|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 0.92B | 0.38B | 0.44B | 0.39B | 0.55B | 0.38B | 0.33B | 0.32B | 0.29B | 0.42B | 0.39B | 0.42B | 0.57B | 0.53B | 1.38B | 0.56B | 1.29B | 0.59B | 0.42B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 0.92B | 0.38B | 0.44B | 0.39B | 0.55B | 0.38B | 0.33B | 0.32B | 0.29B | 0.42B | 0.39B | 0.42B | 0.57B | 0.53B | 1.38B | 0.56B | 1.29B | 0.59B | 0.42B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.39B | 1.26B | 1.25B | 1.28B | 1.28B | 1.38B | 1.38B | 1.37B | 1.34B | 1.44B | 1.45B | 1.42B | 1.48B | 1.48B | 1.53B | 1.61B | 1.60B | 1.70B | 1.73B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.39B | 1.26B | 1.25B | 1.28B | 1.28B | 1.38B | 1.38B | 1.37B | 1.34B | 1.44B | 1.45B | 1.42B | 1.48B | 1.48B | 1.53B | 1.61B | 1.60B | 1.70B | 1.73B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.24B | 0.23B | 0.22B | 0.23B | 0.26B | 0.30B | 0.29B | 0.30B | 0.31B | 0.31B | 0.30B | 0.31B | 0.29B | 0.27B | 0.28B | 0.28B | 0.27B | 0.29B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.22B | 0.18B | 0.20B | 0.21B | 0.22B | 0.23B | 0.24B | 0.26B | 0.25B | 0.25B | 0.23B | 0.22B | 0.19B | 0.18B | 0.22B | 0.21B | 0.20B | 0.18B | 0.18B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.02B | 1.73B | 1.70B | 1.69B | 1.68B | 1.66B | 1.70B | 1.73B | 1.77B | 1.83B | 1.85B | 1.86B | 1.87B | 1.77B | 1.76B | 1.97B | 2.01B | 1.83B | 1.78B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.52B | 2.15B | 2.13B | 2.12B | 2.13B | 2.15B | 2.24B | 2.28B | 2.32B | 2.39B | 2.39B | 2.37B | 2.37B | 2.24B | 2.24B | 2.45B | 2.48B | 2.29B | 2.25B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.31B | 0.27B | 0.69B | 0.67B | 0.23B | 0.52B | 0.46B | 0.43B | 0.42B | 0.37B | 0.40B | 0.43B | 0.44B | 0.43B | 0.43B | 0.43B | 0.46B | 0.54B | 0.56B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36B | 5.31B | 4.88B | 4.52B | 4.46B | 4.53B | 4.43B | 4.41B | 4.39B | 4.37B | 4.61B | 4.63B | 4.64B | 4.86B | 4.67B | 5.59B | 5.05B | 5.83B | 5.12B | 4.96B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 2.01B | 1.84B | 1.83B | 1.80B | 1.80B | 1.87B | 1.91B | 1.98B | 2.03B | 2.06B | 2.09B | 2.10B | 2.11B | 2.05B | 2.06B | 2.18B | 2.19B | 2.21B | 2.21B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.51B | 9.21B | 8.92B | 8.90B | 8.87B | 8.80B | 9.91B | 8.73B | 8.74B | 8.71B | 10.15B | 8.79B | 8.82B | 8.91B | 10.29B | 8.99B | 9.71B | 9.70B | 11.28B | 11.27B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64B | 6.47B | 0.47B | 5.39B | 5.30B | 5.14B | 0.46B | 5.07B | 0.08B | 0.08B | 0.09B | 0.03B | 0.10B | 0.16B | 0.21B | 4.47B | 4.89B | 4.74B | 4.72B | 4.55B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.16B | 15.68B | 9.39B | 14.29B | 14.17B | 13.94B | 10.37B | 13.81B | 8.82B | 8.79B | 10.24B | 8.82B | 8.93B | 9.08B | 10.49B | 13.46B | 14.60B | 14.44B | 16.00B | 15.81B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 1.01B | 1.00B | 0.99B | 1.02B | 1.06B | 1.12B | 1.12B | 1.16B | 1.21B | 1.15B | 1.20B | 1.25B | 1.17B | 1.10B | 1.07B | 1.04B | 1.02B | 1.10B | 1.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87B | 18.70B | 18.57B | 17.10B | 16.99B | 16.80B | 16.64B | 16.83B | 16.91B | 16.85B | 16.89B | 16.82B | 16.88B | 16.86B | 16.69B | 16.59B | 17.81B | 17.65B | 17.97B | 17.76B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.22B | 24.01B | 23.46B | 21.62B | 21.45B | 21.33B | 21.07B | 21.24B | 21.29B | 21.22B | 21.50B | 21.45B | 21.52B | 21.72B | 21.37B | 22.18B | 22.87B | 23.49B | 23.09B | 22.