|
Gross Margin
|
52.42% | 51.67% | 51.15% | 49.83% | 51.66% | 50.89% | 50.35% | 50.64% | 52.58% | 51.66% | 48.03% | 48.91% | 54.82% | 53.40% | 52.34% | 52.05% | 53.03% | 54.53% | 53.47% | 52.79% | 53.99% | 55.48% | 54.80% | 54.65% | 56.89% | 57.26% | 56.93% | 55.83% | 54.22% | 51.56% | 53.83% | 54.34% | 54.64% | 54.82% | 109.59% | 54.38% | 53.77% | 53.05% | 51.28% | 49.52% | 52.81% | 53.58% | 53.42% | 54.93% | 53.92% | 36.47% | 48.92% | 52.70% | 56.43% | 56.03% | 54.71% | 54.76% | 53.77% | 56.79% | 53.64% | 52.59% | 53.07% | 53.50% | 52.27% | 51.58% | 53.10% | 51.93% | 52.05% | 49.28% | 53.01% | 52.35% | 48.78% |
|
EBT Margin
|
15.99% | 17.19% | 16.54% | 17.49% | 15.28% | 17.41% | 15.71% | 15.97% | 16.48% | 15.17% | 3.06% | 6.87% | 10.22% | 12.53% | 10.89% | 11.43% | 10.64% | 14.37% | 13.37% | 11.66% | 13.10% | 15.22% | 13.77% | 13.17% | 13.29% | 11.03% | 14.36% | 10.77% | 8.72% | 12.11% | 12.27% | 13.31% | 8.51% | -107.26% | 19.13% | -65.34% | 9.92% | -111.53% | 3.41% | 7.34% | 5.69% | 4.72% | 11.07% | 22.05% | -13.85% | -22.85% | 6.46% | 11.99% | 14.13% | 12.34% | 10.87% | 14.14% | 8.98% | 8.90% | -131.05% | 0.81% | -2.86% | 4.47% | -26.40% | 5.63% | 3.25% | 3.46% | -50.26% | -57.79% | 5.01% | -16.35% | -25.44% |
|
EBIT Margin
|
17.00% | 17.86% | 17.50% | 18.19% | 16.36% | 18.58% | 16.69% | 16.82% | 17.28% | 15.92% | 6.42% | 8.85% | 12.17% | 14.27% | 12.74% | 12.90% | 12.82% | 16.15% | 14.92% | 12.93% | 14.46% | 16.61% | 15.48% | 14.37% | 14.89% | 12.29% | 15.19% | 13.87% | 9.41% | 11.86% | 13.27% | 13.47% | 9.35% | -105.57% | 22.49% | -64.75% | 7.19% | -110.75% | 4.90% | 7.72% | 5.00% | 6.69% | 11.38% | 12.29% | -13.28% | -19.84% | 8.15% | 13.10% | 14.62% | 14.50% | 12.69% | 15.59% | 10.01% | 11.63% | -128.62% | 6.61% | -0.20% | 7.78% | -24.92% | 7.21% | 4.41% | 5.08% | -48.58% | -56.24% | 7.17% | -13.68% | -24.12% |
|
EBITDA Margin
|
17.00% | 17.86% | 17.50% | 18.19% | 16.36% | 18.58% | 16.69% | 16.82% | 17.28% | 15.92% | 6.42% | 8.85% | 12.17% | 14.27% | 12.74% | 12.90% | 12.82% | 16.15% | 14.92% | 12.93% | 14.46% | 16.61% | 15.48% | 14.37% | 14.89% | 12.29% | 15.19% | 13.87% | 9.41% | 11.86% | 13.27% | 13.47% | 9.35% | -105.57% | 22.49% | -64.75% | 7.19% | -110.75% | 4.90% | 7.72% | 5.00% | 6.69% | 11.38% | 12.29% | -13.28% | -19.84% | 8.15% | 13.10% | 14.62% | 14.50% | 12.69% | 15.59% | 10.01% | 11.63% | -128.62% | 6.61% | -0.20% | 7.78% | -24.92% | 7.21% | 4.41% | 5.08% | -48.58% | -56.24% | 7.17% | -13.68% | -24.12% |
