|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.60M | 0.05M | 0.03M | -0.02M | 0.01M | 0.00M | 0.01M | 361.00 | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | | 1.60M | -4.63M | 0.46M | | | | | | | | 0.02M | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 2.34M | 2.86M | 0.01M | 0.06M | | | | | 0.03M | 0.05M | 0.07M | 0.05M | 0.03M | 15.00 | 0.03M | 0.01M | 0.05M | 0.02M | 0.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.20M | 1.12M | 0.80M | -1.94M | 0.09M | 0.07M | 0.05M | 0.07M | 0.05M | 0.07M | 0.07M | 0.09M | 0.06M | 0.15M | 0.10M | 0.00M | 0.02M | 0.03M | 0.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.71M | 0.28M | 0.26M | 3.31M | 0.63M | 0.46M | 0.32M | 0.31M | 0.23M | 0.20M | 0.20M | 0.76M | 0.28M | 0.19M | 0.33M | 0.19M | 0.23M | 0.19M | 0.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 4.25M | 4.26M | 1.07M | 1.43M | 0.74M | 0.54M | 0.39M | 0.39M | 0.32M | 0.34M | 0.35M | 0.89M | 0.36M | 0.34M | 0.46M | 0.21M | 0.30M | 0.23M | 0.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -4.25M | -4.26M | -1.07M | -1.43M | -0.74M | -0.54M | -0.39M | -0.39M | -0.32M | -0.34M | 0.10M | 0.28M | -0.36M | 0.09M | 0.13M | -0.21M | -0.30M | -0.23M | 0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -4.25M | -4.26M | -1.07M | -1.43M | -0.74M | -0.54M | -0.39M | -0.39M | -0.32M | -0.34M | 0.10M | 0.28M | -0.36M | 0.09M | 0.13M | -0.21M | -0.30M | -0.23M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -535.00 | -4.00 | -3.00 | 536.00 | -4.08M | -0.76M | | 4.95M | -0.02M | -0.02M | | -1.18M | 0.06M | -0.08M | | -0.11M | 2.65M | -0.08M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | -0.20M | -1.27M | -1.73M | -1.67M | -4.08M | -0.76M | -0.00M | -0.21M | -0.02M | -0.87M | -0.03M | -0.28M | -0.01M | -0.08M | -0.07M | -0.11M | 2.65M | -0.08M | -0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -3.27M | -3.49M | -1.21M | -1.29M | -4.81M | -1.29M | -0.39M | -0.40M | -0.34M | -1.21M | -0.38M | -1.17M | -0.37M | -0.42M | -0.53M | -0.33M | 2.35M | -0.31M | -0.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.02M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -4.45M | -5.53M | -2.80M | -0.52M | -4.82M | -1.29M | -0.39M | -0.60M | -0.34M | -1.21M | -0.38M | -1.19M | -0.37M | -0.42M | -0.53M | -0.33M | 2.23M | -0.30M | -0.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | 2.04M | -0.01M | 0.64M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -3.27M | -3.49M | -1.21M | -1.29M | -4.81M | -1.29M | -0.39M | -0.40M | -0.34M | -1.21M | -0.38M | -1.17M | -0.37M | -0.42M | -0.53M | -0.33M | 2.23M | -0.30M | -0.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -3.27M | -3.49M | -1.21M | -1.29M | -4.81M | -1.29M | -0.39M | -0.40M | -0.34M | -1.21M | -0.38M | -1.17M | -0.37M | -0.42M | -0.53M | -0.33M | 2.23M | -0.30M | -0.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -3.27M | -3.49M | -1.21M | -1.29M | -4.81M | -1.29M | -0.39M | -0.40M | -0.34M | -1.21M | -0.38M | -1.17M | -0.37M | -0.42M | -0.53M | -0.33M | 2.23M | -0.30M | -0.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -4.45M | -3.49M | -2.80M | -1.29M | -4.81M | -1.29M | -0.38M | -0.59M | -0.33M | -1.20M | -0.38M | -1.16M | -0.36M | -0.41M | -0.53M | -0.33M | 2.23M | -0.30M | -0.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.02 | -0.02 | -0.05 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.50M | 225.50M | 234.45M | 55.51M | 55.51M | 361.55M | 369.42M | 372.82M | 104.80M | 104.80M | 423.47M | 118.97M | 118.97M | 547.58M | 118.67M | 103.67M | 111.57M | 716.72M | 752.96M | 808.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 423.47M | 449.27M | 443.26M | 547.58M | 571.88M | 599.04M | 620.88M | 2,367.09M | 1,701.39M | 1,749.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -4.25M | -4.26M | -1.07M | -1.43M | -0.74M | -0.54M | -0.39M | -0.39M | -0.32M | -0.34M | 0.10M | 0.28M | -0.36M | 0.09M | 0.13M | -0.21M | -0.30M | -0.23M | 0.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.13M | -0.14M | | | | 0.01M | 0.02M | 0.85M | 0.03M | 0.17M | 0.06M | 0.05M | 0.07M | 0.05M | 0.04M | 0.04M | 0.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30% | 5.08% | 5.46% |