|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 10.42M | 11.24M | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.02M | 22.88M | -61.60M | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.40M | -12.53M | -7.33M | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 7.44M | 12.63M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.23M | 2.33M | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 9.67M | 14.96M | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -20.60M | -22.20M | -22.29M | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -20.60M | -22.20M | -22.29M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.13M | | 0.31M | | 0.74M | | 0.36M | | | | | | | -0.33M | | -0.05M | | 0.00M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.41M | 0.75M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -20.38M | -21.65M | -21.41M | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.72M | -0.07M | 10.65M | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -23.18M | -21.49M | -13.59M | | | | | | | | | | | | | | | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -15.55M | -14.16M | -11.06M | -9.88M | 2.14M | 15.88M | 23.97M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.41M | -1.79M | 6.87M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -17.66M | -21.58M | -32.07M | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -17.66M | -21.58M | -32.07M | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -33.20M | -35.73M | -43.13M | -9.88M | 2.14M | 15.88M | 23.97M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -33.20M | -35.73M | -43.13M | -9.88M | 2.14M | 15.88M | 23.97M | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.08 | -0.29 | -0.08 | 0.02 | 0.12 | 0.19 | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.08 | -0.29 | -0.08 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 128.00M | 121.74M | 128.00M | 125.28M | 128.00M | 125.63M | 125.63M | 125.66M | 125.66M | 171.99M | 4.39M | 6.61M | 7.80M | 3.58M | 0.07M | 8.04M | 0.11M | 25.59M | 1.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | | | | 125.63M | 125.66M | 125.66M | 171.99M | 4.39M | 6.61M | 7.80M | 3.58M | 0.07M | 8.04M | 0.11M | 25.59M | 1.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -20.60M | -22.20M | -22.29M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.36% | 0.33% | -49.76% | | | | | | | | | | | | | | | | | |