|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.84M | 41.20M | 143.48M | 78.27M | 49.41M | 52.65M | 53.94M | 72.39M | 34.71M | 52.73M | 53.79M | 31.03M | 30.77M | 29.03M | 40.88M | 39.67M | 44.44M | 28.29M | 54.07M | 14.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.23M | 47.58M | 36.86M | 33.43M | 435.62M | 515.40M | 526.69M | 39.71M | 39.99M | 412.83M | 497.73M | 44.53M | 449.37M | 435.04M | 47.93M | 381.02M | 358.98M | 358.49M | 112.50M | 60.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.07M | 88.78M | 180.34M | 111.70M | 485.03M | 568.05M | 580.63M | 112.10M | 74.70M | 465.56M | 551.51M | 75.57M | 480.14M | 464.07M | 88.80M | 420.70M | 403.43M | 386.78M | 166.57M | 74.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82M | 20.55M | 66.38M | 88.20M | 54.28M | 44.88M | 29.00M | 19.86M | 20.02M | 2.20M | 23.74M | 22.18M | 35.92M | 25.87M | 60.85M | 37.78M | 47.55M | 21.80M | 29.30M | 12.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.80M | 5.00M | | | 1.30M | | | | 2.30M | | | | 5.70M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32M | 20.55M | 67.18M | 93.20M | 54.28M | 44.88M | 30.30M | 19.86M | 20.02M | 2.20M | 26.04M | 22.18M | 35.92M | 25.87M | 66.55M | 37.78M | 47.55M | 21.80M | 29.30M | 12.00M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 20.88M | 23.88M | 23.01M | 19.73M | 22.89M | 23.28M | 22.09M | 22.17M | 21.64M | 18.14M | 16.73M | 24.59M | 20.75M | 18.98M | 13.92M | 21.73M | 25.59M | 22.79M | 25.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.97M | 329.63M | 424.37M | 505.97M | 585.94M | 668.00M | 675.34M | 629.98M | 593.56M | 571.18M | 635.60M | 574.85M | 568.92M | 589.60M | 577.60M | 521.27M | 513.15M | 518.44M | 599.82M | 482.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.13M | 24.18M | 28.24M | 28.41M | 38.85M | 51.04M | 59.18M | 66.69M | 68.00M | 68.03M | 66.12M | 63.54M | 63.87M | 62.40M | 59.80M | 58.81M | 56.79M | 54.59M | 53.31M | 51.49M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.58M | 31.26M | 31.26M | 31.12M | 31.12M | 54.38M | 54.21M | 64.21M | 64.21M | 64.21M | 43.56M | 43.78M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38M | 16.68M | 16.49M | 16.71M | 17.94M | 18.09M | 18.50M | 18.24M | 18.71M | 18.74M | 18.66M | 18.85M | 18.78M | 17.92M | 18.48M | 13.36M | 11.25M | 9.47M | 8.38M | 7.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38M | 16.68M | 16.49M | 16.71M | 17.94M | 18.09M | 18.50M | 18.24M | 18.71M | 18.74M | 18.66M | 18.85M | 18.78M | 17.92M | 18.48M | 13.36M | 11.25M | 9.47M | 8.38M | 7.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 33.45M | 0.65M | 0.61M | 0.61M | 0.61M | | | | 0.38M | 0.65M | 0.40M | 0.38M | 0.39M | 0.50M | 0.50M | 0.29M | 0.29M | 0.50M | 0.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.63M | 367.63M | 413.84M | 351.95M | 265.39M | 167.27M | 170.92M | 173.44M | 184.56M | 207.25M | 329.53M | 322.00M | 271.70M | 410.31M | 374.34M | 383.42M | 366.27M | 350.37M | 275.67M | 253.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 695.60M | 697.26M | 838.21M | 857.92M | 851.33M | 835.27M | 846.27M | 803.41M | 778.12M | 778.43M | 965.13M | 896.85M | 840.62M | 999.90M | 951.95M | 904.69M | 879.42M | 868.81M | 875.50M | 736.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 9.13M | 14.00M | 11.90M | 15.75M | 14.62M | 10.09M | 15.34M | 14.10M | 14.97M | 13.91M | 16.01M | 15.84M | 18.77M | 16.76M | 16.19M | 18.53M | 9.08M | 10.83M | 7.