|
Revenue (Quarter)
|
| | | -0.04M | 0.53M | 0.43M | 0.72M | 0.59M | 0.75M | 1.04M | 0.58M | 0.39M | 0.88M | 0.73M | 0.45M | 0.23M | 0.20M | 0.16M | 0.13M | 0.14M | 0.08M | | 375.00 | -489.00 | 0.05M | 0.05M | -0.02M | -0.02M | -0.00M | 0.00M | -0.00M | -0.01M |
|
Cost of Revenue (Quarter)
|
| | | | 0.02M | 0.04M | 0.04M | 0.19M | 0.11M | 0.04M | 0.04M | 0.19M | 0.07M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.08M | 0.01M | -0.00M | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | 0.19M | 0.18M | 0.27M | 0.26M | 0.34M | 0.46M | 0.25M | -0.09M | 0.31M | 0.21M | 0.13M | 0.10M | 0.15M | 0.13M | 0.12M | 0.05M | 0.06M | | 375.00 | -0.00M | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | -0.02M | 0.12M | 0.01M | 0.01M | -0.01M | 0.09M | | | | | | 0.13M | 0.15M | -0.31M |
|
Depreciation & Amortization - Total (Quarter)
|
| | 0.00M | -0.00M | 0.00M | 505.00 | 505.00 | 0.00M | 692.00 | 0.00M | 162.00 | | | | | | | | | -0.00M | | | | 536.00 | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | | | 37.00 |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 834.00 | 0.04M | 0.07M | -0.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 427.00 | 0.00M | | | 0.04M | 0.07M | |
|
Other Operating Expenses (Quarter)
|
| | | | 0.14M | 0.29M | 0.41M | 0.60M | 0.40M | 0.11M | 0.35M | -1.04M | 0.05M | 0.26M | 0.01M | -1.29M | 0.01M | 0.01M | 0.30M | -0.70M | 0.02M | | | | 0.02M | | | 0.02M | 0.01M | 0.05M | -0.03M | 0.15M |
|
Operating Expenses (Quarter)
|
| | 0.00M | -0.00M | 0.15M | 0.32M | 0.45M | 0.58M | 0.41M | 0.12M | 0.36M | -1.00M | 0.06M | 0.28M | 0.02M | -1.26M | 0.02M | 0.02M | 0.31M | -0.69M | 0.09M | 0.07M | 0.08M | 0.32M | 0.06M | 0.03M | 0.03M | 0.03M | 0.02M | 0.12M | 0.12M | 0.10M |
|
Operating Income (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.09M | -0.03M | -0.10M | -1.45M | -0.18M | -0.07M | -0.10M | -0.45M | -0.07M | -0.09M | -0.02M | -1.04M | -0.09M | -0.07M | -0.08M | -0.08M | -0.06M | -0.03M | -0.03M | -0.03M | -0.02M | -0.12M | -0.12M | -0.10M |
|
EBIT (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.09M | -0.03M | -0.10M | -1.45M | -0.18M | -0.07M | -0.10M | -0.45M | -0.07M | -0.09M | -0.02M | -1.04M | -0.09M | -0.07M | -0.08M | -0.08M | -0.06M | -0.03M | -0.03M | -0.03M | -0.02M | -0.12M | -0.12M | -0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.05M | -0.05M | -0.05M | -0.18M | 0.01M | -0.01M | -0.06M | -0.11M | 687.00 | -0.08M | -0.07M | 0.24M | -882.00 | -879.00 | -0.10M | 0.20M | | | | | | -0.15M | | |
|
Non Operating Income (Quarter)
|
| | | | -0.05M | -0.04M | -0.10M | 0.04M | -0.05M | -0.05M | -0.05M | -0.18M | -0.07M | -0.08M | -0.06M | -0.11M | -0.08M | -0.08M | -0.07M | 0.64M | -0.08M | -0.08M | -0.08M | | -0.07M | -0.07M | -192.00 | -186.00 | -0.00M | -0.15M | -0.17M | -0.01M |
|
