|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.28M | 2.11M | 1.69M | 1.07M | 0.50M | 0.12M | 0.10M | 0.06M | 0.02M | 0.04M | 0.37M | 0.65M | 0.30M | 0.25M | 0.05M | 0.04M | 0.05M | 0.08M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.29M | 2.12M | 1.71M | 1.08M | 0.51M | 0.13M | 0.12M | 0.07M | 0.04M | 0.05M | 0.39M | 0.67M | 0.31M | 0.25M | 0.05M | 0.04M | 0.05M | 0.08M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 756.00 | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.33M | 2.13M | 1.71M | 1.07M | 0.63M | 0.25M | 0.12M | 0.07M | 0.17M | 0.05M | 0.39M | 0.66M | 0.32M | 0.27M | 0.06M | 0.06M | 0.06M | 0.09M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.11M | 0.15M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.15M | 0.16M | 0.20M | 0.12M | 0.11M | 0.25M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.49M | 2.28M | 1.87M | 1.27M | 0.75M | 0.36M | 0.37M | 0.17M | 0.26M | 0.13M | 0.45M | 0.71M | 0.35M | 0.28M | 0.07M | 0.07M | 0.07M | 0.10M | 0.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.02M | 0.03M | 0.06M | 0.07M | 0.16M | 0.19M | 0.40M | 0.05M | 1.09M | 0.05M | 0.05M | 0.05M | 0.93M | 0.05M | 0.05M | 0.41M | 0.42M | 0.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | 0.72M | 2.32M | 3.94M | 5.95M | 5.85M | 5.85M | 0.10M | 0.45M | 0.86M | 1.58M | 2.13M | 5.85M | 5.90M | 1.74M | 5.90M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.03M | 0.74M | 2.35M | 3.99M | 6.02M | 6.01M | 6.04M | 0.50M | 0.50M | 1.95M | 1.63M | 2.18M | 5.90M | 6.83M | 1.79M | 5.95M | 0.41M | 0.42M | 0.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | 0.01M | 0.01M | 0.01M | | | | | 0.01M | 0.01M | 0.05M | 0.05M | | 0.01M | 0.01M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.19M | 0.25M | 0.25M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | 0.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.24M | 0.82M | 2.42M | 4.14M | 6.18M | 6.20M | 6.39M | 6.75M | 7.13M | 7.94M | 8.62M | 9.33M | | | 8.66M | 8.77M | 5.77M | 5.74M | 5.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 508.00 | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.25M | 0.25M | | 0.89M | 0.13M | 0.10M | 0.25M | 5.85M | | 5.85M | 2.13M | 0.27M | | 1.74M | 1.85M | 1.70M | 1.67M | 1.79M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -1.39M | -3.43M | -3.44M | -2.80M | -2.81M | -2.81M | -2.82M | -2.83M | | | | -2.86M | -2.87M | -2.87M | -2.88M | -2.88M | -2.88M | -2.88M | -2.88M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.17M | 0.12M | 0.12M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.08M | 0.07M | | | 0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.37M | 0.94M | 2.54M | 4.23M | 6.26M | 6.26M | 6.44M | 6.79M | 7.15M | 7.98M | 8.62M | 9.33M | 8.85M | 8.97M | 8.66M | 8.77M | 5.77M | 5.74M | 5.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.19M | 0.25M | 0.25M | | | | | | | 0.00M | 0.00M | 508.00 | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.12M | 1.34M | -0.67M | -2.96M | -5.51M | -5.90M | -6.08M | -6.62M | -6.90M | -7.85M | -8.17M | -8.61M | -8.50M | -8.69M | -5.71M | -8.70M | -5.70M | -2.76M | -5.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.12M | 1.34M | -0.67M | -2.96M | -5.51M | -5.90M | -6.08M | -6.62M | -6.90M | -7.85M | -8.17M | -8.61M | -8.50M | -8.69M | -8.59M | -8.70M | -5.70M | -5.64M | -5.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.49M | 2.28M | 1.87M | 1.27M | 0.75M | 0.36M | 0.37M | 0.17M | 0.26M | 0.13M | 0.45M | 0.71M | 0.35M | 0.28M | 0.07M | 0.07M | 0.07M | 0.10M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.27M | -6.54M | -10.03M | -12.83M | -16.57M | -21.38M | -22.67M | -23.03M | -23.64M | -23.97M | -25.17M | -25.55M | -26.71M | -27.07M | -27.48M | -28.01M | -28.34M | -26.11M | -26.41M | -26.83M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 8.00 | 10.00 | 10.00 | 8.00 | 10.00 | 8.00 | 10.00 | 8.00 | 8.00 | 7.00 | 10.00 | 7.00 | 10.00 | 10.00 | 10.00 | 7.00 | 10.00 | 6.00 | 10.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |