|
Assets Growth (1y)
|
| | | | | | 135.34% | 0.94% | 11.97% | 8.34% | 31.27% | 129.98% | 156.99% | 160.80% | 110.99% | 23.88% | 4.63% | 6.01% | 5.74% | 11.53% | 6.98% | 8.01% | 4.08% | -7.22% | -15.55% | -18.00% | -15.57% | -12.00% | -4.37% | -5.36% | -2.85% | -1.44% | -0.25% | 25.18% | 19.90% | 18.81% | 36.66% | 2.86% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 86.80% | 42.21% | 44.40% | 44.15% | 43.08% | 47.02% | 42.21% | 44.00% | 32.42% | 8.63% | -1.86% | -2.08% | -2.42% | -3.07% | -4.76% | -5.71% | -5.14% | -6.99% | -6.95% | -0.96% | -0.55% | 1.01% | 9.24% | 6.81% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 48.31% | 24.37% | 22.16% | 21.55% | 20.81% | 21.01% | 18.36% | 18.30% | 13.75% | 2.14% | -2.05% | 2.15% | 1.60% | 1.29% | 3.33% | 1.54% |
|
Assets (QoQ)
|
| | | 115.87% | -5.39% | -2.65% | 18.36% | -7.41% | 4.95% | -5.80% | 43.42% | 62.21% | 17.28% | -4.41% | 16.03% | -4.76% | -0.96% | -3.14% | 15.74% | 0.45% | -5.00% | -2.20% | 11.53% | -10.46% | -13.52% | -5.04% | 14.83% | -6.68% | -6.02% | -6.03% | 17.88% | -5.32% | -4.88% | 17.93% | 12.91% | -6.18% | 9.40% | -11.24% |
|
Capital Expenditures Growth (1y)
|
| | | 30.04% | 0.00% | -31.72% | 52.72% | 45.83% | 39.98% | 87.92% | 2.37% | -47.14% | 219.89% | 79.11% | 378.61% | 2,460.17% | 419.07% | 379.33% | 145.82% | -64.95% | -83.50% | -87.20% | -90.28% | -77.95% | -27.99% | -14.23% | -26.91% | -42.58% | -72.08% | -50.62% | -48.55% | -31.46% | -12.52% | -23.37% | -22.55% | -13.14% | 5.14% | -10.75% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 0.08% | 64.82% | 31.97% | 95.59% | 170.24% | 185.38% | 152.68% | 129.22% | 68.02% | 39.92% | 3.19% | 4.57% | 25.54% | -14.88% | -19.27% | -44.11% | -64.60% | -67.87% | -62.15% | -66.82% | -55.73% | -43.97% | -31.28% | -33.71% | -30.08% | -36.43% | -30.36% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.17% | 30.84% | 7.11% | 12.32% | 8.81% | 22.52% | 12.11% | -3.07% | -9.70% | -11.24% | -14.18% | -15.53% | -4.88% | -31.52% | -27.59% | -41.32% | -51.65% | -50.24% | -48.26% |
|
Capital Expenditures (QoQ)
|
-2.53% | 56.06% | -51.86% | 77.59% | -25.05% | 6.56% | 7.67% | 69.58% | -28.05% | 43.06% | -41.35% | -12.43% | 335.38% | -19.90% | 56.73% | 368.41% | -11.73% | -26.03% | -19.62% | -33.21% | -58.46% | -42.61% | -38.98% | 51.52% | 35.71% | -31.65% | -48.00% | 19.04% | -34.00% | 20.87% | -45.82% | 58.58% | -15.77% | 5.87% | -45.23% | 77.85% | 1.96% | -10.12% |
|
Cash & Equivalents Growth (1y)
|
| | | 260.91% | 7.07% | 1.85% | 40.73% | -60.07% | 43.42% | 34.22% | 166.99% | 382.49% | 470.04% | 763.73% | 179.09% | -3.44% | -16.91% | -14.61% | -10.02% | 9.37% | 7.68% | 9.82% | 13.37% | -8.94% | -21.87% | -29.30% | -27.18% | -12.48% | 6.72% | 12.26% | 10.50% | 13.50% | 17.10% | -44.84% | -41.42% | -53.28% | -23.87% | 39.24% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 90.87% | 106.09% | 127.71% | 118.88% | 22.99% | 89.39% | 114.72% | 88.56% | 72.08% | 72.13% | 100.83% | 41.73% | -1.30% | -11.25% | -12.80% | -9.44% | -4.48% | -3.53% | -4.48% | -3.02% | -3.29% | -0.79% | -24.07% | -22.17% | -22.58% | -1.65% | -4.82% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.00% | 50.93% | 61.75% | 60.64% | 13.13% | 41.71% | 50.36% | 40.81% | 32.35% | 33.58% | 45.08% | 18.03% | -0.91% | -2.67% | -16.31% | -13.62% | -14.30% | -4.36% | -7.71% |
|
Cash & Equivalents (QoQ)
|
-17.13% | -32.50% | 17.81% | 447.65% | -75.41% | -35.79% | 62.78% | 55.39% | -11.70% | -39.91% | 223.80% | 180.82% | 4.32% | -8.95% | 4.63% | -2.84% | -10.23% | -6.43% | 10.25% | 18.09% | -11.62% | -4.56% | 13.80% | -5.15% | -24.16% | -13.64% | 17.22% | 14.00% | -7.53% | -9.16% | 15.39% | 17.09% | -4.59% | -57.21% | 22.54% | -6.61% | 55.45% | -21.73% |
|
Cash from Investing Activities Growth (1y)
|
| | | -30.04% | -8,512.48% | 177.00% | 1,292.42% | 1,180.80% | 91.62% | -356.33% | 272.35% | 104.84% | 319.10% | 200.52% | -116.85% | -189.14% | -207.42% | -655.20% | -145.82% | 64.95% | 83.50% | 87.20% | 90.28% | 77.95% | 27.99% | 14.23% | 26.91% | 42.58% | 72.08% | 50.62% | 48.55% | 31.46% | 12.52% | -11,850.07% | 22.55% | -2,892.74% | -5.14% | 99.43% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 213.42% | 161.13% | 58.53% | -95.59% | -170.24% | 41.80% | -153.58% | -52.44% | -38.21% | 27.05% | 10.61% | -26.83% | -27.42% | -28.62% | -37.67% | 44.11% | 64.60% | 67.87% | 62.15% | 66.82% | 55.73% | 43.97% | -269.89% | 33.71% | -127.52% | 36.43% | 30.36% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.17% | -22.88% | -7.11% | -12.32% | -8.81% | 52.80% | -28.99% | -16.10% | -15.79% | 39.95% | 21.27% | -15.04% | -15.18% | -15.23% | -106.96% | 41.32% | 1.87% | 50.24% | 48.26% |
|
Cash from Investing Activities (QoQ)
|
-33.41% | -14.01% | 51.86% | -77.59% | -8,736.18% | 101.02% | 645.42% | 60.97% | -168.48% | 68.81% | 1,182.80% | -11.45% | -26.75% | -85.69% | -281.53% | -368.41% | 11.73% | 26.03% | 19.62% | 33.21% | 58.46% | 42.61% | 38.98% | -51.52% | -35.71% | 31.65% | 48.00% | -19.04% | 34.00% | -20.87% | 45.82% | -58.58% | 15.77% | -16,410.83% | 99.65% | -6,027.53% | 97.04% | 10.12% |
|
Cash from Operations Growth (1y)
|
