XEL Balance Sheet (2009-2025) | XEL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.30B0.38B0.09B0.12B0.09B0.07B0.22B0.11B0.09B0.10B0.19B0.06B0.10B0.06B0.75B0.08B0.11B0.06B0.10B0.11B0.13B0.10B0.14B0.13B0.14B0.40B0.09B0.10B0.08B0.35B0.09B0.07B0.06B0.17B0.08B0.12B0.33B0.21B0.15B0.09B0.35B0.86B0.25B0.24B1.62B0.89B0.13B1.04B0.54B0.63B0.17B0.09B0.34B0.12B0.11B0.11B0.28B0.59B0.13B0.50B1.60B1.54B0.18B1.12B1.45B1.05B0.27B
Short-term Investments (Quarter) 0.12B0.14B0.10B0.06B0.06B0.07B0.05B0.06B0.05B0.05B0.06B0.06B0.09B0.08B0.07B0.06B0.10B0.09B0.09B0.07B0.15B0.12B0.09B0.04B0.06B0.05B0.03B0.02B0.05B0.04B0.04B0.02B0.08B0.07B0.04B0.03B0.07B0.08B0.09B0.06B0.09B0.06B0.06B0.04B0.07B0.07B0.05B0.04B0.15B0.23B0.12B0.12B0.53B0.46B0.28B0.10B0.23B0.15B0.10B0.09B0.23B0.18B0.11B0.11B0.26B0.22B0.17B
Cash & Current Investments (Quarter) 0.30B0.50B0.23B0.21B0.14B0.14B0.29B0.16B0.15B0.16B0.24B0.13B0.16B0.15B0.83B0.15B0.17B0.16B0.19B0.20B0.20B0.25B0.26B0.09B0.17B0.20B0.45B0.12B0.12B0.12B0.40B0.12B0.09B0.14B0.24B0.13B0.14B0.41B0.29B0.23B0.15B0.44B0.93B0.30B0.29B1.70B0.95B0.18B1.08B0.69B0.86B0.29B0.21B0.87B0.57B0.39B0.21B0.51B0.74B0.23B0.59B1.83B1.72B0.29B1.24B1.71B1.27B0.44B
Receivables - Net (Quarter) 0.72B0.64B0.73B0.75B0.66B0.70B0.72B0.77B0.68B0.75B0.81B0.78B0.70B0.75B0.77B0.79B0.72B0.79B0.74B0.94B0.79B0.76B0.83B0.88B0.68B0.79B0.78B0.73B0.69B0.80B0.78B0.83B0.76B0.81B0.80B0.92B0.81B0.86B0.86B0.97B0.79B0.88B0.84B0.84B0.86B0.96B0.92B0.96B0.95B1.02B1.02B1.30B1.08B1.31B1.37B1.43B1.23B1.22B1.31B1.22B1.24B1.29B1.25B1.29B1.23B1.34B1.33B
Receivables - Other (Quarter) 0.31B0.27B0.27B0.02B0.06B0.27B0.07B0.02B0.30B0.04B0.05B0.01B0.43B0.06B0.04B0.01B0.35B0.03B
Receivables (Quarter) 0.72B0.64B1.04B0.75B0.66B0.70B0.98B0.77B0.68B0.75B1.08B0.78B0.70B0.75B0.79B0.79B0.72B0.79B0.80B0.94B0.79B0.76B1.10B0.88B0.68B0.79B0.85B0.73B0.69B0.80B0.79B0.83B0.76B0.81B1.10B0.92B0.81B0.86B0.90B0.97B0.79B0.88B0.88B0.84B0.86B0.96B0.93B0.96B0.95B1.02B1.45B1.30B1.08B1.31B1.43B1.43B1.23B1.22B1.35B1.22B1.24B1.29B1.26B1.29B1.23B1.69B1.36B
Raw Materials (Quarter) 0.17B0.18B0.19B0.20B0.20B0.20B
