|
Cash & Equivalents
|
17.02M | 45.30M | 236.88M | 351.49M | 407.26M | 312.31M | 490.36M |
|
Short-term Investments
|
| 2.72M | 0.77M | 2.91M | 25.79M | 213.11M | 94.98M |
|
Cash & Current Investments
|
17.02M | 48.03M | 237.65M | 354.39M | 433.05M | 525.41M | 585.34M |
|
Receivables - Other
|
| | | | | 6.71M | 4.04M |
|
Prepaid Assets
|
0.48M | 3.93M | 15.73M | 21.96M | 28.65M | 33.34M | 35.43M |
|
Current Assets
|
8.08M | 53.46M | 253.38M | 376.35M | 481.70M | 569.14M | 691.70M |
|
Property, Plant & Equipment (Net)
|
0.00M | 0.45M | 1.24M | 1.83M | 2.12M | 1.58M | 13.96M |
|
Long-Term Investments
|
| | | 1.77M | 3.83M | 51.69M | 93.70M |
|
Goodwill & Intangibles
|
| | | | 1.33M | 1.13M | 0.90M |
|
Long-Term Deferred Tax
|
| | | | | 0.52M | 0.26M |
|
Other Non-Current Assets
|
| 0.20M | | | 15.41M | 13.02M | 1.98M |
|
Non-Current Assets
|
10.26M | 0.65M | 1.24M | 4.46M | 24.64M | 69.81M | 109.93M |
|
Assets
|
18.34M | 54.12M | 254.62M | 380.81M | 506.34M | 638.95M | 801.63M |
|
Accounts Payables
|
0.03M | 0.72M | 1.57M | 4.39M | 5.38M | 0.93M | 0.96M |
|
Payables
|
0.03M | 0.72M | 1.57M | 4.39M | 5.38M | 0.93M | 0.96M |
|
Accumulated Expenses
|
0.13M | 1.58M | 6.15M | 14.90M | 22.82M | 25.77M | 32.40M |
|
Current Leases
|
| | | 0.47M | 0.86M | 1.15M | 1.01M |
|
Current Taxes
|
| | | | | 0.93M | 9.12M |
|
Current Deferred Revenue
|
| 6.01M | 13.36M | 13.36M | 24.97M | 46.56M | 58.08M |
|
Total Current Liabilities
|
0.16M | 8.31M | 21.08M | 44.73M | 65.02M | 75.34M | 101.66M |
|
Non-Current Debt
|
| | | | 0.71M | 0.11M | 0.09M |
|
Preferred Stock Liabilities
|
| 25.90M | | | | | |
|
Minority Interest
|
| | | -0.01M | -0.72M | -5.01M | -6.54M |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.52M | 2.40M |
|
Operating Leases
|
| | | 0.20M | 0.74M | 0.95M | 0.01M |
|
Other Non-Current Liabilities
|
| | | 0.20M | 0.71M | 0.95M | 2.16M |
|
Total Non-Current Liabilities
|
| | | 0.20M | 1.45M | 0.95M | 2.16M |
|
Total Liabilities
|
0.16M | 8.31M | 21.08M | 44.93M | 66.47M | 76.29M | 103.82M |
|
Total Debt
|
| | | | 0.71M | 0.11M | 0.09M |
|
Common Equity
|
-7.12M | 19.90M | 233.53M | 335.88M | 439.86M | 567.68M | 704.35M |
|
Shareholder's Equity
|
-7.12M | 19.90M | 233.53M | 335.88M | 439.86M | 567.68M | 704.35M |
|
Liabilities and Shareholders Equity
|
18.34M | 54.12M | 254.62M | 380.81M | 506.34M | 638.95M | 801.63M |
|
Treasury Shares
|
| | | -1.90M | | -3.97M | 7.31M |
|
Retained Earnings
|
| 19.90M | 12.52M | 95.12M | 174.88M | 292.22M | 427.91M |