| | | -211.98% | -6.60% | -81.39% | 68.94% | 116.89% | 21.05% | -37.74% | 1,582.44% | -41.87% | -158.44% | -41.01% | -62.15% | -180.22% | -36.74% | 76.66% | 113.66% | 5,436.83% | -108.56% | -30.93% | 16.84% | -49.06% | 22.84% | -10.93% | 23.42% | 49.73% | 72.05% | 85.42% | -22.05% | 43.24% | -51.39% | -904.13% | 36.85% | -1.52% | 178.95% | -25.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -52.10% | -29.56% | -52.16% | 55.26% | 57.14% | -40.78% | 23.18% | 140.95% | 191.95% | -94.61% | 24.47% | -1.87% | 179.39% | -30.07% | 30.27% | 45.51% | 249.54% | 23.38% | 40.39% | 3.98% | 3.00% | 31.14% | -17.55% | 9.60% | 28.30% | 32.65% | -22.48% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.31% | -44.05% | -1.49% | 44.73% | 32.87% | -35.04% | 8.02% | 80.74% | 80.16% | -9.71% | 41.30% | -1.89% | 115.78% | 1.42% | 13.07% | 26.87% | 126.35% | 20.47% | -21.69% |
|
Cash from Operations (QoQ)
|
-170.57% | -71.76% | 25.88% | -24.65% | 32.83% | -192.26% | 87.31% | 167.77% | -414.05% | -409.92% | 236.59% | -97.34% | -1,496.34% | -178.22% | 136.67% | -105.63% | -2,280.21% | 52.51% | 435.61% | 40.67% | -193.02% | 70.18% | 399.51% | -38.67% | -240.90% | 57.14% | 433.23% | -25.60% | -126.30% | 77.64% | 1,881.31% | 36.72% | -127.80% | -48.32% | 342.77% | -1.62% | -77.72% | -335.76% |
|
EBITDA Margin Growth (1y)
|
| | | -945.00 | -787.00 | -544.00 | 523.00 | 931.00 | 484.00 | -26.00 | 1,136.00 | 652.00 | -657.00 | -1503.00 | -1332.00 | -872.00 | 1,574.00 | 2,856.00 | 2,024.00 | 1,702.00 | -216.00 | -133.00 | -695.00 | -1083.00 | 632.00 | 1,309.00 | 1,968.00 | 2,954.00 | 1,826.00 | 1,224.00 | 640.00 | -435.00 | -34.00 | -1004.00 | -955.00 | 812.00 | 2,755.00 | 1,712.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 638.00 | -961.00 | -2074.00 | 327.00 | 712.00 | 1,400.00 | 1,326.00 | 1,829.00 | 1,483.00 | 700.00 | 1,219.00 | -3.00 | -252.00 | 1,990.00 | 4,031.00 | 3,296.00 | 3,574.00 | 2,242.00 | 2,399.00 | 1,912.00 | 1,436.00 | 2,424.00 | 1,528.00 | 1,652.00 | 3,331.00 | 4,547.00 | 1,931.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,469.00 | 397.00 | 648.00 | 1,656.00 | 1,331.00 | 1,816.00 | 2,502.00 | 3,101.00 | 3,354.00 | 3,158.00 | 3,751.00 | 2,604.00 | 2,267.00 | 3,781.00 | 4,251.00 | 2,981.00 | 3,950.00 | 4,963.00 | 3,107.00 |
|
EBITDA Margin (QoQ)
|
137.00 | -103.00 | -769.00 | -211.00 | 295.00 | 140.00 | 298.00 | 198.00 | -152.00 | -370.00 | 1,461.00 | -286.00 | -1462.00 | -1216.00 | 1,632.00 | 174.00 | 983.00 | 66.00 | 801.00 | -148.00 | -935.00 | 149.00 | 238.00 | -535.00 | 780.00 | 826.00 | 897.00 | 451.00 | -348.00 | 224.00 | 313.00 | -624.00 | 53.00 | -746.00 | 362.00 | 1,143.00 | 1,996.00 | -1790.00 |
|
EBIT Growth (1y)
|
| | | -65.40% | -83.27% | -70.32% | -22.69% | -9.82% | -18.16% | -33.51% | 7.31% | -13.92% | -55.34% | -86.13% | -88.39% | -51.55% | 19.99% | 49.20% | 37.37% | 40.96% | -8.96% | -11.92% | -14.72% | -47.99% | 26.09% | 50.18% | 65.06% | 95.17% | 78.33% | 85.32% | 113.59% | -340.42% | -78.82% | -482.14% | -971.33% | 120.60% | 492.20% | 175.04% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -27.43% | -49.83% | -61.76% | -28.91% | -23.77% | -13.66% | -8.08% | -3.03% | -0.64% | -10.63% | -1.91% | -10.62% | -9.81% | 13.63% | 34.33% | 36.92% | 65.18% | 44.11% | 56.58% | 27.13% | 31.97% | 34.08% | 24.77% | 25.48% | 26.91% | 52.12% | 38.23% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.11% | -24.01% | -19.20% | -9.01% | -10.62% | -3.41% | 6.78% | 15.20% | 40.77% | 26.33% | 40.06% | 15.60% | 22.38% | 24.23% | 24.70% | 21.54% | 15.31% | 26.38% | 18.71% |
|
EBIT Margin Growth (1y)
|
| | | -720.00 | -1001.00 | -716.00 | 354.00 | 836.00 | 498.00 | -38.00 | 1,101.00 | 513.00 | -635.00 | -1683.00 | -1211.00 | -617.00 | 1,433.00 | 3,165.00 | 1,679.00 | 1,547.00 | 61.00 | -4.00 | -99.00 | -708.00 | 756.00 | 1,225.00 | 1,423.00 | 2,457.00 | 1,523.00 | 1,046.00 | 856.00 | -441.00 | -361.00 | -734.00 | -907.00 | 667.00 | 3,397.00 | 1,604.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 628.00 | -1139.00 | -2437.00 | 244.00 | 732.00 | 1,296.00 | 1,445.00 | 1,569.00 | 1,442.00 | 859.00 | 1,479.00 | 369.00 | 222.00 | 2,251.00 | 4,387.00 | 3,003.00 | 3,296.00 | 2,340.00 | 2,267.00 | 2,180.00 | 1,308.00 | 1,919.00 | 1,537.00 | 1,372.00 | 2,683.00 | 4,559.00 | 1,917.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,558.00 | 356.00 | 725.00 | 1,824.00 | 1,570.00 | 2,114.00 | 2,666.00 | 2,892.00 | 3,192.00 | 3,139.00 | 3,750.00 | 2,648.00 | 2,238.00 | 3,413.00 | 4,699.00 | 2,952.00 | 3,522.00 | 5,377.00 | 3,138.00 |
|
EBIT Margin (QoQ)
|
384.00 | -124.00 | -828.00 | -152.00 | 103.00 | 161.00 | 243.00 | 329.00 | -235.00 | -375.00 | 1,382.00 | -259.00 | -1383.00 | -1422.00 | 1,853.00 | 336.00 | 667.00 | 310.00 | 367.00 | 203.00 | -818.00 | 245.00 | 271.00 | -405.00 | 646.00 | 713.00 | 469.00 | 629.00 | -289.00 | 236.00 | 279.00 | -668.00 | -208.00 | -137.00 | 106.00 | 906.00 | 2,522.00 | -1929.00 |
|
EBIT (QoQ)
|
3.22% | -12.36% | -40.97% | -7.91% | -7.23% | -4.42% | -1.55% | 3.41% | -15.37% | -17.99% | 29.50% | -18.72% | -57.31% | -41.38% | 28.65% | 4.50% | 16.96% | 10.23% | 12.03% | 9.98% | -53.27% | 7.79% | 9.83% | -16.12% | 23.45% | 37.85% | 36.75% | 83.94% | -243.43% | 57.91% | 158.56% | -620.23% | -39.44% | -37.03% | 12.35% | 112.30% | 2,554.20% | -73.78% |
|
EBT Growth (1y)
|
