Xunlei Balance Sheet (2012-2026) | XNET

Balance Sheet Dec2012 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Dec2024 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.18B0.16B0.05B0.14B0.13B0.12B0.14B0.12B0.13B0.09B0.12B0.13B0.00B0.18B0.13B0.00B0.17B0.18B0.14B125.94B
Short-term Investments (Quarter)
0.10B0.10B0.10B0.11B0.13B0.12B0.12B0.13B0.12B0.14B0.12B0.14B140.49B0.08B0.13B134.40B0.10B0.11B138.90B177.65B
Cash & Current Investments (Quarter)
0.28B0.26B0.15B0.26B0.26B0.25B0.26B0.25B0.25B0.23B0.24B0.27B140.49B0.26B0.26B134.40B0.27B0.29B139.04B303.59B
Receivables - Net (Quarter)
0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B29.07B0.03B0.03B28.77B0.03B0.03B26.14B25.86B
Receivables - Other (Quarter)
0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.01B0.01B0.02B0.11B0.01B31.28B0.03B0.03B12.77B0.01B0.03B11.15B13.24B
Receivables (Quarter)
0.03B0.03B0.04B0.03B0.02B0.03B0.05B0.04B0.04B0.05B0.14B0.05B60.35B0.06B0.06B41.53B0.04B0.06B37.29B39.10B
Inventory (Quarter)
0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.54B0.00B0.00B2.37B0.00B0.00B0.38B0.39B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.02B0.02B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B6.75B0.00B0.01B9.30B0.01B0.01B11.40B11.66B
Current Assets (Quarter)
0.34B0.33B0.32B0.30B0.29B0.29B0.30B0.30B0.30B0.29B0.29B0.32B319.37B0.33B0.33B317.93B0.33B0.36B403.88B354.73B
Non-Current Assets
Construction in Progress (Quarter)
0.02B0.04B0.05B
Property, Plant & Equipment (Net) (Quarter)
0.03B0.04B0.02B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.01B0.06B57.65B0.06B0.06B58.89B0.06B0.06B50.66B50.71B
Long-Term Investments (Quarter)
0.04B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B30.71B0.03B0.03B32.04B0.03B0.03B1,070.60B888.63B
Goodwill (Quarter)
0.02B0.02B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.02B0.02B0.02B20.78B0.02B0.02B20.55B0.02B39.16B39.78B
Intangibles (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B6.68B0.01B0.01B6.04B0.01B0.00B32.72B32.33B
Goodwill & Intangibles (Quarter)
0.03B0.03B0.03B0.03B0.03B0.01B0.04B0.03B0.03B0.03B0.03B0.03B27.46B0.03B0.03B26.58B0.03B0.00B71.88B72.11B
Long-Term Deferred Tax (Quarter)
0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.38B0.00B0.01B10.08B24.46B
Other Non-Current Assets (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B3.66B0.01B0.01B7.42B0.00B0.00B0.81B0.82B
Non-Current Assets (Quarter)
0.11B0.11B0.09B0.10B0.10B0.10B0.09B0.12B0.12B0.14B0.15B0.15B-319.36B0.13B0.13B-317.93B0.14B0.11B-402.25B1,060.26B
Assets (Quarter)
0.45B0.43B0.40B0.39B0.39B0.42B0.42B0.42B0.42B0.44B0.47B0.00B0.46B0.46B0.00B0.47B0.47B1.63B1,414.99B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.02B0.02B0.03B0.03B0.02B0.02B0.04B
Notes Payables (Quarter)
0.01B0.02B
Payables (Quarter)
0.04B0.04B0.03B0.03B0.02B0.02B0.04B
Accumulated Expenses (Quarter)
0.01B0.01B0.01B0.05B0.05B0.05B0.08B
Other Accumulated Expenses (Quarter)
0.00B0.01B0.01B0.00B0.00B0.00B0.00B
Short term Debt (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B1.61B0.01B0.01B14.72B0.01B0.00B0.01B0.01B
Current Leases (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes (Quarter)
0.00B0.00B0.00B0.00B0.01B0.01B0.00B
Current Deferred Revenue (Quarter)
0.03B0.03B0.00B0.03B0.03B0.03B0.03B0.04B0.04B0.03B36.89B0.04B35.36B0.04B0.04B35.68B0.04B0.04B42.82B44.34B
Total Current Liabilities (Quarter)
0.10B0.10B0.11B0.10B0.09B0.10B0.10B0.10B0.10B0.11B0.12B0.12B112.34B0.13B0.12B128.98B0.13B0.13B208.46B167.97B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.01B0.02B0.02B0.03B24.16B0.02B0.02B17.03B0.02B0.03B38.41B39.02B
Non-Current Deffered Revenue (Quarter)
0.00B0.00B0.00B1.62B1.96B
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-1.37B-0.00B-0.00B-1.38B-0.00B-0.00B-0.97B-1.04B
Liabilities from Discontinued Operations (Quarter)
36.87B
Non-Current Deferred Tax Liability (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.71B0.00B0.00B0.55B0.00B0.00B6.14B5.63B
Operating Leases (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.50B0.00B0.00B0.49B0.41B
Other Non-Current Liabilities (Quarter)
0.10B0.07B0.00B3.53B3.60B
Total Non-Current Liabilities (Quarter)
0.02B0.02B0.06B0.08B0.16B-3.27B215.69B
Total Liabilities (Quarter)
0.12B0.12B0.13B0.12B0.11B0.12B0.13B0.12B0.12B0.13B0.14B0.16B0.00B0.15B0.15B0.00B0.15B0.16B0.26B219.29B
Shareholder's Equity
Total Debt (Quarter)
0.01B0.01B0.02B0.01B0.01B0.01B0.03B0.00B0.00B0.00B0.02B0.04B25.77B0.03B0.03B31.76B0.02B0.03B38.42B39.03B
Common Equity (Quarter)
0.30B0.29B0.30B0.31B0.32B0.32B1.37B
Shareholder's Equity (Quarter)
0.30B0.29B0.30B0.31B0.32B0.32B1.37B
Liabilities and Shareholders Equity (Quarter)
0.45B0.43B0.42B0.40B0.39B0.39B0.42B0.42B0.42B0.42B0.44B0.47B0.00B0.46B0.46B0.00B0.47B0.47B1.63B1,414.99B
Treasury Shares (Quarter)
0.00B0.01B
Retained Earnings (Quarter)
-0.12B-0.15B-0.17B-0.17B-0.18B-0.19B-0.00B-0.17B-0.17B-0.18B0.00B-0.18B-160.81B-0.01B-0.15B-149.54B-0.02B-0.02B-17.41B-13.84B
Preferred Shares (Quarter)