Xunlei Balance Sheet (2012-2025) | XNET

Balance Sheet Dec2012 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
0.16B0.18B0.16B0.05B0.14B0.13B0.12B0.14B0.12B0.13B0.09B0.12B0.13B0.00B0.18B0.13B0.00B0.17B0.18B0.16B
Short-term Investments (Quarter)
0.14B0.10B0.10B0.10B0.11B0.13B0.12B0.12B0.13B0.12B0.14B0.12B0.14B140.49B0.08B0.13B134.40B0.10B0.11B0.15B
Cash & Current Investments (Quarter)
0.30B0.28B0.26B0.05B0.26B0.26B0.25B0.26B0.25B0.25B0.23B0.24B0.27B140.49B0.26B0.26B134.40B0.27B0.29B0.31B
Receivables - Net (Quarter)
0.02B0.03B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B29.07B0.03B0.03B28.77B0.03B0.03B0.07B
Receivables - Other (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.01B0.01B0.02B0.11B0.01B31.28B0.03B0.03B12.77B0.01B0.03B0.01B
Receivables (Quarter)
0.02B0.03B0.03B0.04B0.03B0.02B0.03B0.05B0.04B0.04B0.05B0.14B0.05B60.35B0.06B0.06B41.53B0.04B0.06B0.08B
Inventory (Quarter)
0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.54B0.00B0.00B2.37B0.00B0.00B0.00B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.01B0.02B0.02B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B6.75B0.00B0.01B9.30B0.01B0.01B0.01B
Current Assets (Quarter)
0.35B0.34B0.33B0.32B0.30B0.29B0.29B0.30B0.30B0.30B0.29B0.29B0.32B319.37B0.33B0.33B317.93B0.33B0.36B0.40B
Non-Current Assets
Construction in Progress (Quarter)
0.02B0.04B0.05B
Property, Plant & Equipment (Net) (Quarter)
0.02B0.03B0.04B0.02B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.01B0.06B57.65B0.06B0.06B58.89B0.06B0.06B0.05B
Long-Term Investments (Quarter)
0.04B0.04B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B30.71B0.03B0.03B32.04B0.03B0.03B1.07B
Goodwill (Quarter)
0.02B0.02B0.02B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.02B0.02B0.02B20.78B0.02B0.02B20.55B0.02B0.04B
Intangibles (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B6.68B0.01B0.01B6.04B0.01B0.00B0.03B
Goodwill & Intangibles (Quarter)
0.03B0.03B0.03B0.03B0.03B0.01B0.04B0.03B0.03B0.03B0.03B0.03B27.46B0.03B0.03B26.58B0.03B0.00B0.07B
Long-Term Deferred Tax (Quarter)
0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.38B0.00B0.01B0.01B
Other Non-Current Assets (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B3.66B0.01B0.01B7.42B0.00B0.00B0.00B
Non-Current Assets (Quarter)
0.11B0.11B0.11B0.09B0.10B0.10B0.10B0.09B0.12B0.12B0.14B0.15B0.15B-319.36B0.13B0.13B-317.93B0.14B0.11B1.23B
Assets (Quarter)
0.46B0.45B0.43B0.40B0.39B0.39B0.42B0.42B0.42B0.42B0.44B0.47B0.00B0.46B0.46B0.00B0.47B0.47B1.63B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.02B0.02B0.03B0.03B0.02B0.02B0.04B
Notes Payables (Quarter)
0.01B0.02B0.02B0.02B0.02B2.88B8.10B
Payables (Quarter)
0.04B0.02B0.02B0.02B2.90B8.10B0.03B0.02B0.02B0.04B
Accumulated Expenses (Quarter)
0.01B0.01B0.01B0.05B0.05B0.05B0.08B
Other Accumulated Expenses (Quarter)
0.00B0.01B0.01B0.00B0.00B0.00B0.00B
Short term Debt (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B1.61B0.01B0.01B0.00B0.04B
Current Leases (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes (Quarter)
0.00B0.00B0.00B0.00B0.01B0.01B0.00B
Current Deferred Revenue (Quarter)
0.03B0.03B0.03B0.00B0.03B0.03B0.03B0.03B0.04B0.04B0.03B36.89B0.04B35.36B0.04B0.04B35.68B0.04B0.04B0.04B
Total Current Liabilities (Quarter)
0.10B0.10B0.10B0.11B0.10B0.09B0.10B0.10B0.10B0.10B0.11B0.12B0.12B112.34B0.13B0.12B128.98B0.13B0.13B0.21B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.01B0.02B0.02B0.02B0.02B0.03B0.04B
Non-Current Deffered Revenue (Quarter)
0.00B0.00B0.00B0.00B
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-1.37B-0.00B-0.00B-1.38B-0.00B-0.00B-0.00B
Liabilities from Discontinued Operations (Quarter)
0.00B
Non-Current Deferred Tax Liability (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.71B0.00B0.00B0.55B0.00B0.00B0.01B
Operating Leases (Quarter)
0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.50B0.00B0.00B0.00B
Other Non-Current Liabilities (Quarter)
0.10B0.07B0.00B0.00B
Total Non-Current Liabilities (Quarter)
0.02B0.02B0.06B0.08B0.16B0.26B
Total Liabilities (Quarter)
0.12B0.12B0.12B0.13B0.12B0.11B0.12B0.13B0.12B0.12B0.13B0.14B0.16B0.00B0.15B0.15B0.00B0.15B0.16B0.26B
Shareholder's Equity
Total Debt (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.00B0.00B0.00B0.02B0.00B1.61B0.03B0.02B0.03B0.08B
Common Equity (Quarter)
0.30B0.29B0.30B0.31B0.32B0.32B1.37B
Shareholder's Equity (Quarter)
0.30B0.29B0.30B0.31B0.32B0.32B1.37B
Liabilities and Shareholders Equity (Quarter)
0.46B0.45B0.43B0.40B0.39B0.39B0.42B0.42B0.42B0.42B0.44B0.47B0.00B0.46B0.46B0.00B0.47B0.47B1.63B
Treasury Shares (Quarter)
0.00B0.01B
Retained Earnings (Quarter)
-0.12B-0.12B-0.15B-0.17B-0.17B-0.18B-0.19B-0.00B-0.17B-0.17B-0.18B0.00B-0.18B-160.81B-0.01B-0.15B-149.54B-0.02B-0.02B0.90B
Preferred Shares (Quarter)