|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.14M | -122.00 | 0.12M | 0.10M | 0.15M | 0.16M | 0.10M | 0.13M | 0.10M | 0.11M | 0.17M | 0.26M | 0.07M | 0.15M | 0.16M | 0.28M | 0.17M | 0.20M | 0.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.14M | -122.00 | 0.12M | 0.10M | 0.15M | 0.16M | 0.10M | 0.13M | 0.10M | 0.11M | 0.17M | 0.26M | 0.07M | 0.15M | 0.16M | 0.28M | 0.17M | 0.20M | 0.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | 3.72M | -0.42M | -0.73M | 0.09M | 0.32M | 0.84M | 1.04M | 0.78M | -1.78M | 0.77M | 0.96M | 1.80M | -0.80M | 1.78M | 0.81M | 2.65M | -1.07M | 1.54M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | -0.19M | 0.30M | -0.00M | -0.02M | 0.14M | -0.22M | -1.23M | 0.09M | 0.15M | 0.12M | -0.36M | -0.09M | 0.41M | 0.47M | -0.79M | 0.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.15M | -0.14M | -0.12M | 0.03M | -0.48M | -0.37M | 1.25M | 0.09M | 0.12M | -0.28M | 1.23M | 0.08M | -0.07M | -0.27M | 2.11M | 0.60M | 0.80M | -1.05M | 1.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | 3.72M | -0.42M | -0.73M | 0.09M | 0.32M | 0.84M | 1.04M | 0.78M | -1.78M | 0.77M | 0.96M | 1.80M | -0.80M | 1.78M | 0.81M | 2.65M | -1.07M | 1.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -0.20M | 1.98M | -0.20M | -0.20M | 0.20M | 0.20M | 0.20M | 0.26M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | -0.20M | -0.20M | 0.79M | -0.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.69M | -0.84M | 0.99M | -0.02M | -0.01M | -0.21M | 0.64M | 0.77M | 0.58M | -1.98M | 0.57M | 0.76M | 1.60M | -1.25M | 1.58M | 0.61M | 2.45M | -0.96M | 1.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.02M | 0.35M | -0.07M | -0.04M | 0.06M | -0.04M | 0.08M | 0.07M | 0.07M | -0.04M | 0.06M | 0.09M | 0.14M | -0.04M | 0.17M | -0.03M | -0.18M | 0.69M | -0.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.41M | 1.74M | -0.22M | -0.53M | -0.11M | 0.12M | 0.64M | 0.77M | 0.58M | -1.98M | 0.57M | 0.76M | 1.60M | -1.00M | 1.58M | 1.01M | 2.85M | -1.86M | 1.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.41M | 1.74M | -0.22M | -0.53M | -0.11M | 0.12M | 0.64M | 0.77M | 0.58M | -1.98M | 0.57M | 0.76M | 1.60M | -1.00M | 1.58M | 1.01M | 2.85M | -1.86M | 1.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.41M | 1.74M | -0.22M | -0.53M | -0.11M | 0.12M | 0.64M | 0.77M | 0.58M | -1.98M | 0.57M | 0.76M | 1.60M | -1.00M | 1.58M | 1.01M | 2.85M | -1.86M | 1.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | -0.69M | 1.74M | -0.22M | -0.53M | -0.11M | 0.12M | 0.64M | 0.77M | 0.58M | -1.98M | 0.57M | 0.76M | 1.60M | -1.00M | 1.58M | 1.01M | 2.85M | -1.86M | 1.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.01 | 0.04 | 0.00 | -0.01 | 0.00 | | 0.01 | 0.02 | 0.01 | -0.04 | 0.01 | 0.02 | 0.03 | -0.02 | 0.03 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.01 | 0.04 | 0.00 | -0.01 | 0.00 | | 0.01 | 0.02 | 0.01 | -0.04 | 0.01 | 0.02 | 0.03 | -0.02 | 0.03 | 0.02 | 0.06 | | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.82M | 46.81M | 46.78M | 46.63M | 46.60M | 46.66M | | 46.63M | 46.43M | 46.40M | 46.36M | 46.14M | 46.11M | 46.08M | 46.07M | 45.97M | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.96M | 48.95M | 48.93M | 48.65M | 48.62M | 48.68M | | 48.65M | 49.02M | 49.05M | 46.36M | 48.43M | 48.40M | 49.01M | 48.99M | 48.89M | 48.86M | 48.42M | | 46.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68M | -0.61M | 3.72M | -0.42M | -0.73M | 0.09M | 0.32M | 0.84M | 1.04M | 0.78M | -1.78M | 0.77M | 0.96M | 1.80M | -0.80M | 1.78M | 0.81M | 2.65M | -1.07M | 1.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.69M | | | | | | | | 46.20M | | | | 45.99M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.43 | 32.96 | 53.14 | 48.08 | 27.26 | 211.37 | 62.41 | 23.86 | 25.25 | 25.52 | -11.22 | 25.83 | 20.92 | 11.12 | -24.87 | 11.24 | -24.64 | -7.55 | -73.16 | -13.00 |