|
Cash & Equivalents (Quarter)
|
| | | 120.30M | 99.77M | 198.05M | 176.96M | 159.41M | 139.14M | 120.39M | 93.27M | 75.38M | 59.77M | 44.70M | 33.98M | 74.95M | 61.26M | 55.29M | 89.07M | 121.55M | 103.76M | 137.53M | 150.30M |
|
Cash & Current Investments (Quarter)
|
| | | 120.30M | 99.77M | 198.05M | 176.96M | 159.41M | 139.14M | 120.39M | 93.27M | 75.38M | 59.77M | 44.70M | 33.98M | 74.95M | 61.26M | 55.29M | 89.07M | 121.55M | 103.76M | 137.53M | 150.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 30.00M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 30.00M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 2.41M | 4.46M | 4.13M | 3.60M | 3.17M | 4.11M | 3.71M | 3.04M | 4.71M | 3.42M | 5.21M | 3.06M | 2.05M | 4.94M | 4.13M | 2.17M | 2.83M | 2.50M | 3.87M |
|
Current Assets (Quarter)
|
| | | | 105.57M | 202.52M | 181.09M | 163.01M | 142.31M | 124.50M | 96.98M | 78.42M | 64.48M | 48.13M | 69.19M | 78.01M | 63.31M | 60.23M | 93.20M | 123.72M | 124.09M | 145.03M | 154.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 7.11M | 7.62M | 7.47M | 7.44M | 7.55M | 7.25M | 7.25M | 6.80M | 6.37M | 5.94M | 5.54M | 5.14M | 4.84M | 4.47M | 4.29M | 4.02M | 3.68M | 3.89M | 3.68M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.55M | 1.55M | 1.55M | 1.55M | 0.34M | 1.56M | 0.27M | 0.23M | 1.57M | 1.58M | 1.59M | 0.12M | 1.77M | 1.77M | 1.78M | 1.79M | 1.79M | 1.80M | 1.81M | 1.81M |
|
Non-Current Assets (Quarter)
|
| | | | 15.15M | 15.54M | 15.27M | 15.12M | 15.10M | 14.67M | 14.53M | 13.93M | 13.36M | 12.80M | 13.42M | 11.87M | 11.35M | 10.84M | 10.52M | 10.10M | 9.61M | 9.66M | 9.28M |
|
Assets (Quarter)
|
| | | | 120.72M | 218.06M | 196.35M | 178.13M | 157.41M | 139.16M | 111.50M | 92.36M | 77.84M | 60.93M | 82.61M | 89.87M | 74.66M | 71.08M | 103.72M | 133.81M | 133.69M | 154.69M | 163.49M |
|
Accounts Payables (Quarter)
|
| | | | 3.82M | 3.14M | 2.32M | 1.41M | 1.81M | 3.12M | 2.01M | 0.94M | 1.49M | 1.05M | 0.75M | 1.26M | 0.97M | 2.57M | 2.27M | 4.10M | 2.30M | 3.17M | 1.06M |
|
Notes Payables (Quarter)
|
| | | | | | 1.67M | 3.33M | 5.00M | 6.67M | 6.67M | 7.14M | 4.96M | 3.31M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 3.82M | 3.14M | 3.99M | 4.74M | 6.81M | 9.79M | 8.68M | 8.09M | 6.44M | 4.37M | 0.75M | 1.26M | 0.97M | 2.57M | 2.27M | 4.10M | 2.30M | 3.17M | 1.06M |
|
Accumulated Expenses (Quarter)
|
| | | | 8.19M | 8.75M | 7.32M | 12.09M | 9.06M | 10.33M | 6.48M | 7.14M | 9.40M | 10.50M | 0.95M | 0.29M | 9.79M | 9.98M | 3.88M | 5.62M | 8.95M | 11.74M | 8.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.29M | 0.32M | 0.19M | 0.08M | 0.26M | 0.08M | 0.08M | 0.08M | 0.17M | 0.05M | 0.03M | 0.13M | 0.14M | 0.13M | 0.17M | 0.20M | 0.09M | 0.08M | 0.20M |
|
Current Leases (Quarter)
|
| | | | 0.77M | 0.80M | 0.83M | 0.86M | 0.89M | 0.92M | 0.95M | 0.98M | 1.01M | 1.05M | 1.08M | 1.12M | 1.15M | 1.19M | 1.23M | 1.26M | 1.30M | 1.34M | 1.38M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 21.73M | 26.52M | 26.11M | 13.52M | 78.99M | 42.28M | 43.85M | 40.02M | 31.54M |
|
Total Current Liabilities (Quarter)
|
| | | | 12.87M | 12.78M | 12.22M | 17.77M | 16.84M | 21.12M | 16.19M | 16.29M | 16.93M | 15.96M | 31.58M | 38.64M | 38.02M | 27.26M | 47.64M | 53.26M | 56.40M | 56.27M | 42.96M |
|
Non-Current Debt (Quarter)
|
| | | | 9.58M | 9.63M | 8.01M | 6.39M | 4.78M | 3.17M | 1.55M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 17.40M | 10.25M | 8.40M | 19.26M | 38.74M | 28.63M | 25.50M | 20.64M | 16.47M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 7.31M | 100.15M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 10.32M | 10.11M | 9.89M | 9.66M | 9.43M | 9.19M | 8.95M | 8.68M | 8.41M | 8.14M | 7.86M | 7.57M | 7.26M | 6.95M | 6.64M | 6.30M | 5.96M | 5.61M | 5.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.52M | 0.12M | 0.10M | 0.08M | 0.06M | 0.04M | 0.03M | 0.01M | | | | | | | | 38.55M | 53.93M | 29.56M | 26.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 32.77M | 32.51M | 30.13M | 33.83M | 31.05M | 33.47M | 26.69M | 24.98M | | | | | | | | 88.19M | 87.86M | 89.85M | 64.68M |
|
Total Liabilities (Quarter)
|
| | | 121.31M | 34.29M | 32.63M | 30.23M | 33.91M | 31.12M | 33.52M | 26.71M | 24.98M | 25.34M | 24.10M | 56.84M | 56.46M | 53.68M | 53.48M | 93.02M | 126.74M | 141.79M | 119.41M | 90.94M |
|
Total Debt (Quarter)
|
| | | | 9.58M | 9.63M | 8.01M | 6.39M | 4.78M | 3.17M | 1.55M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -121.31M | -136.46M | 185.43M | 166.12M | 144.22M | 126.30M | 105.65M | 84.79M | 67.38M | 52.50M | 36.83M | 25.77M | 33.42M | 20.97M | 17.60M | 10.70M | 7.07M | -8.10M | 35.27M | 72.55M |
|
Shareholder's Equity (Quarter)
|
| | | -121.31M | -136.46M | 185.43M | 166.12M | 144.22M | 126.30M | 105.65M | 84.79M | 67.38M | 52.50M | 36.83M | 25.77M | 33.42M | 20.97M | 17.60M | 10.70M | 7.07M | -8.10M | 35.27M | 72.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 120.72M | 218.06M | 196.35M | 178.13M | 157.41M | 139.16M | 111.50M | 92.36M | 77.84M | 60.93M | 82.61M | 89.87M | 74.66M | 71.08M | 103.72M | 133.81M | 133.69M | 154.69M | 163.49M |
|
Retained Earnings (Quarter)
|
| | | | -141.19M | -160.89M | -182.24M | -206.85M | -226.64M | -249.11M | -271.75M | -291.10M | -307.90M | -325.51M | -342.70M | -356.60M | -370.70M | -383.75M | -397.02M | -412.86M | -429.15M | -418.79M | -428.32M |
|
Treasury Shares (Quarter)
|
| | | | 0.14M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.03M | 0.02M | 0.01M | 0.01M | 0.48M | 0.45M | 0.45M | 0.03M | 0.33M | 0.33M | 0.33M | 0.02M | 0.02M |