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 9.13M | 14.00M | 11.90M | 15.75M | 14.62M | 10.09M | 15.34M | 14.10M | 14.97M | 13.91M | 16.01M | 15.84M | 18.77M | 16.76M | 16.19M | 18.53M | 9.08M | 10.83M | 7.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.33M | 22.11M | 19.44M | 12.61M | 16.35M | 19.29M | 18.73M | 15.14M | 18.44M | 24.47M | 23.56M | 13.49M | 19.56M | 25.41M | 19.22M | 16.06M | 23.88M | 28.11M | 34.96M | 34.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.71M | 34.20M | 38.93M | 44.45M | 48.45M | 52.54M | 50.29M | 45.36M | 43.27M | 26.41M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 0.13M | | 0.94M | 7.65M | 20.55M | 4.71M | 4.47M | 4.23M | 4.38M | 3.44M | 2.08M | 1.26M | 2.18M | 3.01M | 3.64M | 3.38M | 3.94M | 3.26M | 4.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | | | | 5.29M | 5.29M | | | | | | | 3.59M | 0.84M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 13.00M | 37.30M | 35.50M | 35.30M | 35.20M | 30.30M | 30.10M | 7.90M | 9.22M | | 34.09M | 36.47M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.96M | 44.32M | 70.74M | 60.94M | 75.04M | 90.03M | 63.84M | 65.06M | 44.63M | 53.04M | 73.92M | 71.08M | 75.59M | 90.81M | 87.43M | 88.44M | 96.08M | 86.48M | 95.91M | 73.46M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.77M | 150.90M | 140.83M | 128.34M | 115.16M | 101.84M | 94.74M | 87.78M | 76.48M | 82.12M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.08M | 94.11M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.34M | -1.78M | -2.94M | -3.58M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 34.09M | 33.97M | 33.96M | 33.94M | 22.54M | 54.93M | 54.77M | 54.62M | 60.76M | 59.02M | 66.81M | 68.42M | 66.49M | 65.34M | 67.82M | 67.93M | 69.27M | 64.73M | 66.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.99M | | | | 2.78M | 0.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.93M | | | | 237.12M | 221.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.66M | 78.40M | 104.71M | 94.90M | 108.98M | 112.57M | 118.77M | 119.83M | 99.25M | 109.42M | 303.05M | 297.12M | 291.90M | 293.98M | 277.92M | 264.81M | 259.07M | 243.50M | 239.91M | 221.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.48M | 185.10M | 179.76M | 172.79M | 163.61M | 154.38M | 145.02M | 133.14M | 119.75M | 108.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 646.94M | 618.86M | 733.50M | 763.02M | 742.34M | 722.70M | 727.50M | 683.58M | 678.88M | 669.01M | 662.09M | 599.73M | 548.71M | 705.93M | 674.03M | 639.87M | 620.35M | 625.32M | 635.59M | 515.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 646.94M | 618.86M | 733.50M | 763.02M | 742.34M | 722.70M | 727.50M | 683.58M | 678.88M | 669.01M | 662.09M | 599.73M | 548.71M | 705.93M | 674.03M | 639.87M | 620.35M | 625.32M | 635.59M | 515.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 695.60M | 697.26M | 838.21M | 857.92M | 851.33M | 835.27M | 846.27M | 803.41M | 778.12M | 778.43M | 965.13M | 896.85M | 840.62M | 999.90M | 951.95M | 904.69M | 879.42M | 868.81M | 875.50M | 736.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.07M | -1.51M | -7.12M | -293.49M | -9.88M | -6.95M | -399.05M | -421.00M | -445.27M | 1.29M | -0.15M | -0.65M | 1.80M | -0.66M | 0.35M | -783.28M | -789.31M | -795.96M | 0.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.49M | 0.83M | 1.40M | 1.38M | 1.36M | 1.23M | 1.73M | 1.73M | 1.69M | 1.49M | 1.71M | 1.78M | 1.75M | 1.78M | 2.02M | 2.05M | 1.73M | 1.98M | 2.39M |