Inventory (Quarter) 0.44B0.55B0.57B0.45B0.46B0.59B0.56B0.44B0.48B0.61B0.62B0.47B0.47B0.56B0.54B0.45B0.49B0.60B0.58B0.44B0.50B0.63B0.60B0.51B0.53B0.64B0.61B0.52B0.53B0.61B0.60B0.52B0.54B0.62B0.61B0.49B0.51B0.53B0.55B0.45B0.48B0.54B0.54B0.49B0.49B0.51B0.54B0.47B0.50B0.59B0.63B0.51B0.65B0.87B0.80B0.58B0.62B0.69B0.71B0.62B0.62B0.64B0.67B0.62B0.67B0.72B0.76B
Current Deferred Tax Assets (Quarter) 0.22B0.18B0.16B0.18B0.23B0.03B0.09B0.16B0.33B0.34B0.25B0.28B0.28B0.25B0.38B0.43B0.35B0.14B0.18B0.21B0.20B
Prepaid Assets (Quarter) 0.25B0.31B0.19B0.29B0.31B0.30B0.19B0.18B0.19B0.19B0.12B0.19B0.20B0.17B0.17B0.25B0.26B0.24B0.06B0.30B0.27B0.27B0.19B0.12B0.14B0.12B0.16B0.18B0.13B0.11B0.11B0.15B0.20B0.06B0.18B0.06B0.16B0.16B0.15B0.19B0.04B0.19B0.04B0.07B0.07B0.23B0.25B0.24B0.05B0.06B0.04B0.04B0.32B0.05B0.05B0.04B0.32B0.26B0.29B0.55B0.09B0.50B0.72B0.75B0.06B1.14B1.07B
Current Assets (Quarter) 2.56B2.39B2.98B2.34B2.26B2.53B2.73B2.51B2.48B2.86B2.98B2.54B2.56B3.37B2.63B2.70B2.82B3.12B3.22B3.13B3.12B3.20B3.36B3.06B3.05B3.34B2.77B2.73B2.70B3.08B2.84B2.63B2.76B2.90B2.97B2.78B3.06B3.00B3.09B2.91B2.94B3.60B3.11B2.98B4.39B3.84B3.27B4.32B4.15B4.49B4.24B4.02B4.84B5.09B5.14B4.25B4.20B4.40B4.07B4.49B5.70B5.47B4.33B5.37B5.67B5.68B5.01B
Non-Current Assets
Construction in Progress (Quarter) 1.77B1.36B1.67B1.19B2.87B4.85B4.72B5.96B6.61B8.02B
Property, Plant & Equipment (Net) (Quarter) 18.20B18.51B18.51B18.74B19.07B19.44B20.66B20.91B21.51B21.73B22.35B22.67B23.05B23.40B23.81B24.22B24.81B25.34B26.12B26.54B27.07B27.63B28.76B28.97B29.35B29.83B31.21B31.43B31.82B32.21B32.84B33.16B33.54B33.95B34.33B34.68B35.29B35.88B36.94B37.11B37.65B38.70B39.48B40.78B41.12B42.23B42.95B43.58B44.14B44.73B45.46B45.84B46.53B47.29B48.25B48.90B49.66B50.61B51.64B52.77B53.89B55.32B57.20B58.81B60.75B63.13B65.64B
Long-Term Investments (Quarter) 0.31B0.31B0.29B0.04B0.04B0.26B1.48B0.12B0.08B0.16B1.46B0.13B0.13B1.58B1.62B0.07B0.08B1.68B1.76B0.14B0.15B1.82B1.83B0.18B0.20B1.81B1.90B1.92B1.99B2.05B2.09B2.19B2.23B2.30B2.40B2.40B2.40B2.47B2.32B2.50B2.57B2.60B2.73B2.43B2.68B2.81B3.10B3.15B3.39B3.45B3.63B3.49B3.23B3.08B3.23B3.37B3.46B3.39B3.60B3.75B3.79B3.95B3.90B3.89B4.09B4.27B4.39B
