|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 272.10M | 240.49M | 229.53M | 261.21M | 247.77M | 187.91M | 162.27M | 190.21M | 216.85M | 200.53M | 182.16M | 210.18M | 246.11M | 234.82M | 100.48M | 123.13M | 114.99M | 178.76M | 139.92M | 154.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67M | 9.67M | 17.02M | 17.02M | 5.26M | 1.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 272.10M | 240.49M | 229.53M | 261.21M | 247.77M | 187.91M | 162.27M | 190.21M | 216.85M | 200.53M | 182.16M | 210.18M | 246.11M | 234.82M | 112.16M | 132.80M | 132.01M | 195.78M | 145.18M | 155.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 55.51M | 59.11M | 62.14M | 101.61M | 58.01M | 53.42M | 68.03M | 109.73M | 58.34M | 54.52M | 51.39M | 108.20M | 53.55M | 45.87M | 57.78M | 112.94M | 71.46M | 66.40M | 62.86M | 120.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | 1.00M | 2.00M | 1.70M | 1.10M | 1.00M | 2.30M | 4.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 55.51M | 59.11M | 62.14M | 101.61M | 58.01M | 53.42M | 68.03M | 109.73M | 58.34M | 54.52M | 52.89M | 108.20M | 53.55M | 46.87M | 59.78M | 114.64M | 72.56M | 67.40M | 65.16M | 125.14M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.15M | 33.43M | 33.68M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.45M | 16.19M | 18.06M | 13.54M | 19.04M | 18.11M | 14.89M | 15.63M | 17.24M | 16.31M | 18.28M | 14.85M | 15.46M | 18.31M | 17.35M | 18.09M | 23.11M | 20.12M | 17.79M | 21.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 376.21M | 349.22M | 343.41M | 410.35M | 356.83M | 290.30M | 275.55M | 346.59M | 322.92M | 300.56M | 278.93M | 359.91M | 339.57M | 322.05M | 208.73M | 285.80M | 246.98M | 300.35M | 242.84M | 317.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 81.81M | 80.29M | 77.10M | 74.60M | 71.56M | 69.19M | 65.31M | 62.07M | 57.75M | 54.27M | 51.34M | 48.54M | 46.20M | 44.04M | 42.25M | 39.69M | 37.87M | 35.72M | 32.94M | 30.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.80M | 4.76M | 4.70M | 4.60M | 4.40M | 4.31M | 4.20M | 4.48M | 4.53M | 4.54M | 4.43M | 4.48M | 4.45M | 4.48M | 105.02M | 96.78M | 110.67M | 110.69M | 110.73M | 110.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | 0.46M | 0.30M | 0.20M | 0.21M | 0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.17M | 0.17M | 0.16M | 0.16M | 87.99M | 94.25M | 97.25M | 93.21M | 89.17M | 85.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.40M | 5.22M | 5.00M | 4.80M | 4.61M | 4.51M | 4.40M | 4.67M | 4.72M | 4.72M | 4.61M | 4.65M | 4.61M | 4.63M | 193.01M | 191.03M | 207.92M | 203.90M | 199.90M | 195.93M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.37M | 6.13M | 27.54M | 27.29M | 5.03M | 4.07M | 20.62M | | 2.82M | 16.68M | | | | | 17.52M | 9.11M | 3.50M | 13.76M | 13.76M | 15.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 222.46M | 219.52M | 212.80M | 209.98M | 198.60M | 190.02M | 180.56M | 177.17M | 165.87M | 158.79M | 152.71M | 148.90M | 142.16M | 136.15M | 331.61M | 324.28M | 325.38M | 325.81M | 312.93M | 303.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 598.67M | 568.74M | 556.21M | 620.34M | 555.43M | 480.32M | 456.11M | 523.76M | 488.79M | 459.35M | 431.64M | 508.81M | 481.73M | 458.20M | 540.34M | 610.08M | 572.36M | 626.17M | 555.77M | 621.