|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.41M | 1.74M | -0.22M | -0.53M | -0.11M | 0.12M | 0.64M | 0.77M | 0.58M | -1.98M | 0.57M | 0.76M | 1.60M | -1.00M | 1.58M | 1.01M | 2.85M | -1.86M | 1.74M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.03M | 0.05M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.03M | -0.00M | 0.01M | 0.00M | 0.08M | 0.16M | | | | -0.01M | | | | | | | | -0.03M | 0.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | | 2.38M | 2.38M | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | | 2.26M | 2.14M | | 2.59M | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | -0.11M | -1.37M | 0.89M | 1.15M | 0.70M | -0.37M | 1.34M | 0.28M | 1.28M | -1.08M | 1.23M | 0.77M | 1.82M | -1.54M | 2.37M | 0.23M | 2.61M | -4.06M | 2.23M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.05M | 0.03M | | 0.03M | 0.04M | 0.04M | | 0.03M | 0.03M | 0.04M | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 0.12M | | 1.61M | 0.92M | 0.29M | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.03M | 0.05M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.11M | 0.10M | 0.11M | 0.13M | 0.08M | 0.10M | 0.08M | 0.13M | 0.11M | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.31M | -0.22M | 0.22M | 0.54M | -0.06M | -0.66M | 0.30M | -0.04M | 0.30M | -0.54M | 0.36M | 0.03M | 0.20M | -0.25M | 0.23M | 0.45M | 0.31M | -0.33M | 0.84M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.10M | 0.10M | 0.05M | 0.40M | -0.49M | 0.21M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.18M | 0.08M | 0.36M | 0.00M | 0.19M | -0.01M | 0.25M | -0.29M | 0.16M | 0.04M | 0.32M | -0.09M | 0.24M | 0.05M | 0.38M | -0.40M | 0.28M | -1.19M | 0.18M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | | 0.37M | | | | 0.30M | | | | | | | -0.08M | 0.08M | 0.04M | -0.25M | | 0.46M | -0.09M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | | -0.52M | | | | -0.17M | 0.14M | -0.06M | 0.05M | -0.40M | 0.12M | 0.74M | -1.15M | -0.80M | 0.24M | -0.42M | 0.71M | -0.33M | -0.59M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 31.80M | 31.77M | 31.70M | 31.67M | 31.72M | 31.84M | 31.83M | 31.84M | 31.77M | 31.70M | 31.65M | 31.73M | 31.71M | 31.67M | 31.60M | 31.48M | 31.35M | 32.46M | 32.29M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.22M | 0.69M | -0.08M | -0.12M | 0.01M | 0.03M | | | 0.06M | 0.07M | -0.06M | 0.18M | -0.24M | 0.30M | 0.10M | -0.36M | -0.11M | 1.00M | -0.20M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.16M | 0.02M | -0.08M | -0.12M | 0.01M | -0.30M | | | 0.06M | -0.27M | -0.06M | 0.18M | -0.24M | -0.05M | 0.10M | -0.36M | -0.11M | 1.34M | -0.20M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.22M | | -0.06M | 0.03M | 0.18M | | 0.06M | -0.05M | 0.00M | | 0.01M | 0.07M | -0.12M | | 0.06M | -0.18M | -0.26M | | -0.05M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | -0.11M | -1.75M | 0.89M | 1.15M | 0.70M | -0.67M | 1.34M | 0.28M | 1.28M | -1.08M | 1.23M | 0.77M | 1.90M | -1.62M | 2.32M | 0.48M | 2.61M | -4.52M | 2.33M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | -0.27M | -1.87M | 0.82M | 1.03M | 0.71M | -0.83M | 1.47M | 0.23M | 1.39M | -1.76M | 1.29M | 1.69M | 0.42M | -2.38M | 2.70M | -0.55M | 3.22M | -3.05M | 1.45M |