Solitario Resources Income Statement (2013-2021) | XPL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021
Revenue & cost
Revenue	0.21M	-0.60M	0.02M	-0.08M	0.09M	-0.12M	0.20M			-0.34M										0.41M
Cost of Revenue	0.95M	0.85M	0.43M	0.69M	0.55M	0.56M	0.85M	0.48M	0.50M	0.49M	0.50M	0.48M	0.56M	0.49M	1.35M	0.59M	0.93M	0.69M	1.02M	0.59M
Gross Profit																		-0.69M	-1.02M	-0.19M
Operating items
Research & Development	0.36M	0.34M	0.08M	0.02M	0.05M	0.14M	0.06M	0.04M	0.03M	0.01M	0.02M	0.04M	0.12M	0.22M	0.13M	0.18M	0.16M
Selling, General & Administrative	0.63M	0.52M	0.41M	0.69M	0.53M	0.40M	0.79M	0.45M	0.55M	0.48M	0.48M	0.45M	0.44M	0.26M	1.21M	0.40M	0.76M	0.34M	0.45M	0.42M		0.32M	0.30M	0.34M		0.23M	0.23M
Restructuring Costs						0.02M	0.02M	0.02M	0.01M	0.01M	0.01M	0.03M	0.05M	0.05M	0.06M	0.16M	0.14M	0.02M	0.02M	0.02M		0.02M	0.02M	0.02M		0.02M	0.02M
Other Operating Expenses		-0.00M				-0.02M												0.33M		0.15M		0.80M		0.10M		0.10M
Operating Expenses	0.99M	0.85M	0.49M	0.71M	0.58M	0.56M	0.87M	0.50M	0.59M	0.49M	0.50M	0.53M	0.61M	0.52M	1.41M	0.74M	1.06M	0.69M	0.47M	0.59M		1.14M	0.33M	0.46M		0.34M	0.25M
Operating Income							-0.51M	-0.26M			-2.80M	-0.05M				0.03M		0.05M	0.08M	0.07M		0.04M	0.05M	0.08M		0.00M	0.02M
EBIT	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.44M	-0.51M	-0.26M	-0.45M	-0.14M	-2.80M	-0.05M	-0.55M	-0.34M	-1.15M	0.03M		0.05M	0.08M	0.07M		0.04M	0.05M	0.08M		0.00M	0.02M
Non-operating items
Non Operating Investment Income		-0.27M	-0.04M	0.17M	-0.30M	-0.10M	0.07M	-0.94M		-0.36M	1.33M			-0.03M	-0.01M			-0.07M	-0.32M	-0.33M		-0.35M	0.03M	-0.23M		0.33M	-0.22M
Interest & Investment Income																						0.00M
Other Non Operating Income	0.10M	-0.76M				-0.04M	-0.08M	-0.23M	-0.05M	0.03M	-0.03M	-0.00M	-0.00M	-0.13M	-0.16M			-0.03M	-0.24M	-0.25M		-0.34M	0.07M	-0.15M		0.29M	-0.15M
Non Operating Income																		-0.03M	-0.24M	-0.25M		-0.34M	0.07M	-0.15M		0.29M	-0.15M
Net income details
EBT	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.44M	-0.51M	-0.26M	-0.45M	-0.14M	-1.80M	-0.49M	-0.55M	-0.34M	-1.15M	0.03M		0.05M	0.08M	0.07M		0.05M	0.05M	0.08M		0.00M	0.02M
Tax Provisions						0.10M					1.00M	-0.44M	-0.06M	-0.17M	-0.03M
Profit After Tax	-0.99M	-0.44M	-0.21M	-0.36M	-0.54M	-0.54M	-0.51M	-0.26M	-0.45M	-0.14M	9.95M	-0.49M	-0.49M	-0.16M	-1.12M	-1.00M	-0.61M	-0.72M	-1.26M	-0.44M		-1.48M	-0.37M	-0.61M		-0.05M	-0.53M
Equity Income	0.31M	0.42M	0.16M	0.12M	0.12M	0.03M				0.14M
Income from Non-Controlling Interests	-0.00M	0.00M	0.01M	-0.06M	-0.00M	0.00M	-0.00M	0.02M	-0.00M	-0.00M	0.00M
Income from Continuing Operations	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.54M	-0.51M	-0.26M	-0.45M	-0.14M	-2.80M	-0.05M	-0.49M	-0.16M	-1.12M	0.03M		0.05M	0.08M	0.07M		0.05M	0.05M	0.08M		0.00M	0.02M
Consolidated Net Income	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.54M	-0.51M	-0.26M	-0.45M	-0.14M	12.75M	-0.44M	-0.49M	-0.16M	-1.12M	0.03M		0.05M	0.08M	0.07M		0.05M	0.05M	0.08M		0.00M	0.02M
Income towards Parent Company	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.54M	-0.51M	-0.26M	-0.45M	-0.14M	12.75M	-0.44M	-0.49M	-0.16M	-1.12M	0.03M		0.05M	0.08M	0.07M		0.05M	0.05M	0.08M		0.00M	0.02M
Net Income towards Common Stockholders	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.54M	-0.51M	-0.26M	-0.45M	-0.14M	12.75M	-0.44M	-0.49M	-0.16M	-1.12M	0.03M		0.05M	0.08M	0.07M		0.05M	0.05M	0.08M		0.00M	0.02M
Additional items
EPS (Basic)	-0.03	-0.01	-0.01	-14.41	-16.65	-0.01	-0.01	-6.65	-0.01	-3.62	0.25	-11.12	-0.01	-4.14	-0.03	-0.02	-0.01	-0.01	1.42	-0.01		-0.03	0.81	1.39		0.00	0.28
Shares Outstanding (Weighted Average)	0.03M	0.03M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.06M	0.06M	0.06M	0.06M	0.06M	0.06M	0.06M	0.06M	0.06M	0.06M	58.12M	0.06M	0.06M	58.43M	58.45M
Shares Outstanding (Diluted Average)																					0.06M				0.06M				0.06M
EBITDA	-1.16M	-0.25M	-0.25M	-0.52M	-0.64M	-0.44M	-0.51M	-0.26M	-0.45M	-0.14M	-2.80M	-0.05M	-0.55M	-0.34M	-1.15M	0.03M		0.05M	0.08M	0.07M		0.04M	0.05M	0.08M		0.00M	0.02M
Tax Rate						-22.68%					-55.39%	89.73%	11.25%	51.93%	2.36%

Research Tools

Solitario Resources Income Statement (2013-2021) | XPL

Create an account

Sign In

Reset Password