|
Revenue
|
| 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 30.20B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.08B | 0.08B | 0.07B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.13B |
|
Cost of Revenue
|
| 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 12.10B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.02B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B |
|
Gross Profit
|
| 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 18.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B |
|
Research & Development
|
| -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Selling, General & Administrative
|
| -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -0.02B | -0.03B |
|
Operating Expenses
|
| -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.05B | -0.04B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.05B | -0.05B | -0.06B |
|
Operating Income
|
| 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -1.43B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | -0.00B | -0.02B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | 0.00B |
|
EBIT
|
| 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -1.43B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | -0.00B | -0.02B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | 0.00B |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 459.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.01B | 0.01B | | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.72B | 0.55B |
|
Non Operating Income
|
| | | | | | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.01B | 0.00B | | | -0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
EBT
|
| 0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.02B | 0.00B | 0.72B | 0.55B |
|
Tax Provisions
|
| -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 471.00 | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | |
|
Profit After Tax
|
| 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.73B | 0.55B |
|
Equity Income
|
| | | | | -0.00B | | | -0.00B | -0.00B | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -278.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
| 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.03B | 0.00B | 0.72B | 0.55B |
|
Consolidated Net Income
|
| 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.03B | 0.00B | 0.72B | 0.55B |
|
Income towards Parent Company
|
| 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.03B | 0.00B | 0.72B | 0.55B |
|
Net Income towards Common Stockholders
|
| 0.00B | 0.00B | -0.00B | -0.00B | -0.10B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.73B | 0.55B |
|
EPS (Basic)
|
| 0.03 | | -0.03 | 0.00 | -1.63 | 0.01 | 0.00 | 0.04 | 0.05 | -0.01 | -0.01 | -0.08 | -0.06 | -0.11 | -0.02 | | | -0.40 | 0.05 | | | -0.05 | -0.10 | | | -0.07 | -0.05 | | | | | | | | 0.00 | 0.08 | 0.09 | 0.12 | 0.00 | 0.02 | 0.08 | 0.07 | 0.01 | 0.06 | 0.04 | 0.07 | -0.03 | | 11.65 | 8.78 |
|
EPS (Weighted Average and Diluted)
|
| 0.02 | | -0.03 | -0.08 | -1.63 | | 0.00 | | | | -0.01 | | | | -0.02 | | | | | | | | | | | | | | | | | | | | 0.00 | 0.08 | 0.09 | 0.12 | 0.00 | 0.02 | 0.08 | 0.07 | 0.01 | 0.06 | 0.04 | 0.07 | -0.03 | | 11.48 | 8.60 |
|
Shares Outstanding (Weighted Average)
|
0.06B | 0.06B | | 0.06B | 0.06B | 0.06B | | 0.19B | | | | 0.34B | | | | 0.33B | | | | | | | | | | | | | | | | | | | | 0.33B | | | | 0.34B | | | | 0.33B | | | | 0.32B | | | |
|
Shares Outstanding (Diluted Average)
|
0.06B | 0.08B | | 0.08B | 0.06B | 0.06B | | 0.19B | | | | 0.34B | | | | 0.33B | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.34B | | | | 0.33B | | | | 0.32B | | | |
|
EBITDA
|
| 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -1.43B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.00B | 0.01B | -0.00B | -0.02B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
| | | | | -0.00B | -0.00B | -0.00B | -60.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| -21.47% | 20.42% | -30.25% | 10.53% | 6.10% | -3.54% | 14.92% | 24.48% | -78.06% | 41.68% | -1.10% | -0.47% | 56.48% | -14.82% | 2.69% | 4.87% | 2.82% | 0.72% | -5.32% | -3.01% | | -0.76% | -1.48% | 3.48% | -17.88% | 1.85% | 31.89% | 12.47% | 2.20% | 51.66% | 4.91% | 2.34% | -105.26% | 2.44% | 5.82% | -0.29% | -25.03% | -17.76% | -13.58% | -54.92% | -20.22% | -22.28% | -3.55% | -31.37% | -45.04% | -23.38% | -45.02% | -575.38% | 0.53% | |