|
Cash & Equivalents (Quarter)
|
| | | 0.01M | | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.04M | 0.36M | 0.03M | 0.11M | 0.12M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.01M | | | | | | -0.00M | 0.00M | 0.04M | 0.18M | 0.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | 0.01M | | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.04M | 0.36M | 0.03M | 0.11M | 0.12M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.01M | | | | | | -0.00M | 0.00M | 0.04M | 0.19M | 0.15M |
|
Receivables - Net (Quarter)
|
| | -0.19M | 0.20M | -0.16M | -0.21M | -0.28M | -0.04M | -0.07M | -0.30M | -0.27M | 0.28M | -0.35M | 0.16M | 0.02M | -0.18M | 0.00M | 0.01M | -0.00M | 0.01M | -0.00M | 501.00 | 287.00 | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.14M | | 0.11M | 0.13M | 0.13M | 0.13M | 0.09M | 0.08M | 0.07M | | | | | | | | | | | | | | | | 0.00M | 0.00M | | |
|
Receivables (Quarter)
|
| | -0.19M | 0.34M | -0.16M | -0.10M | -0.15M | 0.09M | 0.06M | -0.21M | -0.19M | 0.35M | -0.35M | 0.16M | 0.02M | -0.18M | 0.00M | 0.01M | -0.00M | 0.01M | -0.00M | 501.00 | 287.00 | | | | | | | | |
|
Inventory (Quarter)
|
| | | 0.33M | | | | 0.63M | 0.83M | 0.68M | 0.74M | 0.17M | 0.08M | 0.13M | 0.11M | 0.10M | 0.08M | 0.13M | 0.05M | 0.02M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.08M | | | | 0.01M | 0.00M | 0.00M | 0.04M | | | | | | | | | | | | | 0.02M | | | | | | | |
|
Current Assets (Quarter)
|
| | | 0.43M | | | | 1.00M | 1.22M | 1.26M | 1.32M | 1.08M | 0.96M | 0.65M | 0.40M | 0.12M | 0.10M | 0.16M | 0.07M | 0.02M | 0.01M | 501.00 | 287.00 | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.17M | 0.19M | 0.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.01M | -0.00M | | | 0.01M | -0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | |
|
Intangibles (Quarter)
|
| | | 0.04M | | | | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.06M | 0.06M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.04M | | | | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.06M | 0.06M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.08M | | | | 0.01M | 0.00M | 0.00M | 0.04M | 0.36M | 0.07M | 0.07M | 0.09M | 0.00M | 0.03M | 0.02M | 0.01M | | | | | 0.01M | 0.01M | 0.01M | 0.00M | | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.19M | | | | 0.20M | 0.19M | 0.15M | 0.14M | 0.17M | 0.10M | 0.09M | 0.09M | 0.05M | 0.08M | 0.07M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | 0.23M | 0.22M |
|
Assets (Quarter)
|
| | | 0.62M | | | | 1.21M | 1.41M | 1.41M | 1.47M | 1.25M | 1.06M | 0.75M | 0.49M | 0.17M | 0.17M | 0.23M | 0.13M | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.17M | 0.42M | 0.37M |
|
Accounts Payables (Quarter)
|
| 0.01M | 0.00M | 0.09M | 0.00M | | | 0.27M | 0.60M | 0.56M | 0.55M | 0.78M | 0.00M | 0.61M | 0.73M | 0.25M | 0.00M | 1.08M | 1.12M | 0.37M | 0.36M | 1.39M | 0.00M | 0.12M | 0.60M | 0.62M | 0.66M | 377.00 | 0.07M | 0.05M | 0.09M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.05M | | | | 0.22M | 0.18M | 0.14M | 0.11M | 0.18M | 0.18M | 0.18M | 0.18M | 0.39M | 0.17M | 0.01M | 0.17M | 0.32M | | | | 0.04M | | 0.06M | 0.02M |
|
Payables (Quarter)
|
| 0.01M | 0.00M | 0.09M | 0.00M | | | 0.32M | 0.60M | 0.56M | 0.55M | 1.00M | 0.18M | 0.75M | 0.84M | 0.43M | 0.19M | 1.26M | 1.30M | 0.75M | 0.53M | 1.40M | 0.18M | 0.44M | 0.60M | 0.62M | 0.66M | 0.04M | 0.07M | 0.11M | 0.10M |
