|
Net Income
|
| 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.03B | 0.00B | 0.72B | 0.55B |
|
Share-based Compensation
|
| 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations
|
| | | | -365.00 | | -67.00 | -101.00 | -0.10 | -64.70 | -7.50 | -4.00 | -2.00 | -1.00 | | 22.40 | | | 18.20 | 16.30 | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
0.00B | | | | | | | 0.00B | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | |
|
Gains from Investment Securities
|
0.02B | | | 0.02B | | | | 0.01B | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | -0.01B | | | | | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
0.04B | | | 0.02B | | | | 0.00B | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | |
|
Change in Account Payables
|
| | | 0.06B | | 0.04B | 0.04B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 26.41B | 0.03B | | 25.51B | 25.43B | | 0.03B | 25.16B | 24.43B | | | 24.93B | | | | |
|
Change in Accured Expenses
|
| | | 0.05B | | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 49.56B | 0.05B | | 35.95B | 49.44B | | 0.04B | 46.83B | 53.71B | | | 47.46B | | | | |
|
Change in Taxes
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.53B | 0.00B | | 5.83B | 5.59B | | 0.00B | 6.08B | 6.39B | | | 8.17B | | | | |
|
Other Working Capital Changes
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | 0.06B | | 0.44B | 0.44B | 0.45B | 0.45B | 0.45B | 0.46B | 0.46B | 0.46B | 0.45B | 0.45B | 0.45B | 0.46B | 0.46B | 0.46B | 0.46B | 0.46B | 0.46B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 476.06B | 0.48B | | 478.03B | 477.50B | | 0.48B | 482.71B | 482.48B | | | 480.94B | | | | |