|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.63M | 0.14M | 54.12M | 0.09M | 4.37M | 15.54M | 5.48M | 0.96M | 1.57M | 0.28M | 0.89M | 1.30M | 5.73M | 2.50M | 0.13M | 0.15M | 7.13M | 0.00M | 0.13M | 1.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.24M | 0.14M | 54.12M | 0.09M | 4.37M | 15.54M | 5.48M | 0.96M | 1.57M | 0.28M | 0.89M | 1.30M | 5.73M | 2.50M | 0.13M | 0.15M | 7.13M | 0.00M | 0.13M | 1.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 9.78M | 10.07M | 10.98M | 11.23M | 7.94M | 10.83M | 8.42M | 11.57M | 10.40M | 7.09M | 2.26M | 1.00M | 1.42M | 0.55M | 0.02M | 0.03M | 2.87M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 178.08M | 0.84M | 145.85M | 1.23M | 51.23M | 0.03M | 22.78M | | 34.03M | | | | 0.60M | 0.20M | 21.22M | 0.21M | 20.64M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 187.86M | 10.91M | 156.83M | 12.46M | 59.16M | 10.86M | 31.20M | 11.57M | 44.43M | 7.09M | 2.26M | 1.00M | 2.02M | 0.75M | 21.24M | 0.25M | 23.51M | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.78M | 8.23M | 87.60M | 7.06M | 57.59M | 41.06M | 43.67M | 28.80M | 26.89M | | 27.50M | 0.63M | 64.16M | 60.44M | 2.15M | 24.99M | 0.10M | 4.11M | 0.01M | 206.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.73M | 205.24M | 160.39M | 98.59M | 79.95M | 66.36M | 63.62M | 38.92M | 40.22M | 58.63M | 37.58M | 36.65M | 71.32M | 69.79M | 29.41M | 29.91M | 54.63M | 25.95M | 24.13M | 211.40M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | 0.16M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.68M | 61.01M | 39.87M | 15.44M | 14.77M | 13.47M | 13.94M | 13.38M | 12.66M | 12.88M | 19.28M | 19.30M | 17.46M | 10.88M | 10.45M | 10.24M | 14.00M | 24.28M | 26.88M | 90.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.17M | 83.86M | 102.04M | 102.43M | 100.32M | 46.27M | 45.55M | 43.00M | 41.01M | 42.49M | 41.17M | 39.55M | 36.43M | 34.08M | 30.65M | 32.02M | 27.66M | 23.82M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.68M | 1.47M | | | | | | | | 2.10M | 0.66M | 0.43M | | | | 0.08M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.68M | 1.47M | | | | | | | | 2.10M | 0.66M | 0.43M | | | | 0.08M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.73M | | 6.91M | 3.12M | 1.56M | 0.00M | 0.03M | 0.00M | 0.86M | 0.38M | 0.79M | 0.51M | 0.38M | 0.37M | 0.31M | 4.57M | | 9.99M | 9.73M | 9.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.15M | 127.49M | 173.76M | 122.49M | 123.22M | 60.38M | 65.17M | 58.60M | 55.61M | 56.29M | 61.37M | 53.74M | 54.28M | 44.48M | 41.17M | 42.26M | 41.74M | 34.27M | 42.21M | 100.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 457.88M | 381.19M | 334.16M | 225.00M | 203.16M | 129.82M | 128.79M | 97.71M | 95.83M | 115.08M | 98.94M | 96.03M | 125.60M | 115.15M | 70.58M | 72.17M | 96.36M | 60.22M | 66.34M | 311.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.37M | | 48.55M | | 39.08M | | 35.54M | | 22.21M | | 18.36M | | 15.77M | | 10.55M | | 0.35M | | 0.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 6.11M | 6.12M | 0.14M | 3.32M | 5.67M | 5.97M | 15.17M | 14.44M | 12.82M | 9.91M | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.37M | | 48.55M | 6.20M | 45.19M | 6.12M | 35.69M | 3.32M | 27.88M | 5.97M | 33.54M | 14.44M | 28.60M | 9.91M | 10.55M | | 0.35M | | 0.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60M | | 12.24M | | 1.72M | | 8.54M | | 24.40M | | 9.70M | | 10.95M | | 7.63M | | 0.03M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | | 0.63M | | 19.74M | | 6.41M | | | | 0.99M | | 0.32M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | | | | | 0.23M | | 3.13M | 4.27M | 5.67M | | | | 12.82M | | 2.27M | | | 0.20M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.91M | 1.00M | 0.10M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | | 13.68M | | 0.35M | | 0.34M | | 2.39M | | 0.06M | | 1.86M | | 1.50M | | 1.15M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.76M | 2.41M | 1.34M | 1.02M | 2.00M | 4.60M | 2.81M | 2.53M | 2.59M | 2.69M | 3.43M | 2.52M | 7.75M | -0.38M | 7.29M | -0.07M | 7.27M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 90.21M | 102.39M | 75.80M | 78.22M | 112.65M | 115.96M | 113.55M | 117.83M | 113.83M | 98.00M | 104.96M | 98.50M | 101.79M | 95.84M | 84.42M | 81.48M | 78.59M | 80.20M | 0.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 2.69M | 3.13M | 2.48M | 1.53M | 2.56M | | | 1.17M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.14M | | -23.97M | -26.34M | -37.00M | -37.63M | -39.43M | -40.50M | -32.98M | -33.14M | -33.43M | | -32.41M | -32.18M | -32.94M | -32.93M | -32.93M | -32.93M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | | 1.55M | | 78.25M | 79.10M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.54M | 0.05M | 0.00M | | 0.01M | | 0.01M | -0.01M | | -0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.83M | 0.43M | 0.40M | | | | | | | | | | | 1.21M | 11.11M | 3.61M | 7.64M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.97M | 24.38M | 126.50M | 25.53M | | 2.76M | | 3.12M | | 2.61M | | 0.01M | | 0.01M | 94.63M | 8.84M | 3.61M | 3.63M | 3.73M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.84M | 114.59M | 126.93M | 101.32M | 102.93M | 115.42M | 119.71M | 116.67M | 120.36M | 116.44M | 100.55M | 104.97M | 98.50M | 101.80M | 95.84M | 93.26M | 85.09M | 82.23M | 83.93M | 0.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23M | | | | | 0.46M | 2.69M | 6.25M | 6.75M | 7.20M | 2.56M | | | 14.00M | | 2.27M | | | 0.20M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.03M | 266.60M | 207.22M | 123.68M | 100.23M | 14.40M | 9.08M | -18.96M | -24.54M | -286.37M | | -8.93M | | 13.35M | | -21.09M | 11.28M | 10.93M | -17.59M | 311.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.60M | | 123.68M | | 14.40M | | -18.96M | | 288.88M | -1.61M | -8.93M | | 13.35M | -25.26M | -21.09M | | 10.93M | | 311.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 457.88M | 381.19M | 334.16M | 225.00M | 203.16M | 129.82M | 128.79M | 97.71M | 95.83M | 115.08M | 98.94M | 96.03M | 125.60M | 115.15M | 70.58M | 72.17M | 96.36M | 60.22M | 66.34M | 311.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | | 2.03M | | | | | | | | 0.25M | | -4.45M | | 0.02M | | 0.01M | | 0.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.06M | -0.29M | -68.27M | 35.45M | -190.86M | -262.42M | -267.24M | 31.69M | 32.26M | -286.37M | 31.49M | 31.68M | | -318.24M | 31.37M | 32.88M | -298.92M | 33.41M | -334.46M | -360.52M |