|
Accumulated Expenses (Quarter)
|
| | | 0.01M | | | | 0.01M | 0.02M | 0.09M | 0.09M | 0.07M | 0.09M | 0.13M | 0.17M | 0.06M | 0.30M | 0.37M | 0.42M | 0.52M | 0.62M | 0.71M | 0.80M | 0.23M | 0.39M | 0.27M | 0.30M | 0.00M | | 0.00M | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| 0.02M | 0.02M | 0.03M | 0.03M | | | 0.02M | 0.06M | 0.10M | 0.18M | -0.00M | 0.02M | 0.03M | 0.04M | 0.06M | 0.06M | 0.07M | 0.07M | 0.03M | 0.04M | 0.04M | | | | | | | 2.61M | | |
|
Short term Debt (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | | | 0.64M | 0.61M | 0.55M | 0.44M | 0.23M | 0.22M | 0.24M | 0.30M | 0.27M | 0.49M | 0.69M | 0.54M | 0.17M | 0.65M | 0.66M | 0.68M | 0.14M | 0.15M | 0.58M | 0.58M | 0.44M | 0.15M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M |
|
Total Current Liabilities (Quarter)
|
0.02M | 0.03M | 0.03M | 0.50M | 0.04M | | | 1.29M | 1.65M | 1.73M | 1.49M | 1.93M | 2.11M | 2.03M | 2.08M | 2.33M | 2.62M | 2.90M | 2.90M | 3.26M | 3.48M | 3.70M | 3.91M | 4.09M | 4.22M | 4.34M | 4.46M | 0.04M | 0.27M | 0.28M | 0.35M |
|
Non-Current Debt (Quarter)
|
| | | 0.29M | | | | 0.12M | 0.07M | 0.02M | 0.00M | 0.56M | 0.40M | 0.41M | 0.32M | 0.33M | 0.20M | 0.17M | 0.32M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.21M | 0.12M | 0.03M | | | | | | | | | 126.00 | 0.05M | | | | | 0.13M | 0.21M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.50M | 1.51M | 1.53M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.29M | | | | 0.12M | 0.07M | 0.02M | 0.00M | 0.56M | 0.61M | 0.53M | 0.34M | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.02M | 0.03M | 0.03M | 0.80M | 0.04M | | | 1.41M | 1.72M | 1.75M | 1.49M | 2.49M | 2.72M | 2.56M | 2.42M | 2.65M | 2.82M | 3.07M | 3.22M | 3.26M | 3.48M | 3.70M | 3.91M | 4.09M | 4.22M | 4.34M | 4.46M | 0.04M | 0.27M | 0.48M | 0.54M |
|
Total Debt (Quarter)
|
| 0.00M | 0.00M | 0.30M | 0.00M | | | 0.77M | 0.68M | 0.57M | 0.44M | 0.79M | 0.62M | 0.65M | 0.62M | 0.60M | 0.69M | 0.86M | 0.86M | 0.17M | 0.65M | 0.66M | 0.68M | 0.14M | 0.15M | 0.58M | 0.58M | 0.44M | 0.15M | | |
|
Common Equity (Quarter)
|
-0.02M | -0.03M | -0.03M | -0.17M | -0.04M | | | -0.20M | -0.31M | -0.35M | -0.03M | -1.24M | -1.66M | -1.81M | -1.93M | -2.48M | -2.64M | -2.84M | -3.09M | -3.23M | -3.46M | -3.69M | -3.90M | -4.07M | 0.05M | 0.03M | -0.00M | -0.03M | -0.10M | -0.06M | -0.17M |
|
Shareholder's Equity (Quarter)
|
-0.02M | -0.03M | -0.03M | -0.17M | -0.04M | | | -0.20M | -0.31M | -0.35M | -0.03M | -1.24M | -1.66M | -1.81M | -1.93M | -2.48M | -2.64M | -2.84M | -3.09M | -3.23M | -3.46M | -3.69M | -3.90M | -4.07M | 0.05M | 0.03M | -0.00M | -0.03M | -0.10M | -0.06M | -0.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.62M | | | | 1.21M | 1.41M | 1.41M | 1.47M | 1.25M | 1.06M | 0.75M | 0.49M | 0.17M | 0.17M | 0.23M | 0.13M | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.17M | 0.42M | 0.37M |
|
Retained Earnings (Quarter)
|
-0.09M | -0.10M | -0.11M | -0.47M | -0.11M | | | 0.06M | 0.05M | 0.07M | -1.46M | 0.10M | 0.10M | 0.10M | -3.66M | 0.10M | -4.37M | 0.10M | -4.83M | 0.10M | 0.10M | 0.10M | -5.95M | -6.12M | -6.26M | -6.38M | 0.10M | -0.08M | -0.10M | -0.38M | -0.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | | 31.00 | 31.00 | 31.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 6.00M | | | | | | | | | | | | | | | |