|
Operating Margin
|
17.00% | 17.86% | 17.50% | 18.19% | 16.36% | 18.58% | 16.69% | 16.82% | 17.28% | 15.92% | 6.42% | 8.85% | 12.17% | 14.27% | 12.74% | 12.90% | 12.82% | 16.15% | 14.92% | 12.93% | 14.46% | 16.61% | 15.48% | 14.37% | 14.89% | 12.29% | 15.19% | 13.87% | 9.41% | 11.86% | 13.27% | 13.47% | 9.35% | -105.57% | 22.49% | -64.75% | 7.19% | -110.75% | 4.90% | 7.72% | 5.00% | 6.69% | 11.38% | 12.29% | -13.28% | -19.84% | 8.15% | 13.10% | 14.62% | 14.50% | 12.69% | 15.59% | 10.01% | 11.63% | -128.62% | 6.61% | -0.20% | 7.78% | -24.92% | 7.21% | 4.41% | 5.08% | -48.58% | -56.24% | 7.17% | -13.68% | -24.12% |
|
Net Margin
|
11.82% | 12.77% | 12.77% | 13.38% | 11.39% | 12.98% | 11.78% | -0.25% | 12.32% | 12.22% | 9.62% | 0.63% | 2.81% | 5.67% | 2.59% | 11.28% | 5.25% | 6.39% | 5.73% | 4.30% | 9.81% | 11.64% | 10.61% | 11.49% | 10.18% | 7.28% | 11.13% | 8.51% | 15.75% | 9.96% | 8.31% | 9.66% | 5.36% | -106.98% | 14.10% | -60.66% | 7.22% | -108.81% | 1.64% | -0.99% | 3.95% | 3.43% | 8.65% | 15.15% | -15.52% | -18.90% | 5.23% | 9.48% | 10.62% | 8.76% | 8.08% | 10.79% | 7.12% | 7.14% | -113.73% | -1.53% | -2.35% | 8.27% | -28.09% | 7.11% | 1.78% | -0.41% | -52.05% | -47.29% | 2.16% | -4.70% | -47.35% |
|
FCF Margin
|
-0.70% | 16.99% | 21.02% | 18.28% | 5.22% | 18.24% | 17.52% | 18.79% | 5.78% | 17.76% | 11.00% | 15.30% | 0.18% | 7.75% | 11.04% | 18.64% | 1.65% | 9.68% | 14.07% | 17.61% | 5.38% | 17.27% | 17.41% | 23.10% | 7.53% | 18.38% | 21.82% | 15.81% | -2.60% | 15.69% | 12.75% | 17.70% | 5.71% | 9.32% | 25.58% | 16.79% | 2.02% | 6.86% | 8.21% | 14.15% | -0.49% | 11.44% | 14.10% | 24.24% | -2.27% | -1.40% | 39.86% | 22.03% | 1.85% | -3.39% | -3.37% | -3.72% | 5.06% | 12.90% | 8.13% | 11.19% | -6.13% | 6.91% | 10.24% | 11.86% | -0.94% | 15.85% | 10.30% | 3.98% | -1.71% | 2.03% | 4.42% |
|
Inventory Average
|
