|
Net Income
|
9.43M | 8.56M | 9.61M | 16.42M | -30.76M | 9.66M | 20.69M | 19.14M | 26.16M | 20.65M | 18.93M | 21.91M | 26.00M | 17.40M | 21.14M | 29.91M | 36.65M | 30.73M | 38.05M | 42.94M | 41.76M | 39.24M | 39.25M | 39.57M | 43.95M |
|
Share-based Compensation
|
| | | | | 14.35M | 13.78M | 13.76M | 7.88M | 8.53M | 8.27M | 8.28M | 4.97M | 5.18M | 5.60M | 5.50M | 3.05M | 3.79M | 4.20M | 3.89M | 3.43M | 3.17M | 2.75M | 2.85M | 2.40M |
|
Gains from Equity Investments
|
| | | | | | | | | | | | | | | | | | -1.29M | | | -1.71M | -0.02M | | |
|
Gains from Investment Securities
|
| | | | | 41.71M | | | | 36.90M | | | | | | | | 30.45M | | | | 29.81M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | -0.71M | | | -2.51M | 5.02M | | | | | | | |
|
Non-cash Items
|
| | | | | 587.34M | | | | 237.70M | | | | 102.11M | | | | 177.46M | | | | 112.26M | | | |
|
Change in Account Payables
|
| | | | | 1.57M | | 2.55M | | | | | | | | | | | | | | | | | |
|
Change in Taxes
|
| | | | | | | | | | | | | | | | | 0.93M | | | | 9.12M | 9.23M | 10.43M | 2.41M |
|
Other Working Capital Changes
|
| 6.01M | | | 10.92M | 13.36M | 17.40M | | 22.47M | 24.97M | 27.24M | 31.22M | 32.80M | 35.96M | 39.47M | 44.00M | 44.47M | 46.56M | 49.34M | 54.18M | 58.84M | 58.08M | | | |
|
Other financing activities
|
| | | | 201.51M | 220.62M | 234.40M | 248.77M | 257.01M | 265.65M | 273.98M | 282.92M | 288.53M | 294.41M | 300.04M | 306.18M | 309.38M | 313.31M | 317.57M | 321.78M | 325.39M | 328.88M | 331.63M | 334.48M | 336.88M |