optimized regulatory compliance, and improved customer...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 1.05B provide 15.95x coverage of short-term debt 66M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 792M exceeds capital expenditure of 74M by 10.70x, indicating strong organic growth funding capability.
  • Retained earnings of 5.21B provide full 2.31x coverage of long-term debt 2.26B, indicating strong internal capital position.
  • Robust tangible asset base of 3.76B provides 3.86x coverage of working capital 973M, indicating strong operational backing.
  • Free cash flow of 792M provides exceptional 8.08x coverage of interest expense 98M, showing strong debt service ability.

Bear case

  • Operating cash flow of 866M barely covers its investment activities of (136M), with a coverage ratio of -6.37, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (136M) provide weak support for R&D spending of 579M, which is -0.23x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 1.05B provide limited coverage of acquisition spending of (62M), which is -16.98x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 866M provides insufficient coverage of deferred revenue obligations of 774M, which is 1.12x, raising concerns about future service delivery capabilities.
  • Free cash flow of 792M represents just -46.59x of debt issuance (17M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Communication Equipment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CSCO Cisco Systems, Inc. 306.02 Bn 29.63 5.30 28.09 Bn
2 MSI Motorola Solutions, Inc. 63.92 Bn 30.21 5.65 9.81 Bn
3 HPE Hewlett Packard Enterprise Co 35.43 Bn -600.50 1.03 22.37 Bn
4 UI Ubiquiti Inc. 33.47 Bn 42.27 12.14 0.17 Bn
5 CIEN Ciena Corp 33.16 Bn 268.82 6.95 1.58 Bn
6 LITE Lumentum Holdings Inc. 25.28 Bn 224.75 13.73 3.28 Bn
7 ASTS AST SpaceMobile, Inc. 19.88 Bn -65.43 1,072.82 0.72 Bn
8 ZBRA Zebra Technologies Corp 12.46 Bn 24.33 2.37 2.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.72 2.22
EV to Cash from Ops. EV/CFO 16.06 10.78
EV to Debt EV to Debt 5.99 25.00
EV to EBIT EV/EBIT 18.11 32.18
EV to EBITDA EV/EBITDA 14.58 10.60
EV to Free Cash Flow [EV/FCF] EV/FCF 17.56 -3.32
EV to Market Cap EV to Market Cap 1.12 1.17
EV to Revenue EV/Rev 2.65 27.87
Price to Book Value [P/B] P/B 3.32 5.35
Price to Earnings [P/E] P/E 24.33 2.67
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.91
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -25.01
Dividend per Basic Share Div per Share (Qtr) 0.00 0.22
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.46
Interest Coverage Int. cover (Qtr) 7.84 -12.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 7.50 -73.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 55.77 463.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.39
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.86 204.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 24.71 -1.04
EBIT Growth (1y) % EBIT 1y % (Qtr) 36.17 238.24
EBT Growth (1y) % EBT 1y % (Qtr) 56.18 173.82
EPS Growth (1y) % EPS 1y % (Qtr) 35.05 8.68
FCF Growth (1y) % FCF 1y % (Qtr) 3.12 20.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 14.91 41.66
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.65 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.66 1.20
Current Ratio Curr Ratio (Qtr) 1.61 2.69
Debt to Equity Ratio Debt/Equity (Qtr) 0.62 0.43
Interest Cover Ratio Int Coverage (Qtr) 7.84 -12.93
Times Interest Earned Times Interest Earned (Qtr) 7.84 -12.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.80 -40.66
EBIT Margin % EBIT Margin % (Qtr) 14.61 -52.32
EBT Margin % EBT Margin % (Qtr) 12.75 -59.46
Gross Margin % Gross Margin % (Qtr) 48.40 39.35
Net Profit Margin % Net Margin % (Qtr) 9.70 -60.72