| | | -72.06% | -79.87% | -66.88% | -17.62% | -4.24% | -19.41% | -33.60% | 7.88% | -11.08% | -50.87% | -86.41% | -91.88% | -55.49% | 15.18% | 48.26% | 37.31% | 39.73% | -10.24% | -12.20% | -19.40% | -46.13% | 29.22% | 51.68% | 68.43% | 99.64% | 85.64% | 99.14% | 136.91% | -3,851.65% | -98.09% | -9,529.41% | -447.43% | 120.94% | 618.84% | 167.93% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -25.83% | -47.98% | -60.77% | -27.63% | -21.66% | -15.18% | -8.82% | -3.48% | -1.35% | -12.16% | -2.67% | -12.82% | -11.05% | 12.85% | 34.54% | 38.18% | 85.35% | 51.79% | 83.32% | 28.85% | 40.93% | 41.39% | 26.42% | 26.02% | 26.61% | 51.48% | 36.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.30% | -24.82% | -19.26% | -9.25% | -9.66% | -3.58% | 6.92% | 16.02% | 64.77% | 32.19% | 66.10% | 16.73% | 28.02% | 28.39% | 25.38% | 21.24% | 15.17% | 25.81% | 18.16% |
|
EBT Margin Growth (1y)
|
| | | -891.00 | -927.00 | -644.00 | 514.00 | 1,049.00 | 452.00 | -40.00 | 1,088.00 | 577.00 | -511.00 | -1674.00 | -1241.00 | -682.00 | 1,222.00 | 3,094.00 | 1,656.00 | 1,495.00 | 30.00 | -10.00 | -186.00 | -684.00 | 867.00 | 1,277.00 | 1,537.00 | 2,571.00 | 1,645.00 | 1,190.00 | 960.00 | -365.00 | -291.00 | -852.00 | -1069.00 | 443.00 | 3,085.00 | 1,457.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 735.00 | -986.00 | -2358.00 | 361.00 | 944.00 | 1,163.00 | 1,379.00 | 1,503.00 | 1,390.00 | 741.00 | 1,410.00 | 229.00 | 129.00 | 2,119.00 | 4,361.00 | 3,007.00 | 3,382.00 | 2,542.00 | 2,457.00 | 2,311.00 | 1,522.00 | 2,221.00 | 1,615.00 | 1,429.00 | 2,649.00 | 4,439.00 | 1,796.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,548.00 | 266.00 | 726.00 | 1,830.00 | 1,755.00 | 2,060.00 | 2,647.00 | 2,854.00 | 3,277.00 | 3,254.00 | 3,877.00 | 2,726.00 | 2,334.00 | 3,473.00 | 4,699.00 | 2,898.00 | 3,460.00 | 5,336.00 | 3,063.00 |
|
EBT Margin (QoQ)
|
395.00 | -153.00 | -865.00 | -268.00 | 359.00 | 129.00 | 293.00 | 268.00 | -238.00 | -363.00 | 1,421.00 | -243.00 | -1326.00 | -1526.00 | 1,854.00 | 316.00 | 578.00 | 346.00 | 416.00 | 155.00 | -887.00 | 306.00 | 240.00 | -343.00 | 664.00 | 716.00 | 500.00 | 690.00 | -261.00 | 260.00 | 270.00 | -635.00 | -187.00 | -300.00 | 53.00 | 877.00 | 2,454.00 | -1927.00 |
|
EBT (QoQ)
|
3.53% | -13.39% | -41.98% | -10.79% | -0.85% | -5.20% | -0.08% | 1.82% | -15.52% | -17.70% | 30.99% | -18.40% | -56.89% | -45.42% | 28.97% | 4.05% | 14.42% | 11.29% | 13.94% | 7.75% | -56.54% | 9.72% | 8.42% | -12.90% | 24.18% | 38.37% | 40.16% | 98.72% | -2,950.55% | 96.33% | 2,679.41% | -236.68% | -52.92% | -78.61% | 6.93% | 108.24% | 3,688.98% | -76.61% |
|
Enterprise Value Growth (1y)
|
| | | -260.91% | -314.44% | -447.42% | -384.61% | 7.19% | 1.92% | 5.67% | -20.65% | -128.91% | -119.67% | -128.67% | -79.36% | 12.43% | 18.54% | 14.61% | 10.02% | -9.37% | -7.68% | -9.82% | -13.37% | 8.94% | 21.87% | 29.30% | 27.18% | 12.48% | -6.72% | -12.26% | -10.50% | -13.50% | -17.10% | 38.43% | 36.82% | 46.36% | 16.63% | -29.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -97.19% | -107.46% | -127.71% | -118.88% | -22.99% | -20.62% | -22.58% | -24.87% | -29.91% | -24.43% | -28.95% | -22.31% | 4.46% | 11.84% | 12.80% | 9.44% | 4.48% | 3.53% | 4.48% | 3.02% | 3.29% | 0.79% | 21.24% | 20.19% | 18.93% | -1.38% | 3.64% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.00% | -50.93% | -61.75% | -60.64% | -13.13% | -8.11% | -7.42% | -9.96% | -11.81% | -9.95% | -11.22% | -8.04% | 2.83% | 3.05% | 14.45% | 12.31% | 11.90% | 2.60% | 7.03% |
|
Enterprise Value (QoQ)
|
17.13% | 32.50% | -17.81% | -447.65% | 4.84% | 10.84% | -4.29% | -4.88% | -0.57% | 14.25% | -33.39% | -98.99% | 3.49% | 10.74% | -4.63% | 2.84% | 10.23% | 6.43% | -10.25% | -18.09% | 11.62% | 4.56% | -13.80% | 5.15% | 24.16% | 13.64% | -17.22% | -14.00% | 7.53% | 9.16% | -15.39% | -17.09% | 4.59% | 52.24% | -18.41% | 0.59% | -48.30% | 25.85% |
|
EPS (Basic) Growth (1y)
|
| | | -33.33% | 37.93% | 42.42% | 53.91% | 55.00% | -11.11% | -21.05% | 27.39% | 0.00% | -30.00% | -65.22% | -74.22% | -38.89% | 19.23% | 52.63% | 44.07% | 44.00% | -4.76% | -5.56% | -18.21% | -42.86% | 27.27% | 47.37% | 61.29% | 98.33% | 81.25% | 95.96% | 114.29% | -797.57% | 0.00% | -2,374.88% | -670.04% | 120.43% | 833.33% | 150.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 15.66% | 3.57% | -4.81% | 16.46% | 14.50% | -5.27% | 1.79% | 10.89% | 8.04% | -3.23% | 6.17% | -4.83% | -3.57% | 14.94% | 35.92% | 36.51% | 76.27% | 47.72% | 71.79% | 27.35% | 40.16% | 48.53% | 19.26% | 31.94% | 26.63% | 50.00% | 35.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.14% | 5.38% | 10.45% | 17.36% | 12.94% | 2.33% | 12.05% | 20.19% | 54.94% | 31.57% | 55.44% | 15.59% | 30.12% | 35.07% | 23.43% | 26.92% | 15.15% | 24.97% | 17.90% |
|
EPS (Basic) (QoQ)
|
3.33% | -13.79% | -42.13% | 14.72% | 55.00% | -5.56% | -13.77% | 16.73% | -11.11% | -15.00% | 31.76% | -14.68% | -44.44% | -46.15% | 28.04% | 8.58% | 16.00% | 14.29% | 15.03% | 8.47% | -57.14% | 13.64% | 4.84% | -10.61% | 20.00% | 37.50% | 30.00% | 95.23% | -797.57% | 86.53% | 347.49% | -400.00% | 0.00% | -233.33% | 43.00% | 110.75% | 3,490.05% | -77.27% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 44.17% | -3.72% | -3.91% | -20.00% | -42.86% | 27.27% | 47.37% | 61.11% | 98.33% | 81.25% | 95.96% | 114.29% | -797.57% | 0.00% | -2,374.88% | -670.04% | 119.55% | 200.00% | 110.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 76.29% | 47.90% | 71.94% | 27.38% | 40.16% | 48.53% | 19.26% | 31.84% | 26.60% | 29.81% | 28.06% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.14% | 16.45% | 15.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | 15.42% | 13.80% | 17.96% | 6.67% | -57.14% | 13.64% | 5.26% | -11.11% | 20.00% | 37.50% | 30.00% | 95.23% | -797.57% | 86.53% | 347.49% | -400.00% | 0.00% | -233.33% | 43.00% | 110.29% | 411.45% | -66.67% |