| | 0.31B | 0.30B | 0.30B | 0.29B | 0.30B | 0.31B | 0.32B | 0.33B | 0.36B | 0.38B | 0.38B | 0.40B | 0.41B | 0.41B | 0.41B | 0.43B | 0.44B | 0.44B | 0.45B | 0.46B | 0.44B | 0.40B | 0.38B | 0.38B | 0.37B | 0.35B | 0.45B | 0.54B | 0.54B | 0.54B | 0.54B | 0.58B | 0.61B | 0.62B | 0.66B | 0.68B | 0.67B | 0.64B | 0.61B | 0.61B | 0.61B | 0.58B | 0.58B | 0.57B | 0.52B | 0.48B | 0.24B | 0.27B | 0.54B | 0.53B | 0.53B | 0.57B | 0.59B | 0.61B | 0.64B | 0.66B | 0.65B | 0.64B | 0.62B | 0.61B | 0.61B | 0.59B | 0.59B | 0.64B | 0.68B |
|
Assets Average
|
| | 2.98B | 3.08B | 3.04B | 2.89B | 3.00B | 3.23B | 3.35B | 3.55B | 4.25B | 4.79B | 4.89B | 4.94B | 4.92B | 4.97B | 4.94B | 4.89B | 4.94B | 5.04B | 5.08B | 5.08B | 4.98B | 4.77B | 4.52B | 4.44B | 4.45B | 4.40B | 8.04B | 11.57B | 11.70B | 11.75B | 11.57B | 11.22B | 11.02B | 10.79B | 10.37B | 9.60B | 8.80B | 8.73B | 8.65B | 8.59B | 8.47B | 8.48B | 8.33B | 8.33B | 8.75B | 9.12B | 9.24B | 9.26B | 9.33B | 9.26B | 9.21B | 9.06B | 8.23B | 7.58B | 7.66B | 7.66B | 7.43B | 7.29B | 7.25B | 7.01B | 6.76B | 6.19B | 5.90B | 6.06B | 5.86B |
|
Equity Average
|
1.67B | 1.74B | 1.85B | 1.90B | 1.89B | 1.81B | 1.81B | 1.89B | 1.95B | 2.03B | 1.99B | 1.89B | 1.97B | 2.02B | 2.07B | 2.21B | 2.26B | 2.28B | 2.38B | 2.53B | 2.55B | 2.55B | 2.54B | 2.41B | 2.25B | 2.25B | 2.30B | 2.31B | 5.36B | 8.35B | 8.34B | 8.24B | 8.14B | 7.72B | 7.38B | 7.06B | 6.67B | 5.92B | 5.15B | 5.14B | 5.12B | 5.15B | 5.12B | 5.05B | 4.87B | 4.67B | 4.70B | 4.85B | 4.91B | 4.96B | 5.05B | 5.03B | 4.93B | 4.85B | 4.23B | 3.71B | 3.73B | 3.67B | 3.54B | 3.33B | 3.28B | 3.16B | 2.78B | 2.22B | 1.98B | 1.99B | 1.72B |
|
Invested Capital
|
1.68B | 2.08B | 2.14B | 1.99B | 1.90B | 1.75B | 1.88B | 2.52B | 1.99B | 2.09B | 1.94B | 3.38B | 3.56B | 3.51B | 3.68B | 3.72B | 3.77B | 3.77B | 3.88B | 3.95B | 3.86B | 2.66B | 15.10B | 3.58B | 2.27B | 2.44B | 2.73B | 3.49B | 8.40B | 8.33B | 8.37B | 9.65B | 8.19B | 7.30B | 7.51B | 8.25B | 6.73B | 5.36B | 5.31B | 6.71B | 5.13B | 5.24B | 5.07B | 6.49B | 4.72B | 4.65B | 5.06B | 7.22B | 5.22B | 5.34B | 5.21B | 7.24B | 5.21B | 5.06B | 3.86B | 5.76B | 3.95B | 3.96B | 3.56B | 5.41B | 3.60B | 3.43B | 2.91B | 4.08B | 4.35B | 4.36B | 3.87B |
|
Asset Utilization Ratio
|
