Xunlei Income Statement (2012-2025) | XNET

Income Statement Dec2012 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.05B0.05B0.04B0.03B0.03B0.03B0.04B30.20B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.08B0.08B0.07B0.05B0.04B0.04B0.05B0.04B0.05B0.05B0.04B0.04B0.05B0.05B0.06B0.06B0.07B0.08B0.08B0.09B0.10B0.10B0.10B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.10B0.13B
Cost of Revenue 0.02B0.02B0.03B0.01B0.01B0.01B0.01B12.10B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.03B0.02B0.02B0.02B0.03B0.02B0.03B0.02B0.02B0.02B0.02B0.00B0.01B0.01B0.04B0.01B0.01B0.01B0.06B0.01B0.02B0.01B0.04B0.01B0.01B0.01B0.01B0.02B0.02B0.03B
Gross Profit 0.02B0.02B0.01B0.02B0.02B0.02B0.02B18.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.04B0.04B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.06B
Operating items
Research & Development -0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.02B-0.02B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B
Selling, General & Administrative -0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Other Operating Expenses -0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.02B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.03B-0.02B-0.02B-0.03B
Operating Expenses -0.02B-0.02B-0.03B-0.01B-0.02B-0.02B-0.02B-0.00B-0.02B-0.02B-0.02B-0.03B-0.02B-0.03B-0.03B-0.03B-0.03B-0.05B-0.04B-0.03B-0.04B-0.04B-0.05B-0.03B-0.03B-0.03B-0.04B-0.03B-0.03B-0.02B-0.02B-0.02B-0.03B-0.04B-0.03B-0.03B-0.03B-0.03B-0.04B-0.04B-0.05B-0.04B-0.04B-0.04B-0.04B-0.04B-0.06B-0.05B-0.05B-0.06B
Operating Income 0.01B0.00B-0.01B0.00B0.00B0.00B0.00B-1.43B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B-0.00B-0.02B-0.03B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.00B0.00B0.00B-0.00B-0.01B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.02B-0.00B0.00B0.00B
EBIT 0.01B0.00B-0.01B0.00B0.00B0.00B0.00B-1.43B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B-0.00B-0.02B-0.03B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.00B0.00B0.00B-0.00B-0.01B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.02B-0.00B0.00B0.00B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B459.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B-0.01B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.72B0.55B
Non Operating Income 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B0.01B-0.01B0.00B-0.00B0.00B0.00B0.00B
Net income details
EBT 0.01B0.00B-0.01B0.01B0.01B0.01B0.01B0.00B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B0.00B-0.02B-0.03B-0.01B-0.00B-0.02B-0.01B-0.00B-0.01B-0.00B0.00B0.01B-0.00B-0.01B-0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.00B0.01B-0.02B0.00B0.72B0.55B
Tax Provisions -0.00B0.00B0.00B0.00B0.00B-0.00B0.00B471.00-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B0.00B
Profit After Tax 0.01B0.01B-0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B0.00B-0.02B-0.03B-0.01B-0.00B-0.02B-0.02B-0.01B-0.01B-0.00B0.00B0.01B0.00B-0.01B-0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B-0.00B0.73B0.55B
Equity Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Non-Controlling Interests -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-278.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Continuing Operations 0.01B0.00B-0.01B0.00B0.01B0.01B0.00B0.00B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B0.00B-0.02B-0.03B-0.01B-0.00B-0.02B-0.01B-0.00B-0.01B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B-0.03B0.00B0.72B0.55B
Consolidated Net Income 0.01B0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.02B-0.03B-0.01B-0.00B-0.02B-0.01B-0.00B-0.01B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B-0.03B0.00B0.72B0.55B
Income towards Parent Company 0.01B0.00B0.00B-0.01B0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.02B-0.03B-0.01B-0.00B-0.02B-0.01B-0.00B-0.01B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B-0.03B0.00B0.72B0.55B
Net Income towards Common Stockholders 0.00B0.00B-0.00B-0.00B-0.10B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B0.00B-0.02B-0.03B-0.01B-0.00B-0.02B-0.02B-0.01B-0.01B-0.00B0.00B0.01B0.00B-0.01B-0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B-0.00B0.73B0.55B
Additional items
EPS (Basic) 0.03-0.030.00-1.630.010.000.040.05-0.01-0.01-0.08-0.06-0.11-0.02-0.400.05-0.05-0.10-0.07-0.050.000.080.090.120.000.020.080.070.010.060.040.07-0.0311.658.78
EPS (Weighted Average and Diluted) 0.02-0.03-0.08-1.630.00-0.01-0.020.000.080.090.120.000.020.080.070.010.060.040.07-0.0311.488.60
Shares Outstanding (Weighted Average) 0.06B0.06B0.06B0.06B0.06B0.19B0.34B0.33B0.33B0.34B0.33B0.32B
Shares Outstanding (Diluted Average) 0.06B0.08B0.08B0.06B0.06B0.19B0.34B0.33B0.34B0.34B0.33B0.32B
EBITDA 0.01B0.00B-0.01B0.00B0.00B0.00B0.00B-1.43B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.03B0.00B0.01B-0.00B-0.02B-0.03B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.00B0.00B0.00B-0.00B-0.01B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.02B-0.00B0.00B0.00B
Interest Expenses -0.00B-0.00B-0.00B-60.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Tax Rate -21.47%20.42%-30.25%10.53%6.10%-3.54%14.92%24.48%-78.06%41.68%-1.10%-0.47%56.48%-14.82%2.69%4.87%2.82%0.72%-5.32%-3.01%-0.76%-1.48%3.48%-17.88%1.85%31.89%12.47%2.20%51.66%4.91%2.34%-105.26%2.44%5.82%-0.29%-25.03%-17.76%-13.58%-54.92%-20.22%-22.28%-3.55%-31.37%-45.04%-23.38%-45.02%-575.38%0.53%