|
Revenue (Quarter)
|
1.34M | 3.92M | 3.16M | 1.75M | 0.50M | 0.82M | 0.85M | 0.10M | 1.49M | 1.01M | 3.50M | 21.75M | 7.25M | 11.30M | 7.82M | 3.50M | 12.50M | 7.09M | 30.15M | -0.00M | | 29.04M | 11.56M | 111.94M | 19.48M | 21.76M | 3.52M | 32.38M | 13.10M | 35.37M | 41.85M | 33.97M | 67.45M | 19.70M | 154.00M | 85.50M | 30.18M | 27.30M | 21.58M | 18.96M | 45.52M | 59.20M | 51.02M | 16.00M | 23.91M | 17.80M | 52.79M | 32.73M | 43.61M | 21.00M | 28.24M |
|
Research & Development (Quarter)
|
4.56M | 4.13M | 4.16M | 4.14M | 4.23M | 4.28M | 4.95M | 5.05M | | 7.48M | 10.58M | 10.88M | 10.04M | 14.41M | 14.07M | 15.05M | 16.92M | 19.41M | 20.40M | 26.09M | 23.33M | 20.95M | 27.13M | 28.18M | 33.30M | 29.77M | 27.34M | 33.94M | 43.46M | 44.45M | 47.95M | 41.41M | 49.50M | 50.61M | 50.99M | 47.76M | 47.08M | 53.27M | 51.45M | 64.38M | | | | 56.87M | 61.53M | 58.23M | 51.06M | 58.58M | 61.66M | 54.37M | 64.82M |
|
Selling, General & Administrative (Quarter)
|
0.75M | 0.79M | 0.84M | 1.31M | 1.72M | 1.59M | 2.18M | 1.96M | | 2.52M | 3.23M | 3.44M | 3.95M | 3.04M | 3.01M | 4.81M | 4.09M | 4.17M | 4.43M | 4.56M | 4.96M | 7.43M | 5.52M | 5.51M | 5.76M | 6.27M | 6.75M | 7.22M | 7.23M | 7.64M | 7.60M | 8.23M | 8.86M | 10.37M | 11.38M | 11.27M | 11.09M | 12.37M | 12.75M | 13.95M | | | | 13.79M | 17.75M | 14.77M | 14.91M | 17.34M | 15.12M | 14.15M | 17.04M |
|
Operating Expenses (Quarter)
|
5.31M | 4.93M | 5.00M | 5.45M | 5.95M | 5.88M | 7.13M | 7.01M | | 10.00M | 13.81M | 14.32M | 13.98M | 17.45M | 17.08M | 19.86M | 21.01M | 23.58M | 24.82M | 30.65M | 28.29M | 28.39M | 32.65M | 33.70M | 39.06M | 36.04M | 34.09M | 41.16M | 50.69M | 52.09M | 55.55M | 49.64M | 58.36M | 60.98M | 62.36M | 59.03M | 58.17M | 65.65M | 64.20M | 78.33M | | | | 70.66M | 79.28M | 72.99M | 65.97M | 75.92M | 76.78M | 68.52M | 81.86M |
|
Operating Income (Quarter)
|
-3.96M | -1.01M | -1.84M | -3.71M | -3.77M | -5.05M | -6.29M | -1.35M | -6.48M | -8.99M | -10.31M | 7.44M | -6.73M | 48.56M | -9.26M | -16.36M | -8.51M | -23.58M | 5.33M | -30.65M | -28.29M | 0.65M | -21.08M | 78.24M | -19.57M | -14.28M | -30.57M | -8.78M | -37.60M | -16.72M | -13.70M | -15.67M | 9.09M | -41.30M | 91.65M | 26.47M | -28.00M | -38.35M | -42.59M | -60.74M | -26.00M | -18.27M | -27.35M | -54.66M | -55.37M | -55.20M | -13.18M | -43.18M | -33.17M | -47.52M | -53.63M |
|
EBIT (Quarter)
|