|
FCF Margin Growth (1y)
|
| | | -4982.00 | 479.00 | -664.00 | 1,421.00 | 2,509.00 | 561.00 | -236.00 | 5,311.00 | 30.00 | -1068.00 | -420.00 | -3810.00 | -2568.00 | -1829.00 | 2,152.00 | 617.00 | 5,571.00 | 269.00 | 1,238.00 | 1,285.00 | -1360.00 | 923.00 | -84.00 | 672.00 | 953.00 | 1,970.00 | 1,010.00 | -719.00 | 1,329.00 | -397.00 | -1206.00 | 632.00 | -529.00 | 1,836.00 | -379.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2443.00 | -28.00 | -1320.00 | 2,922.00 | -29.00 | -2336.00 | 1,496.00 | 2,119.00 | 3,033.00 | -2628.00 | 2,970.00 | -1907.00 | 1,643.00 | -636.00 | 3,306.00 | 2,574.00 | 5,164.00 | 3,162.00 | 2,164.00 | 1,238.00 | 923.00 | 2,496.00 | -281.00 | 585.00 | 1,753.00 | 3,409.00 | -576.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 560.00 | -1587.00 | 2,070.00 | 4,825.00 | 4,182.00 | -1143.00 | 2,649.00 | 4,076.00 | 2,626.00 | 265.00 | 3,896.00 | -1954.00 | 3,925.00 | 936.00 | 3,109.00 | 2,487.00 | 5,964.00 | 4,601.00 | 578.00 |
|
FCF Margin (QoQ)
|
-4494.00 | -1173.00 | 1,179.00 | -494.00 | 968.00 | -2316.00 | 3,263.00 | 594.00 | -980.00 | -3114.00 | 8,811.00 | -4687.00 | -2078.00 | -2466.00 | 5,421.00 | -3445.00 | -1339.00 | 1,515.00 | 3,886.00 | 1,508.00 | -6640.00 | 2,484.00 | 3,934.00 | -1137.00 | -4357.00 | 1,476.00 | 4,690.00 | -856.00 | -3341.00 | 516.00 | 2,961.00 | 1,193.00 | -5067.00 | -293.00 | 4,799.00 | 32.00 | -2702.00 | -2508.00 |
|
Free Cash Flow Growth (1y)
|
| | | -242.28% | -5.72% | -67.53% | 58.83% | 98.27% | 13.36% | -40.25% | 1,093.71% | 92.64% | -170.95% | -43.56% | -76.15% | -182,666.67% | -128.63% | 38.59% | 93.16% | 225.87% | -3.76% | 46.05% | 103.76% | -41.26% | 23.28% | -7.04% | 25.37% | 59.09% | 72.05% | 81.11% | -21.45% | 45.98% | -46.19% | -603.87% | 37.73% | -1.32% | 169.98% | -24.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.03% | -35.39% | -49.97% | 43.84% | -32.53% | -75.08% | -7.33% | 87.37% | 455.44% | -85.93% | 21.94% | -2.09% | 1,006.14% | -22.09% | 29.22% | 70.25% | 47.00% | 39.41% | 52.22% | 26.13% | 10.91% | 32.07% | -12.49% | 10.69% | 31.84% | 31.73% | -18.21% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.05% | -42.55% | -2.25% | 42.33% | 30.06% | -33.70% | 6.51% | 68.77% | 176.04% | -6.63% | 37.39% | -1.56% | 400.50% | 5.75% | 13.96% | 39.79% | 29.87% | 17.37% | 0.94% |
|
Free Cash Flow (QoQ)
|
-191.60% | -69.67% | 29.06% | -29.05% | 31.94% | -168.86% | 82.57% | 94.58% | -3,308.59% | -335.24% | 223.53% | -100.04% | -125,350.00% | -130.60% | 120.52% | -407.86% | -56.93% | 38.06% | 164.55% | 100.61% | -229.36% | 67.79% | 343.77% | -42.16% | -268.94% | 55.06% | 385.51% | -26.60% | -129.68% | 69.62% | 1,287.10% | 36.40% | -129.72% | -46.26% | 332.29% | -2.28% | -78.92% | -359.57% |
|
Gross Margin Growth (1y)
|
| | | 644.00 | 482.00 | 292.00 | 184.00 | 102.00 | 21.00 | 90.00 | 89.00 | 113.00 | -98.00 | -127.00 | -118.00 | -84.00 | 166.00 | 237.00 | 228.00 | 106.00 | -216.00 | -108.00 | -92.00 | -127.00 | 28.00 | -47.00 | -165.00 | 356.00 | 502.00 | 404.00 | 457.00 | -98.00 | -95.00 | -121.00 | -181.00 | -231.00 | -204.00 | -305.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 860.00 | 405.00 | 255.00 | 155.00 | 131.00 | 89.00 | 200.00 | 200.00 | 135.00 | -148.00 | 2.00 | 18.00 | -105.00 | -22.00 | 82.00 | -28.00 | 335.00 | 314.00 | 248.00 | 200.00 | 131.00 | 435.00 | 235.00 | 111.00 | 27.00 | 204.00 | -23.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 882.00 | 355.00 | 385.00 | 291.00 | 110.00 | -99.00 | 45.00 | -57.00 | 364.00 | 382.00 | 358.00 | 311.00 | 153.00 | 385.00 | 364.00 | 247.00 | 6.00 | 15.00 | -178.00 |
|
Gross Margin (QoQ)
|
189.00 | 146.00 | 196.00 | 113.00 | 27.00 | -44.00 | 87.00 | 32.00 | -54.00 | 25.00 | 87.00 | 56.00 | -265.00 | -4.00 | 96.00 | 89.00 | -15.00 | 67.00 | 87.00 | -33.00 | -337.00 | 175.00 | 103.00 | -68.00 | -182.00 | 100.00 | -14.00 | 453.00 | -36.00 | 1.00 | 39.00 | -102.00 | -33.00 | -25.00 | -21.00 | -152.00 | -5.00 | -126.00 |
|
Gross Profit Growth (1y)
|
| | | 49.76% | 47.53% | 44.67% | 38.02% | 39.41% | 35.10% | 33.83% | 34.36% | 36.78% | 30.04% | 28.08% | 25.64% | 22.84% | 24.42% | 20.39% | 16.77% | 9.31% | 8.23% | 10.16% | 8.16% | 5.61% | 3.19% | -0.88% | -1.24% | 5.44% | 8.70% | 7.45% | 5.35% | -4.68% | -5.75% | 10.93% | 9.27% | 10.66% | 12.49% | -5.64% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 41.88% | 37.36% | 35.35% | 32.57% | 32.81% | 29.78% | 27.31% | 25.39% | 22.46% | 20.53% | 19.32% | 16.64% | 12.35% | 11.59% | 9.54% | 7.65% | 6.77% | 6.68% | 5.47% | 4.02% | 2.01% | 1.87% | 5.71% | 4.37% | 3.61% | 4.84% | 3.99% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.84% | 28.40% | 26.88% | 24.09% | 22.01% | 19.54% | 17.64% | 16.06% | 15.38% | 14.45% | 12.59% | 10.55% | 7.34% | 7.32% | 9.40% | 7.51% | 5.12% | 5.18% | 4.19% |
|
Gross Profit (QoQ)
|