EBT (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.14M | -0.08M | -0.15M | -1.64M | -0.25M | -0.15M | -0.16M | -0.55M | -0.16M | -0.18M | -0.26M | -0.46M | -0.23M | -0.23M | -0.21M | -0.17M | -0.01M | 0.05M | -0.03M | -0.03M | -0.02M | -0.12M | -0.13M | -0.11M |
|
Profit After Tax (Quarter)
|
| | | | 0.04M | -0.13M | -0.14M | -0.29M | -0.14M | -0.08M | -0.15M | -1.64M | -0.25M | -0.15M | -0.16M | -0.55M | -0.16M | -0.18M | -0.26M | -0.46M | -0.23M | -0.21M | -0.21M | -0.17M | -0.13M | -0.03M | -0.03M | -0.03M | -0.02M | -0.28M | -0.29M | 0.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.14M | -0.08M | -0.15M | -1.64M | -0.25M | -0.15M | -0.16M | -0.55M | -0.16M | -0.18M | -0.26M | -0.46M | -0.23M | -0.23M | -0.21M | -0.17M | -0.01M | 0.05M | -0.03M | -0.03M | -0.02M | -0.12M | -0.13M | -0.11M |
|
Consolidated Net Income (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.14M | -0.08M | -0.15M | -1.64M | -0.25M | -0.15M | -0.16M | -0.55M | -0.16M | -0.18M | -0.26M | -0.46M | -0.06M | -0.08M | | -0.28M | -0.01M | -0.12M | | -3.94M | -0.02M | -0.12M | -0.13M | -0.11M |
|
Income towards Parent Company (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.14M | -0.08M | -0.15M | -1.64M | -0.25M | -0.15M | -0.16M | -0.55M | -0.16M | -0.18M | -0.26M | -0.46M | -0.06M | -0.08M | | -0.28M | -0.01M | -0.12M | | -3.94M | -0.02M | -0.12M | -0.13M | -0.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.14M | -0.08M | 0.07M | -1.64M | -0.25M | -0.15M | -0.16M | -0.55M | -0.16M | -0.18M | -0.26M | -0.46M | -0.06M | -0.08M | | -0.28M | -0.01M | -0.12M | | -3.94M | -0.02M | -0.12M | -0.13M | -0.11M |
|
EPS (Basic) (Quarter)
|
| | | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.04 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | -0.06 | 0.00 | 0.00 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.04 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | | 0.00 | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
11.50M | 18.51M | 18.51M | 18.51M | 18.51M | 21.68M | 24.46M | 24.35M | 27.92M | 31.79M | 38.88M | 40.51M | 58.62M | 58.72M | 58.76M | 58.77M | 58.82M | 58.82M | 59.06M | 61.15M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | 69.58M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 18.51M | 18.51M | 18.51M | 23.09M | 27.24M | 24.35M | 27.92M | 29.49M | 38.88M | 40.51M | 58.62M | 58.82M | 58.82M | 58.77M | 58.82M | 58.82M | 58.91M | 61.15M | 69.58M | 69.58M | 69.58M | 69.58M | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | 0.04M | -0.13M | -0.18M | -0.32M | -0.09M | -0.03M | -0.10M | -1.45M | -0.18M | -0.07M | -0.10M | -0.45M | -0.07M | -0.09M | -0.02M | -1.04M | -0.09M | -0.07M | -0.08M | -0.08M | -0.06M | -0.03M | -0.03M | -0.03M | -0.02M | -0.12M | -0.12M | -0.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.05M | 0.05M | 0.05M | 0.14M | 0.06M | 0.05M | 0.05M | 0.08M | 0.07M | 0.07M | -0.06M | -0.10M | -0.08M | -0.08M | -0.08M | | -0.05M | -0.07M | -192.00 | 570.00 | 0.00M | -0.00M | 0.00M | 0.01M |