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.88M | 49.31M | 50.98M | 48.43M | 54.45M | 47.34M | 48.25M | 49.02M | 32.78M | 35.03M | 38.03M | 38.77M | 33.08M | 33.74M | 62.11M | 70.02M | 72.36M | 72.51M | 39.03M | 52.53M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.88M | 49.31M | 50.98M | 48.43M | 54.45M | 47.34M | 48.25M | 49.02M | 32.78M | 35.03M | 38.03M | 38.77M | 33.08M | 33.74M | 62.11M | 70.02M | 72.36M | 72.51M | 39.03M | 52.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94M | 25.31M | 9.65M | 10.20M | 8.20M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.30M | 14.19M | 18.50M | 18.84M | 18.24M | 18.10M | 17.80M | 18.16M | 17.72M | 17.50M | 16.60M | 16.80M | 17.21M | 17.57M | 18.38M | 18.60M | 18.87M | 18.34M | 18.15M | 18.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 186.61M | 165.40M | 151.46M | 223.40M | 196.40M | 165.89M | 153.30M | 223.71M | 197.00M | 169.50M | 144.50M | 212.20M | 185.22M | 156.19M | 160.90M | 229.10M | 210.70M | 185.60M | 154.63M | 217.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 251.78M | 228.88M | 220.91M | 290.70M | 269.06M | 231.32M | 219.37M | 290.88M | 247.55M | 222.00M | 199.12M | 267.77M | 235.51M | 207.51M | 241.35M | 344.71M | 327.24M | 286.10M | 221.96M | 296.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.28M | 98.17M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 120.58M | 117.70M | 114.55M | 113.78M | 109.96M | 106.70M | 102.60M | 100.53M | 97.06M | 94.50M | 92.20M | 89.56M | 86.31M | 83.20M | 80.29M | 76.81M | 73.90M | 68.56M | 65.14M | 80.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.13M | 5.60M | 5.73M | 3.98M | 3.49M | 3.35M | 4.28M | 4.33M | 3.59M | 3.85M | 3.97M | | 4.24M | 4.69M | 40.11M | 45.00M | 7.40M | 6.66M | 9.20M | 8.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 372.37M | 346.56M | 335.46M | 404.48M | 379.02M | 338.03M | 321.98M | 391.41M | 344.61M | 316.48M | 291.33M | 361.64M | 321.82M | 290.71M | 340.27M | 411.88M | 422.93M | 466.98M | 391.40M | 454.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 377.50M | 352.17M | 341.19M | 408.46M | 382.51M | 341.38M | 326.25M | 395.74M | 348.20M | 320.33M | 295.29M | 361.64M | 326.06M | 295.40M | 380.38M | 456.88M | 430.33M | 473.64M | 400.60M | 462.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94M | 25.31M | 107.94M | 108.37M | 8.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 221.18M | 216.58M | 215.01M | 211.87M | 172.92M | 138.95M | 129.85M | 128.02M | 140.59M | 139.02M | 136.35M | 147.17M | 155.67M | 162.80M | 159.96M | 153.19M | 142.03M | 152.53M | 155.17M | 159.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 221.18M | 216.58M | 215.01M | 211.87M | 172.92M | 138.95M | 129.85M | 128.02M | 140.59M | 139.02M | 136.35M | 147.17M | 155.67M | 162.80M | 159.96M | 153.19M | 142.03M | 152.53M | 155.17M | 159.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 598.67M | 568.74M | 556.21M | 620.34M | 555.43M | 480.32M | 456.11M | 523.76M | 488.79M | 459.35M | 431.64M | 508.81M | 481.73M | 458.20M | 540.34M | 610.08M | 572.36M | 626.17M | 555.77M | 621.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.38M | 11.24M | 10.91M | 10.18M | 4.84M | 5.39M | 2.18M | 13.84M | 0.56M | 1.23M | 1.75M | 2.98M | 10.98M | 0.04M | 1.04M | 26.02M | 4.47M | 10.29M | 8.54M | 35.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -534.98M | 2.77M | 1.18M | -610.60M | -636.44M | -5.61M | -668.74M | -676.54M | -676.95M | -3.48M | -4.33M | -679.17M | -682.99M | -687.05M | -4.50M | -707.12M | -706.35M | -2.67M | -673.46M | -669.25M |