Long-Term Deferred Tax (Quarter) -3.39B-4.02B-4.21B-4.32B-4.55B-4.40B-4.64B-4.82B-5.19B-4.99B-5.41B-5.55B-5.75B-5.85B-6.09B-6.25B-6.39B
Other Non-Current Assets (Quarter) 0.09B0.13B0.16B2.26B0.09B2.32B2.15B2.19B0.16B0.16B0.15B0.19B0.14B0.20B2.76B0.11B0.18B0.18B0.22B0.17B2.45B2.49B0.18B0.05B0.18B0.18B2.86B0.03B0.04B0.05B3.08B0.25B3.02B0.26B0.05B0.05B3.18B0.27B0.03B3.18B0.49B0.48B2.94B3.13B2.97B0.03B2.74B0.06B3.23B0.07B2.74B0.46B0.10B2.85B2.87B2.66B0.08B0.07B0.08B0.56B0.08B2.79B2.85B0.07B2.84B0.87B0.05B
Non-Current Assets (Quarter) 22.43B22.69B8.94B22.99B23.30B23.77B9.69B24.95B25.52B25.68B26.51B26.91B27.26B27.69B28.52B28.88B29.45B30.01B30.69B31.07B31.59B32.17B33.59B33.82B34.22B34.69B36.05B36.34B36.79B37.25B38.31B38.65B39.10B39.57B40.06B40.38B41.18B41.83B42.89B44.94B45.65B46.64B47.34B48.15B49.07B49.87B50.68B52.20B52.63B53.03B53.61B53.96B54.48B54.88B56.04B56.69B57.46B58.47B60.01B61.10B62.23B63.82B65.71B67.38B69.67B73.47B76.36B
Assets (Quarter) 24.99B25.08B25.31B25.33B25.56B26.30B27.39B27.47B28.00B28.54B29.50B29.45B29.82B31.06B31.14B31.59B32.27B33.13B33.91B34.20B34.72B35.36B36.96B36.88B37.27B38.03B38.82B39.07B39.49B40.32B41.16B41.29B41.86B42.47B43.03B43.16B44.24B44.84B45.99B47.85B48.58B50.24B50.45B51.13B53.46B53.71B53.96B56.51B56.78B57.52B57.85B57.98B59.32B59.98B61.19B60.95B61.66B62.87B64.08B65.58B67.93B69.29B70.03B72.75B75.34B79.15B81.37B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.79B0.81B1.08B0.84B0.84B0.79B0.98B0.85B0.96B0.84B0.90B0.79B0.87B0.89B0.96B0.93B1.00B0.97B1.26B1.06B0.97B1.06B1.17B0.90B0.83B0.92B0.96B0.81B0.92B0.92B1.04B0.86B0.97B0.99B1.24B1.03B1.09B1.19B1.24B1.15B1.06B1.26B1.29B1.00B1.19B1.60B1.24B1.21B1.27B1.32B1.41B1.26B1.59B1.59B1.80B1.34B1.31B1.45B1.67B1.46B1.55B1.71B1.78B1.94B2.10B2.33B2.31B
Notes Payables (Quarter) 0.37B0.49B0.46B0.47B0.13B0.04B0.47B0.53B0.66B0.05B0.22B0.34B0.48B0.30B0.60B0.42B0.35B0.30B0.76B0.77B0.78B0.70B1.02B0.97B0.45B0.06B0.85B0.18B0.45B0.37B0.39B0.60B0.78B0.51B0.81B1.02B0.68B0.44B1.04B1.25B1.60B0.93B0.59B1.76B1.41B0.50B0.58B1.48B1.75B1.75B1.00B1.00B0.14B0.16B0.81B1.08B0.54B0.79B0.46B0.80B0.10B0.69B0.72B0.82B1.33B1.55B
