Xilio Therapeutics, Inc. (NASDAQ: XLO)

Sector: Healthcare Industry: Biotechnology CIK: 0001840233
Market Cap 51.99 Mn
P/B -6.42
P/E -0.89
P/S 1.63
ROIC (Qtr) -634.28
Div Yield % 0.00
Rev 1y % (Qtr) 742.51
Total Debt (Qtr) 7.26 Mn
Debt/Equity (Qtr) -0.90
Add ratio to table...

About

Xilio Therapeutics, Inc., a clinical-stage biotechnology company, is dedicated to the discovery and development of tumor-activated immuno-oncology (I-O) therapies to enhance outcomes for patients with cancer. The company's proprietary platform is designed to localize anti-tumor activity within the tumor microenvironment, minimizing systemic side effects. Xilio's pipeline includes XTX101, XTX301, and XTX202, which are being developed to overcome the limitations of current I-O therapies. Xilio's main business activities revolve around developing...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 105.56M provide 81.02x coverage of short-term debt 1.30M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 133.69M provides 18.41x coverage of total debt 7.26M, indicating robust asset backing and low credit risk.
  • Retained earnings of (429.15M) represent substantial 53.01x of equity (8.10M), indicating strong internal capital generation.
  • Cash reserves of 105.56M provide solid 10.47x coverage of other non-current liabilities 10.08M, indicating strong liquidity.
  • Cash reserves of 105.56M provide robust 1.87x coverage of current liabilities 56.40M, indicating strong short-term solvency.

Bear case

  • Investment activities of (429000) provide weak support for R&D spending of 46.75M, which is -0.01x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (17.15M) provides insufficient coverage of deferred revenue obligations of 69.34M, which is -0.25x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (17.15M) shows concerning coverage of stock compensation expenses of 5.53M, with a -3.10 ratio indicating potential earnings quality issues.
  • Free cash flow of (17.58M) provides weak coverage of capital expenditures of 429000, with a -40.98 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (58.49M) show weak coverage of depreciation charges of 1.59M, with a -36.72 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.48 11.06
EV to Cash from Ops. EV/CFO 3.72 26.32
EV to Debt EV to Debt -8.78 762.61
EV to EBIT EV/EBIT 1.09 -13.49
EV to EBITDA EV/EBITDA 1.51 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF 3.63 25.66
EV to Market Cap EV to Market Cap -1.23 203.37
EV to Revenue EV/Rev -2.01 156.31
Price to Book Value [P/B] P/B -6.42 20.59
Price to Earnings [P/E] P/E -0.89 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Interest Coverage 0.00 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1,330.00 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 67.47 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.87 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 33.43 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) 6.87 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) 6.87 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 63.37 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) 0.55 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 588.40 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.24 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 1.87 3.92
Current Ratio Curr Ratio (Qtr) 2.20 7.33
Debt to Equity Ratio Debt/Equity (Qtr) -0.90 0.48
Interest Cover Ratio Interest Cover Ratio 0.00 956.66
Times Interest Earned Times Interest Earned 0.00 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -178.90 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) -183.90 -18,246.34
EBT Margin % EBT Margin % (Qtr) -183.90 -19,108.08
Gross Margin % Gross Margin % (Qtr) 100.00 -10.30
Net Profit Margin % Net Margin % (Qtr) -183.90 -19,056.96