12.02% | 10.23% | 14.89% | 5.57% | 10.35% | 8.09% | 9.60% | 6.63% | 6.94% | 7.08% | 10.04% | 8.56% | 1.66% | 5.46% | 7.95% | 6.14% | 2.97% | 2.04% | 4.71% | -0.65% | 1.95% | 3.87% | 2.80% | -2.99% | -0.39% | -0.23% | 2.44% | 3.57% | 2.69% | -1.38% | 0.44% | -6.30% | 1.54% | 16.07% | -1.06% | -5.11% | 3.22% | -2.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 32.95% | 39.41% | 63.89% | -44.24% | -976.53% | | | -44.02% | 82.30% | | | 41.37% | 58.96% | 77.64% | 328.38% | 38.73% | -6.20% | -82.24% | -130.72% | | | | | | | | | | -26.91% | -353.65% | -617.47% | 116.15% | 121.36% | 107.06% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -8.50% | -24.58% | 46.18% | -6.79% | 7.87% | 10.64% | 44.00% | 19.72% | 57.43% | | | | | | | | 32.65% | 55.68% | -50.98% | 52.67% | 28.53% | 39.94% | -25.66% | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.05% | 4.65% | 35.77% | | | | | | 53.31% | | | 47.98% | 30.76% | 38.45% | -6.84% | 14.99% | 15.81% | 15.19% |
|
Interest Coverage Ratio (QoQ)
|
| 8.90% | 33.13% | 4.36% | -15.08% | 17.67% | 60.15% | -282.03% | -758.85% | | | | -5.53% | -37.89% | 94.61% | -647.30% | 26.12% | 24.87% | 155.06% | -300.49% | -28.05% | -28.93% | 90.72% | | | | | | | 78.59% | 174.50% | -280.49% | -340.81% | 23.46% | 15.03% | 105.63% | 482.83% | -74.68% |
|
Net Cash Flow Growth (1y)
|
| | | 1,455.97% | -1,524.48% | -17.70% | 701.33% | -82.40% | 94.01% | -59.63% | 383.05% | 826.63% | 290.10% | -31.18% | -81.53% | -110.64% | -339.54% | 43.37% | 64.35% | 317.32% | -14.47% | 32.19% | 71.63% | -124.45% | -81.74% | -155.37% | -25.89% | 359.15% | 71.86% | 29.57% | 11.42% | 39.74% | 25.89% | -590.29% | -16.66% | -129.22% | 745.20% | 56.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 193.84% | 56.74% | -35.08% | 94.56% | -29.54% | 35.14% | -5.84% | 13.61% | 28.93% | -73.39% | 20.44% | -19.53% | -27.17% | -91.14% | 0.65% | 27.86% | 50.03% | 16.34% | -6.84% | 12.32% | -3.98% | 27.63% | -131.56% | -11.71% | -1.90% | 49.56% | -28.47% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.46% | -38.38% | 1.10% | 76.51% | -15.91% | 10.71% | -15.48% | 13.28% | 6.31% | -21.67% | 1.96% | -15.52% | -27.18% | -24.90% | -36.67% | 14.18% | 10.88% | 36.85% | -29.71% |
|
Net Cash Flow (QoQ)
|
-189.05% | -59.19% | 78.10% | 5,112.66% | -192.97% | 88.47% | 211.87% | 46.69% | -131.66% | -207.26% | 438.52% | 181.39% | -93.50% | -312.03% | 147.66% | -262.14% | -46.18% | 49.88% | 238.34% | 114.41% | -177.00% | 70.31% | 450.15% | -130.54% | -472.37% | 58.28% | 201.61% | 6.81% | -162.16% | -4.42% | 260.74% | 33.95% | -132.96% | -872.60% | 119.41% | -146.96% | 827.93% | -165.74% |
|
Net Income Growth (1y)
|
| | | -72.39% | -81.97% | -66.91% | -16.64% | -5.90% | -18.28% | -34.70% | 9.15% | -11.16% | -51.07% | -86.09% | -97.90% | -54.24% | 14.29% | 48.39% | 40.10% | 39.66% | -9.92% | -13.05% | -26.24% | -46.45% | 27.46% | 50.66% | 66.26% | 98.41% | 82.64% | 95.92% | 121.63% | -826.46% | -16.71% | -2,454.18% | -528.63% | 120.17% | 758.89% | 147.86% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.60% | -48.15% | -61.14% | -28.00% | -21.99% | -15.27% | -8.96% | -2.50% | -1.14% | -12.49% | -2.78% | -14.38% | -10.87% | 11.91% | 33.97% | 36.57% | 75.85% | 48.27% | 71.67% | 27.90% | 39.97% | 47.23% | 19.90% | 32.11% | 26.61% | 49.40% | 35.69% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.56% | -25.09% | -19.54% | -9.66% | -9.92% | -4.08% | 6.32% | 14.43% | 52.51% | 29.10% | 53.46% | 16.10% | 27.43% | 32.66% | 21.41% | 25.04% | 15.17% | 25.10% | 17.90% |
|
Net Income (QoQ)
|
3.54% | -13.43% | -42.57% | -10.52% | -1.82% | -4.04% | 0.38% | -0.34% | -13.72% | -18.49% | 32.80% | -22.77% | -54.55% | -45.95% | 28.54% | 4.32% | 14.11% | 12.12% | 17.06% | 3.62% | -56.47% | 9.61% | 7.39% | -11.81% | 22.49% | 38.52% | 36.66% | 94.72% | -743.69% | 85.56% | 436.06% | -326.26% | -6.29% | -216.05% | 43.60% | 110.65% | 3,371.56% | -77.05% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -72.39% | -81.97% | -66.91% | -16.64% | -5.90% | -18.28% | -34.70% | 9.15% | -11.16% | -51.07% | -86.09% | -97.90% | -54.24% | 14.29% | 48.39% | 40.10% | 39.66% | -9.92% | -13.05% | -26.24% | -46.45% | 27.46% | 50.66% | 66.26% | 98.41% | 82.64% | 95.92% | 121.63% | -826.46% | -16.71% | -2,454.18% | -528.63% | 120.17% | 758.89% | 147.86% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.60% | -48.15% | -61.14% | -28.00% | -21.99% | -15.27% | -8.96% | -2.50% | -1.14% | -12.49% | -2.78% | -14.38% | -10.87% | 11.91% | 33.97% | 36.57% | 75.85% | 48.27% | 71.67% | 27.90% | 39.97% | 47.23% | 19.90% | 32.11% | 26.61% | 49.40% | 35.69% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.56% | -25.09% | -19.54% | -9.66% | -9.92% | -4.08% | 6.32% | 14.43% | 52.51% | 29.10% | 53.46% | 16.10% | 27.43% | 32.66% | 21.41% | 25.04% | 15.17% | 25.10% | 17.90% |
|
Net Income towards Common Stockholders (QoQ)
|
3.54% | -13.43% | -42.57% | -10.52% | -1.82% | -4.04% | 0.38% | -0.34% | -13.72% | -18.49% | 32.80% | -22.77% | -54.55% | -45.95% | 28.54% | 4.32% | 14.11% | 12.12% | 17.06% | 3.62% | -56.47% | 9.61% | 7.39% | -11.81% | 22.49% | 38.52% | 36.66% | 94.72% | -743.69% | 85.56% | 436.06% | -326.26% | -6.29% | -216.05% | 43.60% | 110.65% | 3,371.56% | -77.05% |
|
Net Margin Growth (1y)
|