| | 0.70 | 0.70 | 0.72 | 0.76 | 0.74 | 0.69 | 0.67 | 0.65 | 0.56 | 0.53 | 0.55 | 0.57 | 0.59 | 0.59 | 0.60 | 0.60 | 0.60 | 0.59 | 0.58 | 0.58 | 0.59 | 0.61 | 0.63 | 0.63 | 0.61 | 0.61 | 0.35 | 0.27 | 0.29 | 0.32 | 0.33 | 0.34 | 0.31 | 0.32 | 0.34 | 0.38 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.48 | 0.41 | 0.39 | 0.37 | 0.38 | 0.44 | 0.45 | 0.46 | 0.45 | 0.46 | 0.49 | 0.52 | 0.51 | 0.51 | 0.53 | 0.54 | 0.54 | 0.56 | 0.58 | 0.61 | 0.63 | 0.61 | 0.62 |
|
Interest Coverage Ratio
|
14.01 | 18.74 | 17.03 | 20.60 | 15.62 | 15.70 | 15.07 | 14.30 | 15.54 | 17.42 | 2.48 | 4.13 | 5.52 | 7.60 | 6.36 | 7.60 | 6.17 | 10.68 | 9.18 | 8.52 | 9.64 | 10.77 | 8.63 | 8.98 | 9.13 | 8.76 | 10.27 | 3.61 | 7.90 | 13.03 | 15.07 | 14.91 | 9.05 | -109.17 | 11.70 | -73.58 | 7.99 | -120.22 | 4.69 | 8.99 | 5.63 | 8.44 | 16.59 | 19.51 | -16.71 | -9.00 | 5.14 | 8.29 | 10.71 | 10.27 | 9.43 | 9.56 | 8.08 | 7.93 | -87.00 | 2.71 | -0.10 | 3.64 | -12.42 | 3.65 | 2.33 | 2.94 | -25.67 | -31.81 | 3.32 | -5.33 | -9.48 |
|
Debt to Equity
|
| 0.23 | 0.21 | 0.25 | 0.25 | 0.27 | 0.32 | 0.32 | 0.33 | 0.32 | 0.97 | 0.94 | 0.86 | 0.87 | 0.76 | 0.68 | 0.67 | 0.67 | 0.58 | 0.57 | 0.58 | 0.53 | 0.51 | 0.54 | 0.61 | 0.52 | 0.51 | 0.49 | 0.14 | 0.14 | 0.19 | 0.19 | 0.19 | 0.22 | 0.22 | 0.25 | 0.25 | 0.35 | 0.34 | 0.32 | 0.31 | 0.29 | 0.28 | 0.28 | 0.31 | 0.47 | 0.47 | 0.46 | 0.46 | 0.45 | 0.41 | 0.42 | 0.46 | 0.42 | 0.55 | 0.51 | 0.59 | 0.57 | 0.59 | 0.64 | 0.64 | 0.69 | 0.89 | 1.10 | 1.16 | 1.22 | 1.62 |
|
Debt Ratio
|
| 0.14 | 0.13 | 0.15 | 0.16 | 0.17 | 0.19 | 0.19 | 0.19 | 0.18 | 0.38 | 0.37 | 0.35 | 0.35 | 0.33 | 0.31 | 0.31 | 0.32 | 0.29 | 0.29 | 0.29 | 0.27 | 0.26 | 0.27 | 0.30 | 0.27 | 0.26 | 0.26 | 0.10 | 0.10 | 0.13 | 0.13 | 0.13 | 0.15 | 0.14 | 0.16 | 0.16 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.25 | 0.25 | 0.24 | 0.25 | 0.24 | 0.22 | 0.23 | 0.24 | 0.23 | 0.26 | 0.25 | 0.28 | 0.27 | 0.28 | 0.29 | 0.29 | 0.30 | 0.33 | 0.37 | 0.39 | 0.40 | 0.42 |
|
Equity Ratio
|
| 0.62 | 0.62 | 0.62 | 0.63 | 0.62 | 0.59 | 0.59 | 0.58 | 0.57 | 0.39 | 0.40 | 0.41 | 0.41 | 0.43 | 0.45 | 0.46 | 0.47 | 0.49 | 0.51 | 0.50 | 0.51 | 0.51 | 0.50 | 0.50 | 0.52 | 0.52 | 0.53 | 0.72 | 0.73 | 0.70 | 0.70 | 0.70 | 0.67 | 0.67 | 0.64 | 0.65 | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.58 | 0.54 | 0.54 | 0.53 | 0.54 | 0.54 | 0.55 | 0.54 | 0.53 | 0.54 | 0.48 | 0.50 | 0.47 | 0.48 | 0.47 | 0.45 | 0.46 | 0.44 | 0.38 | 0.34 | 0.33 | 0.32 | 0.26 |
|
Times Interest Earned
