|
Revenue
|
42.37M | 63.46M | 134.93M | 273.13M | 303.60M | 318.88M | 339.68M |
|
Cost of Revenue
|
13.85M | 20.55M | 61.27M | 95.14M | 113.81M | 114.53M | 120.47M |
|
Gross Profit
|
28.52M | 42.91M | 73.66M | 177.99M | 189.80M | 204.35M | 219.20M |
|
Research & Development
|
0.85M | 1.60M | 5.22M | 14.29M | 24.58M | 25.80M | 29.03M |
|
Selling, General & Administrative
|
1.63M | 4.12M | 42.97M | 38.27M | 36.58M | 36.81M | 37.42M |
|
Other Operating Expenses
|
19.53M | 28.80M | 82.97M | 137.55M | 163.75M | 159.91M | 151.82M |
|
Operating Expenses
|
22.02M | 34.52M | 131.17M | 190.11M | 224.91M | 222.52M | 218.27M |
|
Operating Income
|
20.35M | 28.94M | 3.76M | 83.03M | 78.70M | 96.35M | 121.40M |
|
EBIT
|
20.35M | 28.94M | 3.76M | 83.03M | 78.70M | 96.35M | 121.40M |
|
Non Operating Investment Income
|
| 0.03M | 0.01M | 0.05M | 0.02M | 1.73M | -2.81M |
|
Interest & Investment Income
|
0.14M | 0.39M | 0.20M | 0.11M | 3.30M | 19.83M | 28.67M |
|
Other Non Operating Income
|
| | 0.10M | 1.42M | 0.32M | 0.34M | 0.80M |
|
EBT
|
20.50M | 29.36M | 4.07M | 84.61M | 81.64M | 115.74M | 148.07M |
|
Tax Provisions
|
0.26M | 0.44M | 0.86M | 2.02M | 2.60M | 2.69M | 13.92M |
|
Profit After Tax
|
20.24M | 28.92M | 3.21M | 82.59M | 79.04M | 113.06M | 134.15M |
|
Income from Non-Controlling Interests
|
| | | -0.01M | 0.72M | 4.28M | 1.53M |
|
Income from Continuing Operations
|
20.24M | 28.92M | 3.21M | 82.59M | 79.04M | 113.06M | 134.15M |
|
Consolidated Net Income
|
20.24M | 28.92M | 3.21M | 82.59M | 79.04M | 113.06M | 134.15M |
|
Income towards Parent Company
|
20.24M | 28.92M | 3.21M | 82.59M | 79.04M | 113.06M | 134.15M |
|
Preferred Dividend Payments
|
-1.13M | -1.94M | -3.70M | | | | |
|
Net Income towards Common Stockholders
|
-9.08M | 26.98M | -2.07M | 82.60M | 79.76M | 117.34M | 135.68M |
|
EPS (Basic)
|
-0.12 | 0.22 | -0.02 | 0.56 | 0.52 | 0.74 | 0.85 |
|
EPS (Weighted Average and Diluted)
|
| 0.22 | -0.02 | 0.46 | 0.45 | 0.65 | 0.74 |
|
Shares Outstanding (Weighted Average)
|
| 143.23M | 144.27M | 147.67M | 155.19M | 160.55M | 160.94M |
|
EBITDA
|
20.20M | 28.96M | 3.58M | 83.03M | 78.70M | 96.35M | 121.40M |
|
Tax Rate
|
1.28% | 1.48% | 21.13% | 2.39% | 3.18% | 2.32% | 9.40% |