| | | -899.00 | -973.00 | -645.00 | 546.00 | 998.00 | 491.00 | -72.00 | 1,118.00 | 586.00 | -517.00 | -1679.00 | -1333.00 | -667.00 | 1,196.00 | 3,122.00 | 1,770.00 | 1,508.00 | 39.00 | -29.00 | -304.00 | -697.00 | 828.00 | 1,267.00 | 1,524.00 | 2,574.00 | 1,647.00 | 1,191.00 | 932.00 | -356.00 | -76.00 | -1075.00 | -806.00 | 468.00 | 2,778.00 | 1,673.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 685.00 | -1000.00 | -2396.00 | 330.00 | 917.00 | 1,170.00 | 1,370.00 | 1,554.00 | 1,427.00 | 718.00 | 1,414.00 | 132.00 | 144.00 | 2,063.00 | 4,360.00 | 2,990.00 | 3,385.00 | 2,514.00 | 2,429.00 | 2,153.00 | 1,520.00 | 2,399.00 | 1,382.00 | 1,650.00 | 2,686.00 | 4,349.00 | 1,788.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,526.00 | 236.00 | 696.00 | 1,796.00 | 1,728.00 | 2,037.00 | 2,609.00 | 2,775.00 | 3,304.00 | 3,193.00 | 3,871.00 | 2,589.00 | 2,362.00 | 3,634.00 | 4,475.00 | 3,116.00 | 3,496.00 | 5,216.00 | 3,026.00 |
|
Net Margin (QoQ)
|
395.00 | -154.00 | -882.00 | -258.00 | 321.00 | 174.00 | 309.00 | 195.00 | -186.00 | -389.00 | 1,499.00 | -337.00 | -1289.00 | -1551.00 | 1,844.00 | 329.00 | 574.00 | 374.00 | 493.00 | 68.00 | -895.00 | 306.00 | 217.00 | -326.00 | 630.00 | 745.00 | 475.00 | 724.00 | -297.00 | 289.00 | 216.00 | -564.00 | -17.00 | -710.00 | 485.00 | 710.00 | 2,293.00 | -1816.00 |
|
Operating Income Growth (1y)
|
| | | -65.40% | -83.27% | -70.32% | -22.69% | -9.82% | -18.16% | -33.51% | 7.31% | -13.92% | -55.34% | -86.13% | -88.39% | -51.55% | 19.99% | 49.20% | 37.37% | 40.96% | -8.96% | -11.92% | -14.72% | -47.99% | 26.09% | 50.18% | 65.06% | 95.17% | 78.33% | 85.32% | 113.59% | -340.42% | -78.82% | -482.14% | -971.33% | 120.60% | 492.20% | 175.04% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -27.43% | -49.83% | -61.76% | -28.91% | -23.77% | -13.66% | -8.08% | -3.03% | -0.64% | -10.63% | -1.91% | -10.62% | -9.81% | 13.63% | 34.33% | 36.92% | 65.18% | 44.11% | 56.58% | 27.13% | 31.97% | 34.08% | 24.77% | 25.48% | 26.91% | 52.12% | 38.23% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.11% | -24.01% | -19.20% | -9.01% | -10.62% | -3.41% | 6.78% | 15.20% | 40.77% | 26.33% | 40.06% | 15.60% | 22.38% | 24.23% | 24.70% | 21.54% | 15.31% | 26.38% | 18.71% |
|
Operating Income (QoQ)
|
3.22% | -12.36% | -40.97% | -7.91% | -7.23% | -4.42% | -1.55% | 3.41% | -15.37% | -17.99% | 29.50% | -18.72% | -57.31% | -41.38% | 28.65% | 4.50% | 16.96% | 10.23% | 12.03% | 9.98% | -53.27% | 7.79% | 9.83% | -16.12% | 23.45% | 37.85% | 36.75% | 83.94% | -243.43% | 57.91% | 158.56% | -620.23% | -39.44% | -37.03% | 12.35% | 112.30% | 2,554.20% | -73.78% |
|
Operating Margin Growth (1y)
|
| | | -720.00 | -1001.00 | -716.00 | 354.00 | 836.00 | 498.00 | -38.00 | 1,101.00 | 513.00 | -635.00 | -1683.00 | -1211.00 | -617.00 | 1,433.00 | 3,165.00 | 1,679.00 | 1,547.00 | 61.00 | -4.00 | -99.00 | -708.00 | 756.00 | 1,225.00 | 1,423.00 | 2,457.00 | 1,523.00 | 1,046.00 | 856.00 | -441.00 | -361.00 | -734.00 | -907.00 | 667.00 | 3,397.00 | 1,604.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 628.00 | -1139.00 | -2437.00 | 244.00 | 732.00 | 1,296.00 | 1,445.00 | 1,569.00 | 1,442.00 | 859.00 | 1,479.00 | 369.00 | 222.00 | 2,251.00 | 4,387.00 | 3,003.00 | 3,296.00 | 2,340.00 | 2,267.00 | 2,180.00 | 1,308.00 | 1,919.00 | 1,537.00 | 1,372.00 | 2,683.00 | 4,559.00 | 1,917.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,558.00 | 356.00 | 725.00 | 1,824.00 | 1,570.00 | 2,114.00 | 2,666.00 | 2,892.00 | 3,192.00 | 3,139.00 | 3,750.00 | 2,648.00 | 2,238.00 | 3,413.00 | 4,699.00 | 2,952.00 | 3,522.00 | 5,377.00 | 3,138.00 |
|
Operating Margin (QoQ)
|
384.00 | -124.00 | -828.00 | -152.00 | 103.00 | 161.00 | 243.00 | 329.00 | -235.00 | -375.00 | 1,382.00 | -259.00 | -1383.00 | -1422.00 | 1,853.00 | 336.00 | 667.00 | 310.00 | 367.00 | 203.00 | -818.00 | 245.00 | 271.00 | -405.00 | 646.00 | 713.00 | 469.00 | 629.00 | -289.00 | 236.00 | 279.00 | -668.00 | -208.00 | -137.00 | 106.00 | 906.00 | 2,522.00 | -1929.00 |
|
Profit After Tax Growth (1y)
|
| | | -72.39% | -81.97% | -66.91% | -16.64% | -5.81% | -18.28% | -34.45% | 9.05% | -11.26% | -51.02% | -86.21% | -97.78% | -54.14% | 14.25% | 48.40% | 40.12% | 39.67% | -9.86% | -13.09% | -26.21% | -46.55% | 27.55% | 50.61% | 66.26% | 98.41% | 82.81% | 96.20% | 121.63% | -826.46% | -18.04% | -2,634.83% | -531.24% | 120.17% | 759.38% | 147.94% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -26.60% | -48.13% | -61.07% | -28.02% | -21.97% | -15.27% | -8.91% | -2.51% | -1.14% | -12.47% | -2.81% | -14.34% | -10.87% | 11.96% | 33.95% | 36.58% | 75.84% | 48.47% | 72.31% | 27.90% | 39.95% | 47.22% | 19.92% | 31.97% | 26.61% | 49.45% | 35.69% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.54% | -25.08% | -19.52% | -9.66% | -9.92% | -4.04% | 6.32% | 14.43% | 52.50% | 29.26% | 54.09% | 16.10% | 27.43% | 32.66% | 21.42% | 24.96% | 15.17% | 25.11% | 17.90% |
|
Profit After Tax (QoQ)
|
3.54% | -13.43% | -42.57% | -10.52% | -1.82% | -4.04% | 0.38% | -0.25% | -13.82% | -18.27% | 32.61% | -22.63% | -54.50% | -45.84% | 28.42% | 4.42% | 14.06% | 12.24% | 16.92% | 3.71% | -56.50% | 9.66% | 7.29% | -11.81% | 22.63% | 38.42% | 36.65% | 94.72% | -734.22% | 86.38% | 460.47% | -326.26% | -6.29% | -215.48% | 43.16% | 110.58% | 3,374.16% | -77.06% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -1.51% | -2.05% | 0.14% | 1.21% | -3.16% | -4.14% | 21.97% | 42.20% | 136.53% | 342.02% | 350.91% | 334.86% | 206.66% | 66.85% | 25.32% | 7.16% | -7.14% | -12.54% | -13.82% | -15.30% | -16.80% | -19.29% | -21.56% | -21.38% | -21.80% | -19.99% | -18.86% | -17.72% | -18.24% | -18.03% | -18.88% | -22.