|
Cash & Equivalents
|
1.71M | 0.49M | 17.72M | 0.12M | 0.57M | 0.60M |
|
Short-term Investments
|
1.58M | 2.31M | 0.20M | 1.58M | 1.04M | 5.80M |
|
Cash & Current Investments
|
3.29M | 2.79M | 17.92M | 1.70M | 1.61M | 6.40M |
|
Receivables - Net
|
| | | | 0.27M | |
|
Receivables
|
| | | | 0.27M | |
|
Prepaid Assets
|
0.12M | 0.03M | 0.07M | 27.90M | 24.53M | 0.03M |
|
Current Assets
|
3.78M | 3.22M | 17.99M | 12.14M | 8.76M | 8.05M |
|
Long-Term Investments
|
2.02M | 0.44M | | 1.58M | | |
|
Intangibles
|
12.10M | 0.02M | 0.02M | 15.66M | 15.62M | 15.63M |
|
Goodwill & Intangibles
|
12.10M | 0.02M | 0.02M | 15.66M | 15.62M | 15.63M |
|
Long-Term Deferred Tax
|
2.87M | 3.82M | 0.04M | | | 0.21M |
|
Other Non-Current Assets
|
1.07M | 16.02M | 0.04M | 0.11M | 0.16M | 0.12M |
|
Non-Current Assets
|
15.72M | 15.82M | 0.06M | 15.77M | 15.78M | 15.75M |
|
Assets
|
19.50M | 19.04M | 18.05M | 27.90M | 24.53M | 23.80M |
|
Accounts Payables
|
0.37M | 0.14M | 0.17M | 0.69M | 0.23M | 0.16M |
|
Notes Payables
|
0.80M | | | | | |
|
Payables
|
1.17M | 0.14M | 0.17M | 0.69M | 0.23M | 0.16M |
|
Other Accumulated Expenses
|
0.08M | | | | | |
|
Short term Debt
|
| 4.86M | | | | 0.01M |
|
Current Leases
|
| | | | 0.04M | 0.01M |
|
Total Current Liabilities
|
1.25M | 5.26M | 0.18M | 0.69M | 0.27M | 0.17M |
|
Non-Current Debt
|
3.14M | | | | | |
|
Non-Current Deffered Revenue
|
7.00M | 7.00M | | | | |
|
Minority Interest
|
-0.10M | -0.44M | | | | |
|
Liabilities from Discontinued Operations
|
| 7.20M | | | | |
|
Operating Leases
|
| | | | 0.01M | |
|
Other Non-Current Liabilities
|
0.14M | 0.06M | 0.00M | 0.12M | 0.12M | 0.12M |
|
Total Non-Current Liabilities
|
-0.14M | -0.06M | -0.00M | 0.12M | 0.13M | 0.12M |
|
Total Debt
|
3.14M | 4.86M | | | | 0.01M |
|
Common Equity
|
7.96M | 6.78M | 17.88M | 27.09M | 24.13M | 23.50M |
|
Shareholder's Equity
|
7.96M | 6.78M | 17.88M | 27.09M | 24.13M | 23.50M |
|
Liabilities and Shareholders Equity
|
19.50M | 19.04M | 18.05M | 27.90M | 24.53M | 23.80M |
|
Retained Earnings
|
-44.73M | -46.56M | -37.69M | -43.37M | -46.65M | -47.59M |
|
Treasury Shares
|
| | 0.14M | 0.26M | 0.04M | 0.02M |