-3.96M | -1.01M | -1.84M | -3.71M | -3.77M | -5.05M | -6.29M | -1.35M | -6.48M | -8.99M | -10.31M | 7.44M | -6.73M | 48.56M | -9.26M | -16.36M | -8.51M | -23.58M | 5.33M | -30.65M | -28.29M | 0.65M | -21.08M | 78.24M | -19.57M | -14.28M | -30.57M | -8.78M | -37.60M | -16.72M | -13.70M | -15.67M | 9.09M | -41.30M | 91.65M | 26.47M | -28.00M | -38.35M | -42.59M | -60.74M | -26.00M | -18.27M | -27.35M | -54.66M | -55.37M | -55.20M | -13.18M | -43.18M | -33.17M | -47.52M | -53.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | -0.06M | 0.08M | -0.51M | 0.62M | 0.11M | -0.47M | 0.24M | -0.04M | 0.14M | -0.71M | -0.39M | 0.19M | -0.33M | 1.37M | 1.32M | 1.28M | -0.19M | -0.28M | -0.10M | 0.43M | -0.92M | -0.49M | 0.02M | -0.11M | -0.06M | -1.44M | -5.61M | -1.80M | -0.93M | 2.96M | 3.33M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.29M | 0.27M | 0.32M | 0.36M | 0.37M | 0.58M | 1.06M | 1.04M | 1.05M | 1.05M | 1.16M | | | | | | | | | | | | | | | | | | | | 2.90M | | | | 8.55M | 7.68M | 7.54M | 8.16M | 7.54M | 7.25M | 6.54M | 6.20M |
|
Other Non Operating Income (Quarter)
|
0.01M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.00M | | -0.17M | 0.01M | 0.00M | 0.00M | | 0.00M | | 0.03M | 0.06M | -0.09M | 0.00M | -0.06M | -0.14M | 0.08M | -0.18M | -0.03M | 0.00M | -0.04M | -2.34M | 0.13M | -0.02M | -0.02M | -0.01M | -0.01M | -0.59M | -0.66M | -0.10M | -0.15M | -0.00M | -0.04M | -1.39M | | | | | -0.00M | -0.01M | 0.06M | -0.03M | -0.02M | -0.02M | -0.01M |
|
Non Operating Income (Quarter)
|
-0.65M | -49.10M | 0.00M | 0.00M | 0.02M | 0.00M | 0.01M | 0.00M | | 0.12M | 0.28M | 0.73M | 0.34M | 0.36M | 0.58M | 1.05M | 1.06M | 1.10M | 4.09M | 1.16M | 2.42M | -0.14M | 0.08M | -0.18M | 3.59M | 3.70M | 3.37M | 0.70M | 0.13M | 4.17M | -7.36M | -0.01M | 43.16M | -0.59M | -18.59M | -0.10M | -5.97M | 6.68M | 30.14M | -0.02M | 4.04M | | | -19.45M | -0.00M | -0.01M | 25.16M | -5.08M | 2.10M | -0.02M | -38.58M |
|
EBT (Quarter)
|
-4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | -6.48M | -8.87M | -10.04M | 7.76M | -6.40M | 48.91M | -8.68M | -15.30M | -6.61M | -22.48M | 6.28M | -29.49M | -25.87M | 3.15M | -18.20M | 80.94M | -15.98M | -10.57M | -27.20M | -8.07M | -35.02M | -12.55M | -13.69M | -15.67M | 9.09M | -40.19M | 73.06M | 26.47M | -28.00M | -31.67M | -12.46M | -57.85M | -26.00M | -18.28M | -33.51M | -74.12M | -68.78M | -47.44M | -44.58M | -48.27M | -31.07M | -6.03M | -4.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 1.75M | -0.60M | 0.17M | 0.28M | 0.17M | -1.09M | | | | | 0.90M | 0.05M | -0.35M | -0.30M | | | | | | | | | | | 1.09M | -0.40M | | | | 13.66M | | | | 1.62M | 0.40M | -0.30M | | 2.39M |
|
Profit After Tax (Quarter)
|
