|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,763.30M | 1,685.40M | 1,777.20M | 1,663.20M | 1,781.80M | 1,669.80M | 1,825.10M | 1,831.00M | 1,869.60M | 1,753.60M | 1,940.10M | 1,889.20M | 1,942.00M | 1,824.20M | 2,023.20M | 1,909.10M | 2,077.30M | 2,001.40M | 2,243.80M | 2,086.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.20M | 491.40M | 536.50M | 500.00M | 511.00M | 488.20M | 520.30M | 500.80M | 525.50M | 518.60M | 538.80M | 512.30M | 553.60M | 538.60M | 586.70M | 549.80M | 592.20M | 559.30M | 792.40M | 576.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,267.10M | 1,194.00M | 1,240.70M | 1,163.20M | 1,270.80M | 1,181.60M | 1,304.80M | 1,330.20M | 1,344.10M | 1,235.00M | 1,401.30M | 1,376.90M | 1,388.40M | 1,285.60M | 1,436.50M | 1,359.30M | 1,485.10M | 1,442.10M | 1,451.40M | 1,510.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.90M | 132.20M | 130.80M | 130.80M | 133.00M | 131.50M | 131.50M | 133.40M | 138.20M | 145.00M | 144.90M | 142.10M | 144.00M | 148.20M | 157.60M | 151.00M | 160.60M | 176.50M | 177.70M | 162.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.00M | 93.80M | 96.00M | 96.90M | 99.40M | 101.70M | 108.00M | 110.40M | 118.10M | 116.90M | 113.30M | 107.90M | 109.40M | 111.60M | 108.50M | 110.60M | 113.30M | 115.90M | 118.70M | 103.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 696.80M | 684.40M | 805.20M | 684.50M | 695.20M | 654.90M | 727.10M | 715.90M | 725.80M | 674.90M | 722.30M | 736.20M | 737.10M | 709.70M | 746.90M | 758.80M | 814.80M | 811.40M | 872.30M | 849.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 676.70M | 664.20M | 742.20M | 683.40M | 706.30M | 667.90M | 1,018.30M | 677.40M | 696.00M | 695.20M | 750.30M | 779.20M | 744.30M | 723.40M | 778.90M | 747.40M | 849.20M | 722.80M | 1,098.30M | 760.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,538.50M | 1,442.40M | 1,643.40M | 1,464.80M | 1,500.90M | 1,424.50M | 1,853.40M | 1,503.70M | 1,539.90M | 1,487.00M | 1,585.90M | 1,623.30M | 1,590.80M | 1,544.70M | 1,634.30M | 1,616.80M | 1,777.30M | 1,650.10M | 2,089.30M | 1,713.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.80M | 243.00M | 133.80M | 198.40M | 280.90M | 245.30M | -28.30M | 327.30M | 329.60M | 266.60M | 354.20M | 265.90M | 351.30M | 279.50M | 389.00M | 292.30M | 300.00M | 351.30M | 154.50M | 373.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.80M | 243.00M | 133.80M | 198.40M | 280.90M | 245.30M | -28.30M | 327.30M | 329.60M | 266.60M | 354.20M | 265.90M | 351.30M | 279.50M | 389.00M | 292.30M | 300.00M | 351.30M | 154.50M | 373.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 0.30M | -3.80M | -56.10M | -42.60M | -25.40M | -3.90M | 7.70M | -1.20M | 3.80M | -19.60M | -0.10M | 2.00M | 5.10M | -38.10M | 2.90M | 3.90M | 3.30M | 15.40M | -3.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 0.30M | -3.80M | -56.10M | -42.60M | -25.40M | -3.90M | 7.70M | -1.20M | 3.80M | -19.60M | -0.10M | 2.00M | 5.10M | -38.10M | 2.90M | 3.90M | 3.30M | 15.40M | -3.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.10M | 190.70M | 34.90M | 101.20M | 199.50M | 177.60M | 167.60M | 286.80M | 276.80M | 219.20M | 284.50M | 215.10M | 302.20M | 230.30M | 37.20M | 229.00M | 224.60M | 279.20M | 225.50M | 301.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.30M | 28.30M | -29.20M | 28.00M | 45.50M | -16.60M | 55.40M | 54.10M | 66.90M | 56.40M | -135.20M | 42.30M | 59.10M | -18.90M | 48.90M | 46.50M | 71.20M | 48.00M | -39.90M | 63.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.90M | 145.60M | -40.60M | 14.20M | 154.00M | 194.00M | -130.50M | 232.50M | 209.90M | 162.70M | 420.30M | 172.80M | 242.80M | 249.10M | 240.90M | 182.00M | 153.40M | 230.90M | 139.30M | 238.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.20M | 0.10M | 0.20M | 0.30M | 0.20M | 0.30M | 0.20M | 0.20M | 0.20M | 0.50M | 0.40M | 0.30M | 0.20M | 0.70M | 0.60M | 0.60M | 0.30M | -1.50M | 0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.80M | 162.40M | 64.10M | 73.20M | 154.00M | 194.20M | 112.20M | 232.70M | 209.90M | 162.80M | 419.70M | 172.80M | 243.10M | 249.20M | -11.70M | 182.50M | 153.40M | 231.20M | 265.40M | 238.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -16.60M | -29.20M | -58.80M | | | | 232.70M | 209.90M | 162.80M | 419.70M | 172.80M | 243.10M | 249.20M | -11.70M | 182.50M | 153.40M | 231.20M | 265.40M | 238.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -16.60M | -29.20M | -58.80M | | | | 232.70M | 209.90M | 162.80M | 419.70M | 172.80M | 243.10M | 249.20M | -11.70M | 182.50M | 153.40M | 231.20M | 265.40M | 238.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -16.60M | -29.20M | -58.80M | | | | 232.70M | 209.90M | 162.80M | 419.70M | 172.80M | 243.10M | 249.20M | -11.70M | 182.50M | 153.40M | 231.20M | 265.40M | 238.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.78 | -0.40 | 0.07 | 0.73 | 0.92 | -0.63 | 1.11 | 1.00 | 0.78 | 2.02 | 0.84 | 1.18 | 1.23 | 1.20 | 0.92 | 0.77 | 1.17 | 0.71 | 1.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.69 | -0.46 | 0.07 | 0.73 | 0.92 | -0.62 | 1.11 | 1.00 | 0.77 | 2.00 | 0.84 | 1.18 | 1.23 | 1.19 | 0.91 | 0.77 | 1.16 | 0.71 | 1.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.80M | 209.60M | 209.40M | 208.60M | 209.00M | 208.70M | 205.20M | 205.40M | 202.30M | 203.10M | 198.90M | 198.40M | 198.30M | 198.00M | 195.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.80M | 243.00M | 133.80M | 198.40M | 280.90M | 245.30M | -28.30M | 327.30M | 329.60M | 266.60M | 354.20M | 265.90M | 351.30M | 279.50M | 389.00M | 292.30M | 300.00M | 351.30M | 154.50M | 373.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70% | 14.84% | -83.67% | 27.67% | 22.81% | -9.35% | 33.05% | 18.86% | 24.17% | 25.73% | -47.52% | 19.67% | 19.56% | -8.21% | 131.45% | 20.31% | 31.70% | 17.19% | -17.69% | 20.91% |