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 31.16% | 60.71% | 76.60% | 84.29% | 91.51% | 91.93% | 90.31% | 87.83% | 88.85% | 86.15% | 69.50% | 58.04% | 33.31% | 5.61% | -5.38% | -10.64% | -15.46% | -17.34% | -18.14% | -18.17% | -18.97% | -19.11% | -19.78% | -20.40% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 45.07% | 43.37% | 42.85% | 41.54% | 40.25% | 37.92% | 36.04% | 34.57% | 34.38% | 33.02% | 25.39% | 20.62% | 8.66% | -5.03% | -11.03% | -14.47% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 1.73% | -1.53% | -1.18% | -0.50% | 1.17% | 0.67% | -0.12% | -4.80% | 0.14% | 28.08% | 16.45% | 58.36% | 87.15% | 30.66% | 12.30% | 11.67% | 1.82% | -1.86% | -3.97% | -3.24% | -4.09% | -3.31% | -5.61% | -4.96% | -6.96% | -6.02% | -5.40% | -5.46% | -4.82% | -4.69% | -4.07% | -6.05% | -4.58% | -5.67% | -7.80% |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | -5.00 | -3.00 | 2.00 | 13.00 | 18.00 | 18.00 | 10.00 | -2.00 | -5.00 | 1.00 | 6.00 | 10.00 | 9.00 | 5.00 | 1.00 | -3.00 | -3.00 | -2.00 | 2.00 | 9.00 | 13.00 | 15.00 | 13.00 | 7.00 | 4.00 | -1.00 | -4.00 | -3.00 | 3.00 | 8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 13.00 | 8.00 | 16.00 | 18.00 | 21.00 | 22.00 | 24.00 | 17.00 | 5.00 | 0.00 | 4.00 | 10.00 | 16.00 | 19.00 | 18.00 | 16.00 | 13.00 | 13.00 | 12.00 | 11.00 | 13.00 | 19.00 | 22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.00 | 13.00 | 19.00 | 22.00 | 26.00 | 31.00 | 37.00 | 32.00 | 21.00 | 17.00 | 18.00 | 18.00 | 20.00 | 25.00 | 25.00 |
|
Return on Assets (QoQ)
|
| | | | 5.00 | -5.00 | 1.00 | 1.00 | -2.00 | -3.00 | 7.00 | 11.00 | 4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 3.00 | 3.00 | 3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 4.00 | 5.00 | 3.00 | 2.00 | 2.00 | -1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 5.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 9.00 | -41.00 | -26.00 | -65.00 | 33.00 | 66.00 | 63.00 | 117.00 | 2.00 | -9.00 | 1.00 | 12.00 | 16.00 | 15.00 | 6.00 | 2.00 | -7.00 | -8.00 | -6.00 | -2.00 | 15.00 | 22.00 | 26.00 | 30.00 | 12.00 | 5.00 | -3.00 | -11.00 | -6.00 | 9.00 | 17.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 44.00 | 16.00 | 39.00 | 64.00 | 51.00 | 72.00 | 70.00 | 131.00 | 11.00 | -2.00 | 1.00 | 11.00 | 24.00 | 29.00 | 25.00 | 29.00 | 20.00 | 19.00 | 17.00 | 16.00 | 21.00 | 35.00 | 40.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 53.00 | 23.00 | 38.00 | 63.00 | 59.00 | 86.00 | 90.00 | 158.00 | 38.00 | 25.00 | 24.00 | 30.00 | 30.00 | 43.00 | 39.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 29.00 | -15.00 | -26.00 | 21.00 | -21.00 | 0.00 | -65.00 | 120.00 | 12.00 | -3.00 | -12.00 | 4.00 | 1.00 | 8.00 | -1.00 | 8.00 | 0.00 | -2.00 | -5.00 | -1.00 | -1.00 | 0.00 | -1.00 | 17.00 | 6.00 | 4.00 | 3.00 | -1.00 | -1.00 | -3.00 | -5.00 | 4.00 | 13.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -494.00 | -23.00 | -18.00 | -9.00 | 31.00 | 43.00 | 42.00 | 30.00 | -19.00 | -28.00 | -6.00 | 12.00 | 28.00 | 27.00 | 13.00 | 3.00 | -14.00 | -21.00 | -19.00 | -7.00 | 23.00 | 43.00 | 52.00 | 49.00 | 26.00 | 13.00 | -3.00 | -16.00 | -12.00 | 9.00 | 29.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -481.00 | -8.00 | 18.00 | 34.00 | 41.00 | 42.00 | 49.00 | 45.00 | -5.00 | -22.00 | -12.00 | 8.00 | 37.00 | 49.00 | 45.00 | 45.00 | 35.00 | 35.00 | 29.00 | 26.00 | 37.00 | 65.00 | 78.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -467.00 | -2.00 | 12.00 | 29.00 | 49.00 | 64.00 | 81.00 | 87.00 | 44.00 | 34.00 | 37.00 | 41.00 | 51.00 | 71.00 | 71.00 |
|
Return on Equity (QoQ)
|
| | | | -473.00 | -14.00 | -8.00 | 1.00 | -2.00 | -9.00 | 1.00 | 41.00 | 10.00 | -11.00 | -10.00 | -8.00 | 1.00 | 12.00 | 8.00 | 8.00 | 0.00 | -2.00 | -3.00 | -9.00 | -7.00 | 0.00 | 9.00 | 21.00 | 13.00 | 8.00 | 7.00 | -2.00 | 0.00 | -8.00 | -6.00 | 2.00 | 21.00 | 12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -593.00 | -24.00 | -19.00 | -10.00 | 32.00 | 43.00 | 42.00 | 30.00 | -19.00 | -27.00 | -4.00 | 14.00 | 29.00 | 28.00 | 14.00 | 4.00 | -13.00 | -21.00 | -20.00 | -9.00 | 20.00 | 40.00 | 47.00 | 17.00 | 21.00 | 11.00 | -3.00 | 16.00 | -4.00 | 13.00 | 28.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -580.00 | -9.00 | 18.00 | 34.00 | 42.00 | 43.00 | 51.00 | 47.00 | -3.00 | -21.00 | -10.00 | 8.00 | 36.00 | 46.00 | 41.00 | 11.00 | 28.00 | 30.00 | 24.00 | 24.00 | 37.00 | 64.00 | 72.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -564.00 | -2.00 | 12.00 | 29.00 | 49.00 | 62.00 | 78.00 | 55.00 | 38.00 | 30.00 | 34.00 | 41.00 | 53.00 | 70.00 | 66.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -570.00 | -14.00 | -9.00 | 0.00 | -1.00 | -9.00 | 1.00 | 41.00 | 10.00 | -11.00 | -10.00 | -8.00 | 2.00 | 12.00 | 8.00 | 8.00 | 0.00 | -2.00 | -2.00 | -9.00 | -8.00 | -1.00 | 8.00 | 20.00 | 12.00 | 7.00 | -22.00 | 24.00 | 2.00 | -7.00 | -3.00 | 4.00 | 19.00 | 8.00 |
|
Return on Sales Growth (1y)
|
| | | -9.00 | -10.00 | -6.00 | 5.00 | 10.00 | 5.00 | -1.00 | 11.00 | 6.00 | -5.00 | -17.00 | -13.00 | -7.00 | 12.00 | 31.00 | 18.00 | 15.00 | 0.00 | 0.00 | -3.00 | -7.00 | 8.00 | 13.00 | 15.00 | 26.00 | 16.00 | 12.00 | 9.00 | -4.00 | -1.00 | -11.00 | -8.00 | 5.00 | 28.00 | 17.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | -10.00 | -24.00 | 3.00 | 9.00 | 12.00 | 14.00 | 16.00 | 14.00 | 7.00 | 14.00 | 1.00 | 1.00 | 21.00 | 44.00 | 30.00 | 34.00 | 25.00 | 24.00 | 22.00 | 15.00 | 24.00 | 14.00 | 17.00 | 27.00 | 43.00 | 18.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.00 | 2.00 | 7.00 | 18.00 | 17.00 | 20.00 | 26.00 | 28.00 | 33.00 | 32.00 | 39.00 | 26.00 | 24.00 | 36.00 | 45.00 | 31.00 | 35.00 | 52.00 | 30.00 |
