|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.55M | 0.46M | 0.34M | 0.35M | 0.24M | 0.32M | 0.44M | 0.50M | 0.17M | 0.20M | 0.14M | 0.18M | 0.09M | 0.08M | 0.19M | 0.20M | 0.37M | 0.08M | 0.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.23M | 5.09M | 6.61M | 0.94M | 4.90M | 3.95M | 3.16M | 2.08M | 3.96M | 8.44M | 7.52M | 8.05M | 6.40M | 4.52M | 3.97M | 8.82M | 7.57M | 7.57M | 8.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.78M | 5.55M | 6.96M | 1.29M | 5.14M | 4.27M | 3.60M | 2.57M | 4.13M | 8.64M | 7.66M | 8.22M | 6.48M | 4.60M | 4.16M | 9.02M | 7.95M | 7.66M | 8.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 3.28M | 0.30M | 0.32M | 0.08M | 0.04M | 0.04M | 0.03M | 0.37M | 0.24M | 0.27M | 0.20M | 0.15M | 0.10M | 0.07M | 0.07M | 0.23M | 0.07M | 0.06M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 6.05M | 7.16M | 8.69M | 7.24M | 6.13M | 5.25M | 4.91M | 3.99M | 5.28M | 9.94M | 8.90M | 9.66M | 7.98M | 5.99M | 5.93M | 9.65M | 8.37M | 8.01M | 8.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.13M | 16.31M | 16.32M | 16.32M | 16.69M | 16.65M | 16.65M | 16.65M | 16.65M | 16.65M | 16.65M | 16.70M | 16.70M | 16.70M | 16.70M | 16.70M | 16.71M | 16.73M | 16.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.13M | 16.31M | 16.32M | 16.32M | 16.69M | 16.65M | 16.65M | 16.65M | 16.65M | 16.65M | 16.65M | 16.70M | 16.70M | 16.70M | 16.70M | 16.70M | 16.71M | 16.73M | 16.73M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | | | | | | | | 0.01M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.15M | 0.14M | 0.17M | 0.15M | 0.13M | 0.12M | 0.20M | 0.19M | | 0.15M | 0.10M | 0.10M | 0.23M | 0.10M | 0.08M | 0.07M | 0.23M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.19M | 16.30M | 16.46M | 16.45M | 16.48M | 16.84M | 16.78M | 16.76M | 16.84M | 16.83M | 16.82M | 16.80M | 16.95M | 16.93M | 17.05M | 17.03M | 17.02M | 17.00M | 17.02M | 17.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.15M | 22.35M | 23.62M | 25.14M | 23.72M | 22.97M | 22.03M | 21.67M | 20.84M | 22.11M | 26.76M | 25.70M | 26.61M | 24.92M | 23.04M | 22.97M | 26.66M | 25.37M | 25.03M | 25.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.21M | 0.24M | 0.23M | 0.49M | 0.57M | 0.23M | 0.19M | 0.23M | 0.29M | 0.59M | 0.21M | 0.25M | 0.64M | 0.26M | 0.22M | 0.46M | 0.47M | 0.21M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.21M | 0.24M | 0.23M | 0.49M | 0.57M | 0.23M | 0.19M | 0.23M | 0.29M | 0.59M | 0.21M | 0.25M | 0.64M | 0.26M | 0.22M | 0.46M | 0.47M | 0.21M | 0.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.25M | 0.28M | 0.27M | 0.53M | 0.61M | 0.26M | 0.21M | 0.27M | 0.33M | 0.63M | 0.25M | 0.35M | 0.76M | 0.37M | 0.53M | 0.49M | 0.48M | 0.21M | 0.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.02M | 0.06M | 0.06M | 0.00M | 0.01M | | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.12M | 0.20M | 0.18M | 0.17M | 0.17M | 0.15M | 0.16M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.42M | 0.44M | 0.42M | 0.67M | 0.74M | 0.39M | 0.34M | 0.47M | 0.51M | 0.81M | 0.41M | 0.51M | 0.93M | | | 0.64M | 0.63M | 0.36M | 0.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.49M | 21.93M | 23.18M | 24.72M | 23.05M | 22.23M | 21.65M | 21.33M | 20.37M | 21.60M | 25.95M | 25.29M | 26.11M | 23.99M | 22.52M | 22.29M | 26.03M | 24.74M | 24.67M | 25.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.49M | 21.93M | 23.18M | 24.72M | 23.05M | 22.23M | 21.65M | 21.33M | 20.37M | 21.60M | 25.95M | 25.29M | 26.11M | 23.99M | 22.52M | 22.29M | 26.03M | 24.74M | 24.67M | 25.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.15M | 22.35M | 23.62M | 25.14M | 23.72M | 22.97M | 22.03M | 21.67M | 20.84M | 22.11M | 26.76M | 25.70M | 26.61M | 24.92M | 23.04M | 22.97M | 26.66M | 25.37M | 25.03M | 25.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.79M | -49.49M | -49.96M | -50.47M | -52.16M | -53.22M | -53.89M | -54.27M | -55.31M | -56.60M | -57.64M | -58.37M | -59.13M | -61.41M | -63.01M | -63.52M | -64.46M | -66.33M | -66.84M | -67.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | | | | | | | | | | | | | | | | |