|
Cash & Equivalents
|
14.54M | 2.31M | 77.97M | 54.65M | 143.48M | 53.94M | 53.79M |
|
Short-term Investments
|
| | | | 153.77M | 526.69M | 497.73M |
|
Cash & Current Investments
|
14.54M | 2.31M | 77.97M | 54.65M | 297.25M | 580.63M | 551.51M |
|
Receivables - Net
|
-0.03M | -0.33M | 0.06M | 2.97M | 66.38M | 29.00M | 23.74M |
|
Receivables - Other
|
| | | | 0.80M | 1.30M | 2.30M |
|
Receivables
|
-0.03M | -0.33M | 0.06M | 2.97M | 67.18M | 30.30M | 26.04M |
|
Prepaid Assets
|
0.10M | -0.09M | 0.06M | 0.13M | 23.88M | 23.28M | 18.14M |
|
Current Assets
|
| 2.84M | 78.09M | 57.75M | 424.37M | 675.34M | 635.60M |
|
Property, Plant & Equipment (Net)
|
-0.06M | -0.04M | 0.31M | 0.90M | 28.24M | 59.18M | 66.12M |
|
Long-Term Investments
|
| | | | 31.26M | 54.38M | 64.21M |
|
Intangibles
|
| 8.46M | 10.63M | 11.57M | 16.49M | 18.50M | 18.66M |
|
Goodwill & Intangibles
|
-1.36M | -1.22M | -1.16M | 11.57M | 16.49M | 18.50M | 18.66M |
|
Other Non-Current Assets
|
0.02M | 0.08M | 8.91M | 0.06M | 0.65M | | 0.65M |
|
Non-Current Assets
|
| -2.84M | 9.22M | 10.07M | 413.84M | 170.92M | 329.53M |
|
Assets
|
| | 87.31M | 67.82M | 838.21M | 846.27M | 965.13M |
|
Accounts Payables
|
| | 2.63M | 1.69M | 14.00M | 10.09M | 13.91M |
|
Payables
|
| | 2.63M | 1.69M | 14.00M | 10.09M | 13.91M |
|
Accumulated Expenses
|
| | 1.39M | 2.25M | 19.44M | 18.73M | 23.56M |
|
Other Accumulated Expenses
|
4.40M | 3.50M | 3.40M | | | | |
|
Short term Debt
|
| | | | | | 27.71M |
|
Current Leases
|
| 0.01M | 0.01M | | | 4.71M | 3.44M |
|
Current Taxes
|
| | | | | | 8.34M |
|
Current Deferred Revenue
|
| 1.95M | 3.44M | 4.60M | 37.30M | 30.32M | |
|
Total Current Liabilities
|
| 25.48M | 7.48M | 6.20M | 70.74M | 63.84M | 73.92M |
|
Capital Leases
|
-0.01M | -0.01M | 0.00M | | | | |
|
Non-Current Debt
|
| | | | | | 161.77M |
|
Non-Current Deffered Revenue
|
| 5.67M | 6.30M | 2.34M | | | |
|
Minority Interest
|
| | | | | | 0.34M |
|
Operating Leases
|
| | | | 33.97M | 54.93M | 59.02M |
|
Total Liabilities
|
| 31.16M | 13.78M | 8.53M | 104.71M | 118.77M | 303.05M |
|
Total Debt
|
| | | | | | 189.48M |
|
Common Equity
|
-157.70M | -166.27M | 73.53M | 59.29M | 733.50M | 727.50M | 662.09M |
|
Shareholder's Equity
|
-157.70M | -166.27M | 73.53M | 59.29M | 733.50M | 727.50M | 662.09M |
|
Liabilities and Shareholders Equity
|
| | 87.31M | 67.82M | 838.21M | 846.27M | 965.13M |
|
Retained Earnings
|
| -167.31M | -227.57M | -243.99M | -283.10M | -338.29M | -471.42M |
|
Preferred Shares
|
| | 13.36M | | | | |
|
Treasury Shares
|
| | | | 0.83M | 1.23M | 1.49M |