-4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.28M | -1.35M | -6.44M | -8.87M | -10.04M | 7.76M | -6.40M | 47.16M | -8.08M | -15.47M | -7.72M | -22.65M | 7.37M | -29.49M | -25.87M | 3.15M | -18.20M | 80.05M | -16.03M | -10.22M | -26.91M | -8.07M | -35.02M | -12.55M | -13.69M | -2.49M | 52.25M | -40.19M | 73.06M | 23.59M | -33.98M | -32.76M | -12.04M | -60.76M | -21.95M | -24.27M | -26.31M | -74.12M | -68.78M | -46.29M | -49.48M | -48.63M | -30.82M | -6.03M | -6.87M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 2.77M | -0.69M | 12.98M | 18.30M | 0.90M | 0.08M | -3.43M | -6.54M | 5.30M | 28.13M | -2.90M | | | | 2.33M | -12.03M | 9.25M | -30.97M | 0.94M | 4.97M | 44.20M | 51.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.68M | -1.45M | -1.15M | -0.65M | -0.21M | | | |
|
Income from Continuing Operations (Quarter)
|
-4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | -6.48M | -8.87M | -10.04M | 7.76M | -6.40M | 47.16M | -8.08M | -15.47M | -6.88M | -22.65M | 7.37M | -29.49M | -25.87M | 3.15M | -18.20M | 80.05M | -16.03M | -10.22M | -26.90M | -8.07M | -35.02M | -12.55M | -13.69M | -15.67M | 9.09M | -40.19M | 73.06M | 26.47M | -28.00M | -32.76M | -12.06M | -57.85M | -26.00M | -18.28M | -47.17M | -74.12M | -68.78M | -47.44M | -46.20M | -48.66M | -30.77M | -6.03M | -6.65M |
|
Consolidated Net Income (Quarter)
|
-4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | -6.48M | -8.87M | -10.04M | 7.76M | -6.40M | 47.16M | -8.08M | -15.47M | -6.88M | -22.65M | 7.37M | -29.49M | -25.87M | 3.15M | -18.20M | 80.05M | -16.03M | -10.22M | -26.90M | -8.07M | -35.02M | -12.55M | -13.69M | -15.67M | 9.09M | -40.19M | 73.06M | 26.47M | -28.00M | -32.76M | -12.06M | -57.85M | -26.00M | -18.28M | -47.17M | -74.12M | -68.78M | -47.44M | -46.20M | -48.66M | -30.77M | -6.03M | -6.65M |
|
Income towards Parent Company (Quarter)
|
-4.62M | -1.56M | -1.84M | -3.70M | -3.75M | -5.04M | -6.29M | -1.35M | -6.48M | -8.87M | -10.04M | 7.76M | -6.40M | 47.16M | -8.08M | -15.47M | -6.88M | -22.65M | 7.37M | -29.49M | -25.87M | 3.15M | -18.20M | 80.05M | -16.03M | -10.22M | -26.90M | -8.07M | -35.02M | -12.55M | -13.69M | -15.67M | 9.09M | -40.19M | 73.06M | 26.47M | -28.00M | -32.76M | -12.06M | -57.85M | -26.00M | -18.28M | -47.17M | -74.12M | -68.78M | -47.44M | -46.20M | -48.66M | -30.77M | -6.03M | -6.65M |
|
Net Income towards Common Stockholders (Quarter)
|
-4.62M | 97.00M | -4.18M | -3.70M | -3.75M | -5.04M | -6.28M | -1.35M | -6.48M | -8.87M | -10.04M | 7.76M | -6.40M | 47.16M | -8.08M | -15.47M | -6.88M | -22.65M | 7.37M | -29.49M | -25.87M | 3.15M | -18.20M | 80.05M | -16.03M | -10.22M | -26.91M | -8.07M | -35.02M | -12.55M | -13.69M | -2.49M | 52.25M | -40.19M | 73.06M | 23.59M | -33.98M | -32.76M | -12.06M | -57.85M | -26.00M | -18.28M | -47.17M | -74.12M | -68.78M | -47.44M | -46.20M | -48.66M | -30.77M | -6.03M | -6.65M |
|