Dividends payables (Quarter) 0.11B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.13B0.14B0.14B0.14B0.15B0.15B0.15B0.15B0.16B0.16B0.16B0.16B0.17B0.17B0.17B0.17B0.18B0.18B0.18B0.18B0.19B0.19B0.19B0.20B0.21B0.21B0.21B0.21B0.23B0.23B0.23B0.23B0.25B0.25B0.25B0.25B0.27B0.27B0.27B0.27B0.29B0.29B0.29B0.29B0.30B0.30B0.31B0.31B0.33B0.34B0.34B0.35B
Accumulated Expenses (Quarter) 0.17B0.15B0.16B0.15B0.16B0.16B0.16B0.16B0.17B0.16B0.18B0.16B0.18B0.16B0.16B0.14B0.16B0.13B0.16B0.13B0.16B0.13B0.16B0.13B0.16B0.14B0.17B0.15B0.17B0.16B0.17B0.15B0.18B0.15B0.17B0.15B0.18B0.16B0.17B0.16B0.18B0.17B0.19B0.17B0.20B0.19B0.20B0.19B0.21B0.21B0.21B0.21B0.22B0.24B0.22B0.24B0.23B0.29B0.25B0.29B0.30B0.33B0.28B0.33B0.32B0.41B0.34B
Other Accumulated Expenses (Quarter) 0.37B0.33B0.23B0.29B0.32B0.36B0.28B0.25B0.28B0.33B0.38B0.35B0.34B0.30B0.29B0.25B0.29B0.45B0.38B0.33B0.34B0.40B0.48B0.46B0.50B0.56B0.49B0.39B0.45B0.46B0.51B0.39B0.44B0.49B0.50B0.43B0.44B0.43B0.46B0.55B0.61B0.61B0.47B0.38B0.40B0.42B0.41B0.37B0.41B0.44B0.46B0.43B0.55B0.55B0.55B0.49B0.62B0.71B0.72B0.67B0.68B0.72B0.64B0.62B0.57B1.31B0.60B
Short term Debt (Quarter) 0.46B0.49B0.46B0.05B0.55B0.41B0.47B0.03B0.66B0.46B0.22B0.34B0.48B0.30B0.60B0.42B0.35B0.28B0.76B0.77B0.01B0.70B1.02B0.26B0.45B0.06B0.85B0.18B0.71B0.71B0.39B0.60B0.51B0.51B0.81B1.02B0.86B0.44B1.04B1.25B0.55B0.85B0.59B1.10B1.41B0.40B0.58B0.02B1.75B0.62B1.00B1.00B0.65B0.16B0.81B0.90B1.05B1.05B0.79B0.55B0.85B0.10B0.69B0.72B0.25B0.00B0.50B
Current Leases (Quarter) 0.00B0.19B0.14B0.15B0.21B0.21B0.22B0.22B0.22B0.20B0.20B0.21B0.21B0.22B0.22B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.22B0.21B0.11B0.11B
Current Taxes (Quarter) 0.17B0.22B0.26B0.30B0.17B0.22B0.25B0.31B0.19B0.25B0.29B0.36B0.22B0.26B0.33B0.42B0.24B0.34B0.38B0.46B0.27B0.37B0.40B0.48B0.28B0.38B0.44B0.53B0.33B0.42B0.46B0.54B0.34B0.43B0.45B0.54B0.32B0.43B0.45B0.56B0.34B0.44B0.47B0.55B0.34B0.50B0.58B0.68B0.43B0.55B0.57B0.69B0.41B0.55B0.57B0.68B0.41B0.54B0.56B0.64B0.36B0.49B0.54B0.63B0.36B0.53B0.58B
Current Deferred Revenue (Quarter) 0.20B0.16B0.18B0.17B0.31B0.28B0.22B0.19B0.22B0.17B0.19B0.21B0.21B0.27B0.26B0.37B0.38B0.41B0.39B0.42B0.37B0.31B0.27B0.28B0.23B0.22B0.19B0.26B0.26B0.24B0.27B0.40B0.41B0.44B0.49B0.44B0.47B0.41B0.46B0.42B0.30B0.31B0.41B0.34B0.34B0.27B0.36B0.68B0.60B0.42B0.36B0.49B0.46B0.53B0.56B0.78B0.83B0.85B0.81B0.89B0.76B0.71B
