|
Revenue
|
3.61M | 1.50M | 1.31M | -0.55M | 1.38M | 1.56M | | | | 0.50M | 0.41M | 0.10M |
|
Cost of Revenue
|
5.02M | 8.20M | 9.16M | 5.10M | 2.92M | 2.45M | 1.96M | 2.81M | 1.91M | 3.23M | 3.20M | 1.49M |
|
Gross Profit
|
| | | | -1.54M | -0.88M | | | | -2.73M | -2.79M | |
|
Depreciation & Amortization - Total
|
| | | | | | | | 0.01M | 0.02M | | |
|
Research & Development
|
3.58M | 4.03M | 5.95M | 1.99M | 0.80M | 0.28M | 0.09M | 0.63M | 0.70M | | | |
|
Selling, General & Administrative
|
2.08M | 4.28M | 2.86M | 2.68M | 2.24M | 2.18M | 1.97M | 2.16M | 1.20M | 1.95M | 1.37M | 1.04M |
|
Restructuring Costs
|
-2.20M | | | | 0.49M | 0.08M | 0.06M | 0.09M | 0.25M | 0.09M | 0.08M | 0.09M |
|
Other Operating Expenses
|
-0.02M | 0.02M | | 0.01M | -0.01M | -0.02M | 0.01M | | | -0.00M | | |
|
Operating Expenses
|
3.46M | 8.31M | 8.80M | 4.67M | 3.53M | 2.54M | 2.11M | 2.88M | 2.16M | 2.06M | 1.45M | 1.13M |
|
Operating Income
|
| | | | -0.18M | -1.84M | -3.44M | | 0.12M | 0.19M | 0.25M | 0.13M |
|
EBIT
|
1.21M | 6.50M | 7.60M | -4.25M | -0.18M | -1.84M | -3.44M | -2.06M | 0.12M | 0.19M | 0.25M | 0.13M |
|
Non Operating Investment Income
|
1.41M | 0.99M | 1.94M | -1.53M | -0.14M | -0.47M | 0.97M | -0.04M | -0.58M | -1.06M | -0.71M | 0.36M |
|
Other Non Operating Income
|
| | | -0.49M | -1.00M | -0.09M | -0.05M | -0.67M | -0.27M | -0.87M | -0.50M | 0.55M |
|
Non Operating Income
|
| | | | | 0.00M | 0.01M | | | -0.87M | -0.50M | 0.55M |
|
EBT
|
1.21M | 6.50M | 7.60M | -4.25M | -2.18M | -1.84M | -2.88M | -2.06M | -0.94M | 0.19M | 0.25M | 0.13M |
|
Tax Provisions
|
| | -635.00 | -0.65M | -0.18M | | 0.56M | -0.35M | | | | |
|
Profit After Tax
|
2.21M | 5.34M | 6.97M | -3.60M | -2.00M | -1.84M | 8.87M | -1.71M | -0.94M | -3.60M | -3.29M | -0.94M |
|
Equity Income
|
| -0.22M | -0.62M | 0.49M | 1.01M | 0.15M | | | | | | |
|
Income from Non-Controlling Interests
|
0.42M | 1.27M | 3.59M | -0.30M | -0.05M | 0.01M | 0.00M | | | | | |
|
Income from Continuing Operations
|
1.21M | 6.50M | 7.60M | -3.60M | -2.00M | -1.84M | -3.44M | -1.71M | -0.94M | 0.19M | 0.25M | 0.13M |
|
Consolidated Net Income
|
1.21M | 6.50M | 7.60M | -3.60M | -2.00M | -1.84M | 12.31M | -1.71M | -0.94M | 0.19M | 0.25M | 0.13M |
|
Income towards Parent Company
|
1.21M | 6.50M | 7.60M | -3.60M | -2.00M | -1.84M | 12.31M | -1.71M | -0.94M | 0.19M | 0.25M | 0.13M |
|
Net Income towards Common Stockholders
|
1.21M | 6.50M | 7.60M | -3.60M | -2.00M | -1.84M | 12.31M | -1.71M | -0.94M | 0.19M | 0.25M | 0.13M |
|
EPS (Basic)
|
-0.06 | -0.14 | -0.10 | -0.10 | -0.06 | -0.05 | 0.23 | -0.04 | -0.02 | -0.06 | -0.06 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
| | | | 37.18M | 39.25M | 39.31M | | 58.44M | 58.23M | 58.13M | 58.11M |
|
EBITDA
|
1.21M | 6.50M | 7.60M | -4.25M | -0.18M | -1.84M | -3.44M | -2.06M | 0.13M | 0.21M | 0.25M | 0.13M |
|
Tax Rate
|
| | | 15.26% | 8.07% | | | 17.11% | | | | |