|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 0.03M | 0.02M | 0.01M | 0.01M | 0.24M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.36M | 0.12M | 0.13M | 0.13M | 0.12M | 0.11M | 0.22M | 0.07M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.09M | -0.46M | 0.01M | -0.02M | 0.01M | 0.24M | | 0.05M | 0.14M | 0.34M | 0.05M | 0.05M | 0.11M | -0.28M | 0.78M | 0.25M | 1.03M | -0.23M | 3.60M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | | | | 2.58M | | | | 3.23M | | | | 3.37M | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -0.99M | -0.43M | -0.60M | -0.68M | -0.68M | -0.95M | -0.69M | -1.08M | -0.92M | -0.58M | -0.99M | -0.58M | -1.78M | -1.75M | -0.60M | -0.80M | -1.66M | -0.51M | -0.47M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.06M | 0.01M | -0.02M | 0.25M | 0.07M | -0.35M | -0.05M | 0.04M | 0.05M | 0.29M | -0.40M | 0.52M | -0.11M | -0.39M | -0.05M | 0.23M | -0.01M | -0.27M | 0.06M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.38M | -0.66M | -0.01M | 0.24M | -0.49M | 0.00M | 0.01M | -0.34M | 0.13M | 0.18M | -0.07M | -0.30M | 0.19M | -0.04M | | | | -0.01M | 0.11M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | | | 0.00M | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.51M | 0.03M | 0.03M | | 0.97M | 0.81M | 1.10M | -1.91M | 4.43M | 0.92M | -0.86M | | -3.97M | -0.55M | 2.06M | 0.12M | 1.42M | 0.70M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 1.10M | -1.36M | -1.56M | 0.68M | 0.57M | 1.01M | 0.81M | 1.12M | -1.88M | -4.46M | 0.92M | -0.50M | 1.65M | 1.87M | 0.55M | -3.75M | 1.37M | 0.05M | -0.64M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | | 0.01M | 1.22M | 0.04M | | 0.16M | 0.05M | | | 1.19M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 1.70M | 2.04M | 0.00M | | 0.01M | | 0.01M | 2.47M | 5.08M | 0.01M | 1.22M | 0.04M | | 0.16M | 4.55M | 0.47M | 0.17M | 1.20M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 0.15M | -0.09M | -0.12M | 0.00M | -0.10M | 0.07M | 0.12M | 0.06M | -0.33M | 0.03M | -0.06M | 0.14M | -0.09M | 0.12M | 0.11M | 0.01M | 0.18M | -0.29M | 0.09M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -0.99M | -0.43M | -0.60M | -0.68M | -0.63M | -1.00M | -0.69M | -1.08M | -0.92M | -0.58M | -0.99M | -0.58M | -1.78M | -1.75M | -0.60M | -0.80M | -1.66M | -0.51M | -0.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 0.15M | -0.09M | -0.12M | 0.00M | -0.10M | 0.07M | 0.12M | 0.06M | -0.33M | 0.03M | -0.06M | 0.14M | -0.09M | 0.12M | 0.11M | 0.01M | 0.18M | -0.29M | 0.09M |