Total Current Liabilities (Quarter) 2.55B2.39B3.09B2.76B2.35B2.20B2.54B2.48B2.64B2.65B3.59B3.71B3.83B3.16B2.94B2.53B2.70B2.84B3.65B3.47B3.06B3.47B4.06B3.77B3.54B3.09B4.06B3.19B3.51B3.45B3.25B3.71B3.69B3.34B4.09B4.12B4.18B3.84B4.46B4.42B5.06B5.02B4.57B5.84B5.47B4.39B4.24B4.88B4.95B5.76B5.05B5.35B4.87B4.90B6.08B5.66B5.23B5.07B5.65B5.21B5.90B5.86B6.46B6.74B5.89B7.15B7.09B
Non-Current Liabilities
Capital Leases (Quarter) 0.19B0.19B0.19B0.18B-0.07B-0.07B0.16B-0.06B0.09B0.06B1.27B1.26B
Non-Current Debt (Quarter) 8.06B7.95B7.89B7.86B8.41B8.86B9.26B9.26B9.26B9.45B8.85B8.60B8.71B10.11B10.14B10.64B10.82B10.91B10.91B11.21B11.75B11.50B11.50B11.50B11.90B12.69B12.40B13.15B13.10B13.40B14.20B13.70B14.09B14.57B14.52B14.52B15.31B15.51B15.80B16.12B16.00B16.82B17.41B17.01B19.46B19.96B19.64B21.47B21.48B20.98B21.78B21.53B23.20B23.31B22.81B22.82B24.02B24.91B24.91B26.40B27.72B27.47B6.34B29.40B31.10B32.03B7.83B
Non-Current Deffered Revenue (Quarter) 0.10B0.10B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.20B0.20B0.05B0.20B0.04B0.20B0.20B0.20B0.05B0.05B0.05B0.19B0.18B0.18B0.17B0.17B0.17B0.06B0.15B0.04B0.15B0.14B0.13B0.13B0.13B
Pension (Quarter) 0.91B0.90B0.84B0.83B0.83B0.83B0.96B0.82B0.83B0.83B1.00B0.81B0.83B0.81B1.16B0.98B0.99B1.00B0.77B0.64B0.65B0.65B0.94B0.85B0.86B0.86B0.94B0.81B0.83B0.84B1.11B0.96B0.98B0.98B1.04B0.88B0.88B0.91B0.99B0.84B0.85B0.86B0.79B0.62B0.64B0.65B0.67B0.52B0.52B0.52B0.31B0.26B0.26B0.26B0.39B0.34B0.35B0.35B0.47B0.36B0.37B0.37B0.48B0.35B0.36B0.37B0.36B
Liabilities from Discontinued Operations (Quarter) 0.00B0.03B0.03B0.00B0.00B0.01B
Operating Leases (Quarter) 1.53B1.84B1.60B1.55B1.16B1.12B1.40B1.34B1.51B1.24B1.19B1.15B1.30B1.05B1.21B1.04B1.24B1.19B0.93B1.04B0.98B1.19B0.91B0.87B0.89B0.94B0.89B0.79B
Non-Current Deferred Tax Liability (Quarter) 2.96B3.18B3.16B3.39B3.45B3.62B3.39B3.57B3.67B3.81B5.61B6.15B6.49B6.62B6.85B6.78B7.00B7.13B7.36B3.85B3.90B3.97B4.12B4.17B4.25B4.32B4.43B4.51B4.49B4.57B4.70B4.75B4.76B4.81B4.91B4.89B4.82B4.71B4.76B4.76B4.73B4.66B4.70B4.88B5.11B5.28B5.48B5.32B5.37B5.74B5.93B6.00B