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.33B | 0.31B | 0.32B | 0.31B | 0.33B | 0.35B | 0.40B | 0.35B | 0.32B | 0.41B | 0.37B | 0.34B | 0.32B | 0.19B | 0.30B | 0.35B | 0.32B | 0.30B | 0.36B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.33B | 0.31B | 0.32B | 0.31B | 0.33B | 0.44B | 0.40B | 0.35B | 0.32B | 0.41B | 0.37B | 0.34B | 0.32B | 0.19B | 0.30B | 0.35B | 0.32B | 0.30B | 0.36B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.18B | 0.23B | | 0.34B | 0.23B | | | 0.42B | | | | 0.71B | | | | 0.48B | 0.29B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.44B | 1.32B | 1.12B | 1.03B | 1.16B | 1.42B | 1.07B | 1.28B | 1.30B | 1.55B | 1.39B | 1.39B | 1.54B | 1.39B | 1.39B | 1.53B | 1.49B | 1.22B | 1.03B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.05B | 1.61B | 1.01B | 0.85B | 0.66B | 0.54B | 0.58B | 0.52B | 0.35B | 0.90B | 0.97B | 1.88B | 1.71B | 0.86B | 0.60B | 0.82B | 0.60B | 0.59B | 1.18B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.12B | 0.06B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.08B | 0.10B | 0.06B | 0.07B | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.94B | 3.47B | 2.67B | 2.46B | 2.30B | 2.36B | 2.34B | 2.23B | 2.07B | 2.86B | 2.80B | 3.61B | 3.57B | 2.45B | 2.29B | 2.70B | 2.40B | 2.58B | 2.86B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80B | 6.46B | 5.46B | 5.29B | 5.17B | 5.06B | 5.15B | 5.20B | 5.19B | 5.13B | 4.87B | 4.83B | 3.96B | 4.74B | 5.34B | 6.58B | 6.75B | 7.51B | 6.93B | 6.30B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.69B | 0.56B | 0.49B | 0.53B | 0.54B | 0.47B | 0.48B | 0.47B | 0.47B | 0.36B | 0.37B | | | 0.35B | | | | 0.24B | 0.25B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.61B | 0.55B | 0.59B | 0.59B | 0.58B | 0.63B | 0.64B | 0.64B | 0.63B | 0.93B | 0.58B | 1.21B | 1.03B | 0.18B | 0.14B | 0.88B | 0.81B | 0.63B | 0.63B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.06B | 10.69B | 10.24B | 9.00B | 8.74B | 8.50B | 8.41B | 8.45B | 8.27B | 8.07B | 8.08B | 8.27B | 7.57B | 8.31B | 8.71B | 9.64B | 9.45B | 9.92B | 9.76B | 9.41B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64B | 11.29B | 10.79B | 9.60B | 9.33B | 9.08B | 9.04B | 9.09B | 8.92B | 8.70B | 9.01B | 8.85B | 8.77B | 9.34B | 8.89B | 9.78B | 10.33B | 10.72B | 10.39B | 10.04B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85B | 7.50B | 7.07B | 6.30B | 6.02B | 5.71B | 5.70B | 5.79B | 5.71B | 5.48B | 5.77B | 5.80B | 5.83B | 6.45B | 6.20B | 7.18B | 7.57B | 8.11B | 7.52B | 7.47B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58B | 12.71B | 12.67B | 12.02B | 12.12B | 12.25B | 12.03B | 12.16B | 12.38B | 12.52B | 12.49B | 12.61B | 12.75B | 12.38B | 12.48B | 12.40B | 12.53B | 12.76B | 12.70B | 12.67B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58B | 12.71B | 12.67B | 12.02B | 12.12B | 12.25B | 12.03B | 12.16B | 12.38B | 12.52B | 12.49B | 12.61B | 12.75B | 12.38B | 12.48B | 12.40B | 12.53B | 12.76B | 12.71B | 12.68B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.22B | 24.01B | 23.46B | 21.62B | 21.45B | 21.33B | 21.07B | 21.24B | 21.29B | 21.22B | 21.50B | 21.45B | 21.52B | 21.72B | 21.37B | 22.18B | 22.87B | 23.49B | 23.09B | 22.72B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.10B | 0.00B | 0.00B | 0.00B | -0.11B | -0.11B | -0.11B | -0.12B | -0.12B | -0.12B | -0.12B | 0.12B | 0.12B | 0.13B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.30B | 10.29B | 9.50B | -0.19B | 9.74B | -0.18B | 9.74B | -0.18B | -0.19B | 10.38B | -0.21B | -0.20B | 10.90B | -0.26B | -0.29B | -0.28B | -0.28B | -0.21B | 11.80B |