|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,026.00M | 1,062.00M | 1,040.00M | 1,103.00M | 969.00M | 1,023.00M | 947.00M | 983.00M | 978.00M | 1,028.00M | 947.00M | 1,012.00M | 953.00M | 984.00M | 951.00M | 905.00M | 879.00M | 936.00M | 904.00M | 961.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.00M | 467.00M | 471.00M | 499.00M | 448.00M | 442.00M | 439.00M | 466.00M | 459.00M | 478.00M | 452.00M | 490.00M | 447.00M | 473.00M | 456.00M | 459.00M | 413.00M | 446.00M | 463.00M | 518.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 579.00M | 595.00M | 569.00M | 604.00M | 521.00M | 581.00M | 508.00M | 517.00M | 519.00M | 550.00M | 495.00M | 522.00M | 506.00M | 511.00M | 495.00M | 446.00M | 466.00M | 490.00M | 441.00M | 443.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.00M | 56.00M | 56.00M | | 55.00M | 53.00M | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 43.00M | 39.00M | 49.00M | 45.00M | 45.00M | 41.00M | 43.00M | 46.00M | 49.00M | 46.00M | 43.00M | 42.00M | 41.00M | 40.00M | 42.00M | 36.00M | 37.00M | 37.00M | 40.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.00M | 393.00M | 395.00M | 377.00M | 376.00M | 410.00M | 401.00M | 402.00M | 416.00M | 416.00M | 372.00M | 409.00M | 415.00M | 399.00M | 390.00M | 401.00M | 358.00M | 342.00M | 355.00M | 383.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 5.00M | 3.00M | 6.00M | 3.00M | 7.00M | 3.00M | 1.00M | 59.00M | 5.00M | 6.00M | -3.00M | 1.00M | 21.00M | 23.00M | 8.00M | 9.00M | 4.00M | 5.00M | 6.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.00M | -69.00M | -67.00M | | -65.00M | -81.00M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.00M | 441.00M | 437.00M | 432.00M | 424.00M | 462.00M | 445.00M | 446.00M | 521.00M | 470.00M | 424.00M | 449.00M | 458.00M | 461.00M | 453.00M | 451.00M | 403.00M | 383.00M | 397.00M | 429.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | 154.00M | 132.00M | 172.00M | 97.00M | 119.00M | -1218.00M | 65.00M | -2.00M | 80.00M | -236.00M | 73.00M | 42.00M | 50.00M | -462.00M | -509.00M | 63.00M | -128.00M | -218.00M | -139.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | 154.00M | 132.00M | 172.00M | 97.00M | 119.00M | -1218.00M | 65.00M | -2.00M | 80.00M | -236.00M | 73.00M | 42.00M | 50.00M | -462.00M | -509.00M | 63.00M | -128.00M | -218.00M | -139.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.00M | -15.00M | -14.00M | -12.00M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | -8.00M | -5.00M | -4.00M | 2.00M | -13.00M | -9.00M | -33.00M | -6.00M | -12.00M | 5.00M | 4.00M | 7.00M | 1.00M | 2.00M | 2.00M | | -1.00M | 11.00M | 14.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | -8.00M | -5.00M | -4.00M | 2.00M | -13.00M | -9.00M | -33.00M | -6.00M | -12.00M | 5.00M | 4.00M | 7.00M | 1.00M | 2.00M | 2.00M | | -1.00M | 11.00M | 14.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.00M | 131.00M | 113.00M | 156.00M | 87.00M | 91.00M | -1241.00M | 8.00M | -28.00M | 46.00M | -250.00M | 57.00M | 31.00M | 34.00M | -478.00M | -523.00M | 44.00M | -153.00M | -230.00M | -147.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 35.00M | 29.00M | 37.00M | 18.00M | 18.00M | -164.00M | 23.00M | -5.00M | -39.00M | 16.00M | -15.00M | 14.00M | 38.00M | 17.00M | -95.00M | 25.00M | -109.00M | 198.00M | -2.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.00M | 96.00M | 84.00M | 119.00M | 69.00M | 73.00M | -1077.00M | -15.00M | -23.00M | 85.00M | -266.00M | 67.00M | 17.00M | -4.00M | -494.00M | -430.00M | 19.00M | -44.00M | -427.00M | -146.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -3.00M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -1.00M | | 5.00M | -1.00M | | -1.00M | 2.00M | -1.00M | 1.00M | -1.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.00M | 96.00M | 84.00M | 119.00M | 69.00M | 73.00M | -1077.00M | -15.00M | -23.00M | 85.00M | -266.00M | 72.00M | 17.00M | -4.00M | -495.00M | -428.00M | 19.00M | -44.00M | -428.00M | -145.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.00M | 96.00M | 84.00M | 119.00M | 69.00M | 73.00M | -1077.00M | -15.00M | -23.00M | 85.00M | -266.00M | 72.00M | 17.00M | -4.00M | -495.00M | -428.00M | 19.00M | -44.00M | -428.00M | -145.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 93.00M | 84.00M | 119.00M | 69.00M | 73.00M | -1077.00M | -15.00M | -23.00M | 85.00M | -266.00M | 72.00M | 17.00M | -4.00M | -495.00M | -428.00M | 19.00M | -44.00M | -428.00M | -145.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 93.00M | 84.00M | 119.00M | 69.00M | 73.00M | -1077.00M | -15.00M | -23.00M | 85.00M | -266.00M | 72.00M | 17.00M | -4.00M | -495.00M | -428.00M | 19.00M | -44.00M | -428.00M | -145.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.44 | 0.39 | 0.55 | 0.32 | 0.34 | -5.01 | -0.07 | -0.09 | 0.41 | -1.25 | 0.32 | 0.09 | -0.02 | -2.46 | -2.13 | 0.10 | -0.22 | -2.14 | -0.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.43 | 0.38 | 0.54 | 0.32 | 0.34 | -5.01 | -0.07 | -0.09 | 0.40 | -1.25 | 0.32 | 0.09 | -0.02 | -2.46 | -2.13 | 0.10 | -0.22 | -2.14 | -0.73 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.80M | 218.40M | 218.60M | 218.40M | 217.00M | 214.90M | 214.90M | 215.50M | 214.50M | 213.20M | 211.80M | 212.00M | 207.40M | 205.60M | 204.70M | 203.20M | 199.10M | 199.20M | 199.50M | 199.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.90M | 220.70M | 220.50M | 220.20M | 217.80M | 215.30M | 214.90M | 215.50M | 214.50M | 213.10M | 212.70M | 212.00M | 208.50M | 207.30M | 201.00M | 203.20M | 199.80M | 199.20M | 199.50M | 199.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | 154.00M | 132.00M | 172.00M | 97.00M | 119.00M | -1218.00M | 65.00M | -2.00M | 80.00M | -236.00M | 73.00M | 42.00M | 50.00M | -462.00M | -509.00M | 63.00M | -128.00M | -218.00M | -139.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 15.00M | 14.00M | 18.00M | 12.00M | 15.00M | 14.00M | 24.00M | 20.00M | 22.00M | 19.00M | 20.00M | 18.00M | 17.00M | 18.00M | 16.00M | 19.00M | 24.00M | 23.00M | 22.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76% | 26.72% | 25.66% | 23.72% | 20.69% | 19.78% | 13.22% | 287.50% | 17.86% | -84.78% | -6.40% | -26.32% | 45.16% | 111.76% | -3.56% | 18.16% | 56.82% | 71.24% | -86.09% | 1.36% |