|
Return on Sales (QoQ)
|
4.00 | -2.00 | -9.00 | -3.00 | 3.00 | 2.00 | 3.00 | 2.00 | -2.00 | -4.00 | 15.00 | -3.00 | -13.00 | -16.00 | 18.00 | 3.00 | 6.00 | 4.00 | 5.00 | 1.00 | -9.00 | 3.00 | 2.00 | -3.00 | 6.00 | 7.00 | 5.00 | 7.00 | -3.00 | 3.00 | 2.00 | -6.00 | 0.00 | -7.00 | 5.00 | 7.00 | 23.00 | -18.00 |
|
Revenue Growth (1y)
|
| | | 36.70% | 37.94% | 38.93% | 34.62% | 37.51% | 34.72% | 32.21% | 32.78% | 34.75% | 31.77% | 30.30% | 27.63% | 24.22% | 21.67% | 16.62% | 13.29% | 7.78% | 11.43% | 11.75% | 9.48% | 7.40% | 2.80% | -0.25% | 0.96% | 0.66% | 1.71% | 1.90% | -0.78% | -3.48% | -4.59% | 12.68% | 11.85% | 14.06% | 15.54% | -1.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 36.32% | 34.79% | 33.76% | 31.64% | 32.04% | 29.26% | 26.18% | 24.29% | 21.74% | 21.34% | 19.30% | 16.55% | 12.87% | 11.70% | 9.14% | 7.78% | 5.23% | 5.23% | 4.34% | 3.12% | 1.43% | -0.08% | 4.63% | 3.86% | 3.48% | 3.89% | 4.10% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.67% | 27.12% | 25.55% | 23.12% | 21.65% | 19.86% | 17.50% | 16.24% | 14.30% | 13.31% | 11.53% | 9.66% | 6.92% | 6.23% | 8.34% | 6.80% | 5.11% | 5.13% | 4.69% |
|
Revenue (QoQ)
|
8.96% | 7.96% | 11.79% | 3.95% | 9.95% | 8.74% | 8.32% | 6.18% | 7.72% | 6.72% | 8.78% | 7.76% | 5.33% | 5.52% | 6.56% | 4.88% | 3.17% | 1.14% | 3.52% | -0.22% | 6.67% | 1.43% | 1.41% | -2.11% | 2.09% | -1.58% | 2.64% | -2.40% | 3.16% | -1.40% | -0.06% | -5.06% | 1.98% | 16.45% | -0.79% | -3.19% | 3.30% | -0.97% |
|
Share-based Compensation Growth (1y)
|
| | | 154.19% | 127.31% | 135.88% | 108.15% | 96.77% | 120.43% | 117.65% | 67.03% | 65.34% | 50.61% | 63.23% | 37.13% | 31.45% | 3.74% | -8.56% | 9.21% | -15.97% | 18.41% | 0.87% | 3.37% | 23.89% | -21.17% | -23.81% | -25.95% | -39.11% | -28.09% | -20.67% | -24.57% | 9.56% | 6.64% | 7.95% | 38.24% | 4.92% | 5.10% | -2.80% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 102.23% | 96.14% | 103.12% | 68.30% | 62.32% | 51.01% | 48.10% | 35.75% | 22.23% | 22.76% | 14.61% | 15.68% | 11.02% | -1.07% | -11.09% | -5.80% | -14.10% | -12.44% | -15.21% | -16.73% | -6.15% | -15.45% | -13.27% | -8.26% | -11.21% | -6.94% | -5.93% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.65% | 56.10% | 50.53% | 40.02% | 34.81% | 26.31% | 20.08% | 13.87% | 6.62% | 0.96% | -1.87% | -2.87% | -1.81% | -5.78% | -9.66% | -2.71% | -6.13% | -5.53% | -8.55% |
|
Share-based Compensation (QoQ)
|
37.73% | 14.36% | 40.44% | 14.91% | 23.17% | 18.67% | 23.93% | 8.63% | 37.97% | 17.17% | -4.89% | 7.53% | 25.67% | 26.99% | -20.10% | 3.08% | -0.82% | 11.94% | -4.57% | -20.68% | 39.76% | -4.64% | -2.21% | -4.94% | -11.08% | -7.83% | -4.95% | -21.83% | 5.02% | 1.67% | -9.63% | 13.54% | 2.22% | 2.92% | 15.73% | -13.82% | 2.39% | -4.81% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 163.76% | -14.58% | -7.86% | -0.54% | 3.80% | 164.39% | 163.07% | 153.80% | 137.98% | -17.19% | -14.03% | -5.51% | 2.99% | 14.06% | 11.90% | 7.15% | 2.24% | -21.82% | -35.85% | -39.61% | -39.57% | -18.70% | 0.05% | 5.00% | 14.96% | 10.73% | 17.11% | 17.32% | 4.09% | -8.77% | -6.31% | -2.99% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 52.91% | 23.21% | 27.73% | 33.61% | 36.52% | 35.67% | 36.27% | 36.97% | 35.83% | -9.61% | -14.86% | -15.12% | -13.99% | -10.16% | -10.44% | -12.09% | -10.78% | -11.05% | -9.08% | -9.39% | -10.25% | -6.35% | 3.16% | 6.12% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.62% | 10.77% | 8.39% | 9.07% | 9.47% | 9.68% | 10.19% | 10.26% | 11.72% | -7.84% | -6.28% | -5.51% | -5.31% | -6.04% | -4.65% | -5.01% |
|
Shareholder's Equity (QoQ)
|
| | | 181.15% | -10.41% | -9.43% | -3.18% | 8.73% | -3.37% | -2.23% | 1.05% | 176.95% | -3.85% | -5.68% | -5.25% | -3.63% | -0.19% | 3.68% | 3.28% | 6.73% | -2.08% | -0.72% | -1.46% | -18.38% | -19.65% | -6.55% | -1.41% | 9.81% | -1.11% | -1.92% | 7.94% | 5.78% | 4.58% | -1.75% | -4.23% | -7.29% | 7.40% | 1.73% |
|
Tax Rate Growth (1y)
|
| | | -19.00 | | -2.00 | 84.00 | -159.00 | 96.00 | -83.00 | 137.00 | -7.00 | -14.00 | 17.00 | -308.00 | 82.00 | -105.00 | 25.00 | 450.00 | -11.00 | 30.00 | -76.00 | -555.00 | -22.00 | -252.00 | -214.00 | -704.00 | -35138.00 | -2159.00 | -38880.00 | 4,528.00 | 34,660.00 | 5,144.00 | 36,161.00 | -1499.00 | 389.00 | -1991.00 | 3,858.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -185.00 | | -68.00 | -87.00 | -84.00 | -23.00 | -40.00 | 279.00 | 64.00 | -89.00 | -34.00 | -412.00 | 49.00 | -328.00 | -265.00 | -808.00 | -35171.00 | -2382.00 | -39170.00 | 3,269.00 | -500.00 | 2,732.00 | -2933.00 | 2,325.00 | -89.00 | 993.00 | 1,139.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -114.00 | | -119.00 | -192.00 | -117.00 | -246.00 | -331.00 | -980.00 | -35096.00 | -2501.00 | -39128.00 | 3,411.00 | -429.00 | 2,657.00 | -2984.00 | 2,221.00 | -122.00 | 771.00 | 849.00 |
|
Tax Rate (QoQ)
|
| | -41.00 | 24.00 | -97.00 | 111.00 | 45.00 | -219.00 | 158.00 | -67.00 | 265.00 | -363.00 | 152.00 | -36.00 | -61.00 | 28.00 | -36.00 | 94.00 | 364.00 | -434.00 | 5.00 | -12.00 | -114.00 | 99.00 | -226.00 | 26.00 | -604.00 | -34335.00 | 32,753.00 | -36694.00 | 42,804.00 | -4203.00 | 3,237.00 | -5677.00 | 5,144.00 | -2315.00 | 857.00 | 172.00 |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.05% | 326.58% | 0.36% |