|
14.01 | 18.74 | 17.03 | 20.60 | 15.62 | 15.70 | 15.07 | 14.30 | 15.54 | 17.42 | 2.48 | 4.13 | 5.52 | 7.60 | 6.36 | 7.60 | 6.17 | 10.68 | 9.18 | 8.52 | 9.64 | 10.77 | 8.63 | 8.98 | 9.13 | 8.76 | 10.27 | 3.61 | 7.90 | 13.03 | 15.07 | 14.91 | 9.05 | -109.17 | 11.70 | -73.58 | 7.99 | -120.22 | 4.69 | 8.99 | 5.63 | 8.44 | 16.59 | 19.51 | -16.71 | -9.00 | 5.14 | 8.29 | 10.71 | 10.27 | 9.43 | 9.56 | 8.08 | 7.93 | -87.00 | 2.71 | -0.10 | 3.64 | -12.42 | 3.65 | 2.33 | 2.94 | -25.67 | -31.81 | 3.32 | -5.33 | -9.48 |
|
FCF Payout Ratio
|
-2.10 | 0.08 | 0.07 | 0.07 | 0.26 | 0.08 | 0.08 | 0.06 | 0.22 | 0.07 | 0.11 | 0.06 | 5.99 | 0.13 | 0.10 | 0.06 | 0.66 | 0.12 | 0.09 | 0.07 | 0.23 | 0.07 | 0.08 | 0.06 | 0.19 | 0.08 | 0.07 | 0.10 | -0.50 | 0.12 | 0.15 | 0.10 | 0.35 | 0.22 | 0.15 | 0.11 | 1.03 | 0.28 | 0.25 | 0.13 | -4.24 | 0.17 | 0.14 | 0.08 | -1.10 | -3.14 | 0.06 | 0.09 | 1.16 | -0.61 | -0.69 | -0.59 | 0.49 | 0.20 | 0.35 | 0.24 | -0.45 | 0.42 | 0.30 | 0.25 | -3.22 | 0.21 | 0.34 | 0.86 | -2.13 | 1.68 | 0.80 |
|
Enterprise Value
|
3.76B | 4.36B | 4.87B | 4.85B | 4.80B | 4.10B | 4.10B | 4.39B | 4.72B | 4.73B | 4.29B | 4.91B | 5.67B | 5.34B | 5.40B | 5.58B | 6.04B | 5.85B | 6.17B | 6.88B | 6.47B | 6.65B | 6.37B | 7.39B | 7.04B | 7.11B | 6.84B | 8.23B | 8.32B | 14.22B | 13.53B | 12.96B | 13.99B | 14.61B | 13.37B | 14.81B | 11.13B | 9.73B | 8.17B | 7.98B | 10.85B | 12.82B | 11.73B | 12.18B | 8.37B | 8.55B | 8.28B | 10.98B | 13.66B | 13.48B | 12.41B | 11.84B | 10.34B | 7.41B | 5.75B | 6.48B | 8.14B | 8.20B | 6.92B | 7.21B | 6.59B | 4.89B | 5.19B | 3.50B | 2.57B | 2.81B | 2.17B |
|
Market Capitalization
|
3.99B | 4.54B | 5.13B | 5.22B | 5.13B | 4.38B | 4.57B | 4.86B | 5.26B | 5.36B | 4.34B | 4.95B | 5.70B | 5.36B | 5.41B | 5.62B | 6.06B | 5.87B | 6.18B | 6.92B | 6.53B | 6.71B | 6.47B | 7.54B | 7.14B | 7.21B | 7.07B | 8.51B | 8.64B | 14.53B | 13.85B | 13.33B | 14.34B | 14.86B | 13.73B | 15.12B | 11.44B | 9.95B | 8.39B | 8.28B | 11.07B | 13.07B | 11.95B | 12.59B | 8.60B | 9.65B | 9.55B | 11.44B | 13.98B | 13.81B | 12.69B | 12.20B | 10.71B | 7.77B | 6.17B | 6.84B | 8.46B | 8.50B | 7.23B | 7.54B | 6.88B | 5.17B | 5.49B | 3.77B | 2.97B | 3.16B | 2.53B |
|
Return on Sales
|
