|
Net Income
|
| 9.43M | 8.56M | 9.61M | 16.42M | -30.76M | 9.66M | 20.69M | 19.14M | 26.16M | 20.65M | 18.93M | 21.91M | 26.00M | 17.40M | 21.14M | 29.91M | 36.65M | 30.73M | 38.05M | 42.94M | 41.76M | 39.24M | 39.25M | 39.57M | 43.95M |
|
Gains from Equity Investments
|
| | | | | | | | | | | | | -0.10M | | | 0.53M | 0.44M | | -1.29M | | | -1.71M | -0.02M | | |
|
Gains from Investment Securities
|
| | | | | | 41.71M | | | | 36.90M | | | | | | | | 30.45M | | | | 29.81M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | -0.71M | | | -2.51M | 5.02M | | | | | | | |
|
Non-cash Items
|
| | | | | | 587.34M | | | | 237.70M | | | | 102.11M | | | | 177.46M | | | | 23.30M | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | -0.71M | | | | | | | | | | | |
|
Other Working Capital Changes
|
| | 6.01M | | | 10.92M | 13.36M | 17.40M | 20.39M | 22.47M | 24.97M | 27.24M | 31.22M | 32.80M | 35.96M | 39.47M | 44.00M | 44.47M | 46.56M | 49.34M | 54.18M | 58.84M | 58.08M | 58.75M | 57.99M | 55.45M |
|
Beginning Cash Balance
|
17.02M | | 45.30M | | | 75.67M | 236.88M | 261.71M | 292.37M | 326.31M | 351.49M | 367.46M | 384.91M | 391.21M | 407.26M | 435.58M | 305.82M | 267.45M | 312.31M | 296.55M | 289.55M | 349.12M | 490.36M | 432.44M | 342.98M | 422.57M |