|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.14M | -122.00 | 0.12M | 0.10M | 0.15M | 0.16M | 0.10M | 0.13M | 0.10M | 0.11M | 0.17M | 0.26M | 0.07M | 0.15M | 0.16M | 0.28M | 0.17M | 0.20M | 0.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.27M | 0.46M | 0.14M | 0.49M | -0.25M | | 0.17M | 0.11M | 0.03M | | 0.08M | -0.08M | 0.11M | | -0.04M | 0.34M | 0.22M | | -0.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.41M | 0.46M | 0.26M | 0.60M | -0.10M | 0.16M | 0.27M | 0.24M | 0.13M | 0.11M | 0.26M | 0.18M | 0.18M | 0.15M | 0.14M | 0.62M | 0.40M | 0.20M | 0.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | -0.49M | -0.42M | -0.73M | 0.09M | -2.95M | -0.41M | 0.73M | -0.27M | -2.53M | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | -0.49M | -0.42M | -0.73M | 0.09M | -2.95M | -0.41M | 0.73M | -0.27M | -2.53M | 0.46M | 0.48M | 0.28M | 1.51M | 0.33M | -0.93M | -0.61M | 6.04M | -0.46M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.46M | 0.36M | 0.49M | -0.19M | 0.30M | -0.00M | -0.02M | 0.14M | -0.22M | -1.23M | 0.09M | 0.15M | 0.12M | -0.36M | -0.09M | 0.41M | 0.47M | -0.79M | 0.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.11M | 0.10M | 0.10M | 0.12M | 0.10M | 0.09M | 0.09M | 0.10M | 0.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.15M | -0.14M | -0.12M | 0.03M | -0.48M | -0.37M | 1.25M | 0.09M | 0.12M | -0.28M | 1.23M | 0.08M | -0.07M | -0.27M | 0.33M | 0.60M | 0.80M | -1.05M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 4.17M | 0.01M | 0.03M | 0.04M | 3.19M | 0.08M | 0.09M | 0.09M | 2.04M | | 0.10M | 0.10M | 4.09M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | -0.49M | -0.42M | -0.73M | 0.09M | -2.95M | 0.41M | 0.43M | 0.27M | -0.22M | 0.46M | 0.48M | 0.28M | 1.51M | 0.33M | -0.93M | -0.61M | 6.04M | -0.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -0.20M | 1.98M | -0.20M | -0.20M | 0.20M | 0.20M | 0.20M | 0.26M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | -0.20M | -0.20M | 0.79M | -0.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | -0.49M | -1.73M | 0.99M | 0.18M | -0.01M | -0.21M | 0.64M | 0.77M | 0.58M | 0.51M | 1.46M | 0.76M | 1.60M | 1.41M | 1.58M | 0.61M | 2.45M | -0.96M | 1.34M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.02M | 0.35M | -0.07M | -0.04M | 0.06M | -0.04M | 0.08M | 0.07M | 0.07M | -0.04M | 0.06M | 0.09M | 0.14M | -0.04M | 0.17M | -0.03M | -0.18M | 0.69M | -0.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.41M | -2.46M | -0.22M | -0.53M | -0.11M | -3.15M | 0.21M | 0.17M | 0.07M | -0.42M | 0.26M | 0.28M | 0.08M | 1.31M | 0.13M | -0.73M | -0.41M | 5.25M | -0.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.69M | -2.46M | 0.99M | -0.02M | -0.01M | -3.15M | 0.21M | 0.17M | 0.07M | -0.42M | 0.26M | 0.28M | 0.08M | 1.31M | 0.13M | -0.73M | -0.41M | 5.25M | -0.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.69M | -2.46M | 0.99M | -0.02M | -0.01M | -3.15M | 0.21M | 0.17M | 0.07M | -0.42M | 0.26M | 0.28M | 0.08M | 1.31M | 0.13M | -0.73M | -0.41M | 5.25M | -0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.01 | 0.02 | 0.02 | | | -3.15M | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.05 | 5.25M | 0.03 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | | | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | | | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.82M | 46.81M | 46.78M | 46.63M | 46.67M | 46.66M | 46.54M | 46.44M | 46.67M | 46.40M | 46.36M | 46.14M | 46.11M | 46.08M | 46.07M | 45.97M | 45.94M | 45.86M | 46.01M | 46.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.96M | 48.95M | 48.93M | 48.65M | 48.69M | 48.68M | 48.82M | 49.02M | 49.02M | 49.05M | 46.36M | 48.43M | 48.40M | 49.01M | 48.99M | 48.89M | 48.86M | 48.42M | 48.58M | 46.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | -0.49M | -0.42M | -0.73M | 0.09M | -2.95M | -0.41M | 0.73M | -0.27M | -2.53M | 0.46M | 0.48M | 0.28M | 1.51M | 0.35M | -0.93M | -0.61M | 6.04M | -0.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.43 | 32.96 | -405.03 | 48.08 | 27.26 | 211.37 | -6.78 | 49.05 | 61.27 | 75.17 | -89.05 | 43.45 | 41.81 | 71.94 | 13.26 | 61.09 | 21.44 | 32.81 | 13.01 | 43.81 |