|
Revenue
|
89.72M | 124.26M | 170.20M | 228.28M | 298.83M | 354.66M | 390.58M | 400.85M | 404.32M | 420.96M |
|
Cost of Revenue
|
49.82M | 81.53M | 126.98M | 158.84M | 218.08M | 228.42M | 230.47M | 211.48M | 178.83M | 174.78M |
|
Gross Profit
|
58.69M | 87.31M | 126.11M | 170.87M | 221.80M | 268.26M | 292.28M | 296.89M | 316.85M | 324.59M |
|
Research & Development
|
16.20M | 19.32M | 25.69M | 36.10M | 49.45M | 58.15M | 68.35M | 70.90M | 72.04M | 77.20M |
|
Selling, General & Administrative
|
18.81M | 29.17M | 40.08M | 51.57M | 77.23M | 76.03M | 83.42M | 79.34M | 72.19M | 105.06M |
|
Other Operating Expenses
|
49.82M | 81.53M | 126.98M | 158.84M | 218.08M | 228.42M | 230.47M | 211.48M | 178.83M | 174.78M |
|
Operating Expenses
|
84.83M | 130.01M | 192.75M | 246.51M | 344.75M | 362.59M | 382.24M | 361.72M | 323.06M | 357.04M |
|
Operating Income
|
-26.14M | -42.70M | -66.64M | -75.64M | -122.95M | -94.33M | -89.96M | -64.83M | -6.20M | -32.45M |
|
EBIT
|
-26.14M | -42.70M | -66.64M | -75.64M | -122.95M | -94.33M | -89.96M | -64.83M | -6.20M | -32.45M |
|
Interest & Investment Income
|
0.01M | 0.03M | 1.14M | 1.71M | 4.10M | 0.53M | 0.02M | 1.68M | 7.09M | 6.10M |
|
Other Non Operating Income
|
| | | | | | -1.50M | -0.12M | -0.76M | -0.74M |
|
Non Operating Income
|
-0.42M | -0.27M | -0.54M | -0.53M | | | -1.50M | -0.12M | -0.76M | -0.74M |
|
EBT
|
-26.55M | -43.08M | -66.40M | -74.61M | -120.45M | -94.59M | -91.98M | -63.86M | -0.34M | -28.06M |
|
Tax Provisions
|
-0.06M | 0.07M | 0.16M | 0.22M | 1.10M | 0.10M | 1.28M | 2.08M | 2.29M | -0.11M |
|
Profit After Tax
|
-26.50M | -43.15M | -66.56M | -74.84M | -121.54M | -94.69M | -93.26M | -65.94M | -2.63M | -27.95M |
|
Income from Continuing Operations
|
-26.50M | -43.15M | -66.56M | -74.84M | -121.54M | -94.69M | -93.26M | -65.94M | -2.63M | -27.95M |
|
Consolidated Net Income
|
-26.50M | -43.15M | -66.56M | -74.84M | -121.54M | -94.69M | -93.26M | -65.94M | -2.63M | -27.95M |
|
Income towards Parent Company
|
-26.50M | -43.15M | -66.56M | -74.84M | -121.54M | -94.69M | -93.26M | -65.94M | -2.63M | -27.95M |
|
Net Income towards Common Stockholders
|
-26.50M | -43.15M | -66.56M | -74.84M | -121.54M | -94.69M | -93.26M | -65.94M | -2.63M | -27.95M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 85.49M | 91.23M | 100.86M | 114.81M | 122.27M | 129.70M | 122.10M | 124.07M | 127.62M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 119.69M | 127.81M | 125.25M | 124.06M | 126.85M |
|
EBITDA
|
-26.95M | -43.69M | -66.39M | -74.63M | -120.48M | -91.91M | -95.87M | -69.37M | -3.20M | -29.73M |
|
Tax Rate
|
0.21% | | | | | | | | | 0.39% |