EPS (Basic) (Quarter)
|
-63.78 | 0.00M | -57.87 | -0.37 | -0.12 | -0.16 | -0.20 | -0.04 | -0.19 | -0.22 | -0.25 | 0.19 | -0.16 | 1.16 | -0.20 | -0.33 | -0.17 | -0.48 | 0.16 | -0.62 | -0.46 | 0.06 | -0.32 | 1.42 | -0.28 | -0.18 | -0.47 | -0.14 | -0.61 | -0.22 | -0.24 | -0.04 | 0.90 | -0.69 | 1.26 | 0.40 | -0.57 | -0.55 | -0.21 | -1.02 | -0.37 | -0.40 | -0.43 | -1.20 | -1.09 | -0.72 | -0.58 | -0.66 | -0.41 | -0.08 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-63.78 | -3.88 | -57.87 | -0.37 | -0.12 | -0.16 | -0.20 | -0.04 | -0.19 | -0.22 | -0.25 | 0.19 | -0.16 | 1.13 | -0.20 | -0.33 | -0.17 | -0.48 | 0.15 | -0.62 | -0.46 | 0.05 | -0.32 | 1.38 | -0.28 | -0.18 | -0.47 | -0.14 | -0.61 | -0.22 | -0.24 | -0.04 | 0.87 | -0.69 | 1.21 | 0.39 | -0.57 | -0.55 | -0.21 | -1.02 | -0.37 | -0.40 | -0.43 | -1.20 | -1.09 | -0.72 | -0.58 | -0.66 | -0.41 | -0.08 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.07M | 0.07M | 0.07M | 2.47M | 31.36M | 31.37M | 31.40M | 31.39M | 34.30M | 40.39M | 40.47M | 39.02M | 40.63M | 40.80M | 40.81M | 46.60M | 46.77M | 46.93M | 46.82M | 47.75M | 55.68M | 53.17M | 53.94M | 56.30M | 56.40M | 56.64M | 56.53M | 56.95M | 57.00M | 57.27M | 57.21M | 58.00M | 58.25M | 58.35M | 58.38M | 59.41M | 59.57M | 59.72M | 59.65M | 59.77M | 59.81M | 60.62M | 60.50M | 61.21M | 61.44M | 64.02M | 65.04M | 73.67M | 73.97M | 74.41M | 74.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 0.07M | 15.65M | | | 31.40M | 31.39M | | 40.39M | 38.51M | 39.02M | | 41.70M | 41.86M | | | 46.77M | | 47.75M | 55.68M | 53.17M | | 58.01M | 58.04M | 56.64M | | 56.95M | | | 57.21M | | | | 60.50M | 61.08M | | | 59.65M | 59.77M | | | 60.50M | 61.21M | 61.68M | 64.02M | 65.04M | 73.67M | 74.28M | 74.12M | 74.24M |
|
EBITDA (Quarter)
|
-3.96M | -1.01M | -1.84M | -3.71M | -3.77M | -5.05M | -6.29M | -1.35M | -6.48M | -8.92M | -9.95M | 7.25M | -5.78M | 47.28M | -8.54M | -15.23M | -6.93M | -22.51M | 6.66M | -29.89M | -25.68M | 2.82M | -16.83M | 81.36M | -14.75M | -10.42M | -27.19M | -8.18M | -34.59M | -13.47M | -14.18M | -2.46M | 52.14M | -40.25M | 71.63M | 17.98M | -35.80M | -33.69M | -9.12M | -57.44M | -26.00M | -18.27M | -27.35M | -74.89M | -69.28M | -43.84M | -48.02M | -47.61M | -30.92M | -5.13M | -6.24M |
|
Interest Expenses (Quarter)
|
0.66M | 0.55M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 6.16M | 9.68M | 9.28M | 9.03M | 8.66M | 8.66M | 8.24M | 7.67M | 7.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 3.58% | 6.89% | -1.11% | -4.24% | -0.77% | -17.29% | | | | | 1.11% | -0.31% | 3.31% | 1.10% | | | | | | | | | | | -3.44% | 3.21% | | | | -40.77% | | | | -3.63% | -0.83% | 0.97% | | -55.95% |