|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.37M | 0.23M | 0.95M | 0.66M | 0.45M | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.95M | 0.66M | 0.45M | 0.28M | 0.56M | 0.92M | 0.63M | 0.35M | 0.49M | 2.07M | 1.24M | 0.24M | 0.67M | 1.65M | 0.29M | 0.18M | 1.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.39M | 0.28M | 0.43M | 0.26M | 0.48M | 0.32M | 0.28M | 0.64M | 0.47M | 0.66M | 0.38M | 0.37M | 0.49M | 0.39M | 0.38M | 0.31M | 0.38M | 0.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.14M | 0.10M | -0.10M | 0.04M | 0.05M | 0.02M | 0.08M | 0.10M | 0.09M | 0.09M | -0.07M | 0.08M | 0.05M | 0.06M | 0.06M | 0.06M | 0.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.13M | 0.02M | | -0.04M | -0.05M | -0.02M | -0.08M | -0.09M | -0.09M | -0.08M | 0.08M | -0.07M | -0.04M | -0.05M | -0.06M | -0.05M | -0.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.59M | 0.62M | 1.24M | 1.10M | 0.72M | 0.76M | 0.88M | 1.21M | 1.27M | 0.83M | 1.15M | 2.46M | 1.61M | 0.74M | 1.07M | 2.03M | 0.60M | 0.56M | 1.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.30M | 0.21M | -0.05M | -0.02M | 0.01M | 0.02M | | 0.01M | 0.01M | | 0.05M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.04M | 0.03M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | | | | 0.02M | 0.01M | 0.00M | | -0.02M | -0.02M | 0.73M | 0.23M | -0.13M | | 0.94M | 0.07M | 0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.12M | 0.11M | -0.46M | 0.04M | 0.05M | 0.38M | -0.16M | -0.09M | 0.23M | 0.10M | 0.39M | 0.18M | 0.01M | 0.23M | 0.12M | 0.16M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -0.47M | -0.51M | -1.69M | -1.06M | -0.67M | -0.38M | -1.04M | -1.29M | -1.04M | -0.73M | -0.76M | -2.28M | -1.60M | -0.51M | -0.94M | -1.87M | -0.51M | -0.49M | -1.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.45M | 0.06M | 0.06M | 64.77M | 64.77M | 64.26M | 0.06M | 64.81M | 67.75M | 68.74M | 0.08M | 81.11M | 81.60M | 81.00M | 4.57M | 4.57M | 4.32M | 5.57M | 5.57M | 5.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 79.62M | 81.11M | 0.08M | 81.00M | 81.69M | 84.12M | 0.09M | 86.77M | 91.66M | 93.68M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 0.06M | 0.06M | 64.77M | 64.77M | 64.80M | 0.06M | 64.85M | 69.16M | 79.59M | 0.08M | 81.44M | 81.64M | 81.64M | 4.57M | 4.57M | 4.32M | 5.57M | 5.57M | 5.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |