|
Revenue
|
0.00M | 0.00M | 1.34M | 3.92M | 3.16M | 1.75M | 2.18M | 0.82M | 0.85M | 5.66M | | | 19.00M | 45.52M | 59.20M | 50.97M | 16.00M | 23.91M | 17.80M |
|
Research & Development
|
| | 4.56M | 4.13M | 4.16M | 4.14M | 4.23M | 4.28M | 4.95M | 5.05M | | | | | | | 56.87M | 61.53M | 58.23M |
|
Selling, General & Administrative
|
| | 0.75M | 0.79M | 0.84M | 1.31M | 1.72M | 1.59M | 2.18M | 1.96M | | | | | | | 13.79M | 17.75M | 14.77M |
|
Operating Expenses
|
| | 5.31M | 4.93M | 5.00M | 5.45M | 5.95M | 5.88M | 7.13M | 7.01M | | | | | | | 70.66M | 79.28M | 72.99M |
|
Operating Income
|
| | -3.96M | -1.01M | -1.84M | -3.71M | -3.77M | -5.05M | -6.29M | -1.35M | | | -60.74M | -26.00M | -18.27M | -27.35M | -54.66M | -55.37M | -55.20M |
|
EBIT
|
| | -3.96M | -1.01M | -1.84M | -3.71M | -3.77M | -5.05M | -6.29M | -1.35M | | | -60.74M | -26.00M | -18.27M | -27.35M | -54.66M | -55.37M | -55.20M |
|
Interest & Investment Income
|
| | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | | 2.90M | | | | 8.55M | 7.68M | 7.54M |
|
Other Non Operating Income
|
| | 0.01M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.00M | | | | | | | | -0.00M | -0.01M |
|
Non Operating Income
|
| | -0.65M | -49.10M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | | | -0.02M | 4.04M | | | -19.45M | -13.41M | 7.75M |
|
EBT
|
| | -4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | | | -57.85M | -26.00M | -18.28M | -33.51M | -74.12M | -68.78M | -47.44M |
|
Tax Provisions
|
| | | | | | | | | | | | | | | 13.70M | | | |
|
Profit After Tax
|
| | -4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | | | -60.76M | -21.95M | -24.27M | -26.31M | -74.12M | -68.78M | -47.44M |
|
Equity Income
|
| | | | | | | | | | | | | | | | 2.33M | -12.03M | 9.25M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | -0.16M | -0.68M | -1.45M | -1.15M |
|
Income from Continuing Operations
|
| | -4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | | | -57.85M | -26.00M | -18.28M | -47.21M | -74.12M | -68.78M | -47.44M |
|
Consolidated Net Income
|
| | -4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | | | -57.85M | -26.00M | -18.28M | -47.21M | -74.12M | -68.78M | -47.44M |
|
Income towards Parent Company
|
| | -4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | | | -57.85M | -26.00M | -18.28M | -47.21M | -74.12M | -68.78M | -47.44M |
|
Net Income towards Common Stockholders
|
| | -4.62M | 97.00M | -4.18M | -3.70M | -3.75M | -5.04M | -6.28M | -1.35M | | | -57.85M | -26.00M | -18.28M | -47.21M | -74.12M | -68.78M | -47.44M |
|
EPS (Basic)
|
| | -63.78 | 0.00M | -57.87 | -1.50 | -0.12 | -0.16 | -0.20 | -0.04 | | | -1.02 | -0.37 | -0.40 | -0.78 | -1.20 | -1.09 | -0.72 |
|
EPS (Weighted Average and Diluted)
|
| | -63.78 | -3.88 | -57.87 | -0.24 | -0.12 | -0.16 | -0.20 | -0.04 | | | -1.02 | -0.37 | -0.40 | -0.78 | -1.20 | -1.09 | -0.72 |
|
Shares Outstanding (Weighted Average)
|
0.07M | 0.07M | 0.07M | | 0.07M | 2.47M | 31.36M | | 31.40M | 31.39M | 58.38M | 59.65M | | | | 60.50M | 61.21M | 61.68M | 64.02M |
|
Shares Outstanding (Diluted Average)
|
0.07M | 0.07M | | | 13.79M | 15.65M | | | 31.40M | 31.39M | 60.50M | 59.65M | | | | 60.50M | 61.21M | 61.68M | 64.02M |
|
EBITDA
|
| | -3.96M | -1.01M | -1.84M | -3.71M | -3.77M | -5.05M | -6.29M | -1.35M | | | -60.74M | -26.00M | -18.27M | -27.35M | -75.56M | -69.28M | -44.99M |
|
Interest Expenses
|
| | 0.66M | 0.55M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.01M | 0.01M | 0.01M | 6.16M | 9.68M | 9.28M | 9.03M |
|
Tax Rate
|
| | | | | | | | | | | | | | | -40.89% | | | |