0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.11% | 0.12% | 0.11% | 0.12% | 0.09% | -0.21% | -0.23% | -0.45% | -0.43% | -0.45% | -0.41% | -0.25% | -0.26% | 0.03% | 0.04% | 0.08% | 0.04% | 0.01% | 0.00% | -0.02% | 0.05% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | -0.20% | -0.24% | -0.27% | -0.26% | -0.06% | -0.03% | -0.02% | -0.05% | -0.11% | -0.24% | -0.24% | -0.26% | -0.24% |
|
Return on Capital Employed
|
| | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.13% | 0.13% | 0.12% | 0.09% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | -0.07% | -0.07% | -0.16% | -0.17% | -0.20% | -0.23% | -0.12% | -0.13% | 0.03% | 0.04% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.03% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | -0.12% | -0.15% | -0.16% | -0.17% | -0.01% | -0.01% | -0.01% | -0.01% | -0.06% | -0.19% | -0.21% | -0.21% | -0.18% |
|
Return on Invested Capital
|
0.17% | 0.15% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.13% | 0.13% | 0.14% | 0.15% | 0.11% | 0.08% | | 0.08% | 0.10% | | 0.11% | | 0.09% | 0.09% | 0.11% | 0.04% | 0.04% | 0.12% | 0.13% | 0.12% | 0.09% | 0.06% | | | 0.05% | 0.04% | | | -0.19% | -0.20% | -0.26% | -0.31% | | | 0.02% | 0.03% | 0.05% | 0.02% | 0.00% | | | 0.03% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | -0.17% | -0.18% | -0.19% | -0.23% | -0.02% | -0.01% | -0.01% | | | -0.24% | -0.20% | -0.20% | |
|
Return on Assets
|
| | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | -0.07% | -0.07% | -0.14% | -0.15% | -0.17% | -0.19% | -0.12% | -0.12% | 0.01% | 0.02% | 0.04% | 0.02% | 0.00% | 0.00% | -0.01% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | -0.10% | -0.13% | -0.14% | -0.13% | -0.03% | -0.02% | -0.01% | -0.03% | -0.06% | -0.15% | -0.15% | -0.16% | -0.15% |
|
Return on Equity
|
0.16% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.15% | 0.15% | 0.15% | 0.15% | 0.13% | 0.12% | 0.13% | 0.12% | 0.13% | 0.14% | 0.12% | 0.12% | 0.11% | 0.06% | 0.04% | 0.05% | 0.05% | 0.04% | -0.10% | -0.11% | -0.22% | -0.23% | -0.27% | -0.32% | -0.20% | -0.21% | 0.02% | 0.03% | 0.07% | 0.03% | 0.01% | 0.00% | -0.02% | 0.04% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | -0.19% | -0.26% | -0.28% | -0.28% | -0.06% | -0.04% | -0.03% | -0.06% | -0.15% | -0.41% | -0.46% | -0.48% | -0.51% |