Other Non-Current Liabilities (Quarter) 0.33B1.19B0.88B0.31B0.91B0.30B0.97B0.23B1.28B0.22B1.65B8.61B1.70B8.94B1.72B1.74B1.76B1.79B1.82B1.84B1.90B0.24B2.45B11.39B2.52B2.55B2.61B12.06B0.28B2.70B2.78B12.81B12.96B13.12B2.48B0.14B2.53B0.20B2.57B0.21B15.16B2.68B2.70B2.73B0.18B0.18B2.88B15.46B3.06B3.09B3.15B15.37B3.27B15.38B3.38B15.65B3.29B15.58B3.22B0.13B3.39B0.09B3.71B3.76B3.80B3.85B0.06B
Total Non-Current Liabilities (Quarter) 17.59B16.70B0.03B17.67B-0.83B18.40B0.03B19.06B18.49B19.88B0.03B12.31B19.55B13.27B20.55B20.69B21.20B21.79B22.53B22.61B22.90B24.96B34.57B25.60B34.86B35.58B36.27B27.12B39.26B37.73B38.42B28.53B29.01B29.41B40.61B43.07B41.83B44.75B43.48B47.77B33.48B47.70B-2.67B48.49B53.33B53.67B-2.85B41.10B53.77B54.47B-3.12B42.73B56.15B44.63B-3.35B45.35B58.45B47.33B-3.18B65.52B64.57B69.26B-3.68B69.06B71.56B54.12B-0.03B
Total Liabilities (Quarter) -7.05B17.91B17.89B0.08B17.98B0.07B18.70B19.30B19.29B19.77B20.11B21.02B20.92B21.25B22.21B22.27B22.43B22.97B23.58B24.34B24.45B24.80B25.21B37.02B36.99B37.37B38.13B38.88B39.18B39.54B40.43B41.21B41.34B41.97B42.52B43.09B43.22B44.36B44.95B46.05B47.98B48.64B50.38B0.03B51.22B53.51B53.85B0.03B56.57B56.83B57.57B0.04B58.10B59.42B60.01B0.04B61.00B61.74B62.91B0.04B65.66B67.96B69.35B0.03B72.82B75.36B57.97B0.03B
Shareholder's Equity
Total Debt (Quarter) 8.51B8.44B8.35B7.91B8.96B9.28B9.73B9.29B9.92B9.91B9.07B8.94B9.19B10.41B10.75B11.07B11.17B11.19B11.67B11.97B11.76B12.20B12.52B11.76B12.35B12.75B13.24B13.33B13.81B14.11B14.59B14.30B14.60B15.09B15.33B15.55B16.17B15.95B16.84B17.37B16.55B17.67B18.00B18.11B20.87B20.36B20.23B21.49B23.22B21.60B22.78B22.53B23.86B23.47B23.63B23.72B25.07B25.96B25.70B26.95B28.57B27.57B7.03B30.11B31.35B32.03B8.33B
Common Equity (Quarter) 7.05B7.07B7.19B7.28B7.36B7.39B7.61B8.08B8.18B8.23B8.43B8.48B8.54B8.57B8.85B8.87B9.16B9.30B9.55B9.57B9.75B9.92B10.15B-0.06B-0.11B-0.11B-0.10B-0.06B-0.11B-0.05B-0.10B-0.05B-0.06B-0.11B-0.06B-0.06B-0.06B-0.12B-0.12B-0.06B-0.13B-0.06B-0.14B-0.08B-0.09B-0.06B-0.14B-0.09B-0.06B-0.06B-0.05B-0.05B-0.12B-0.10B-0.04B-0.04B-0.06B-0.08B-0.04B-0.09B-0.07B-0.03B-0.07B19.52B-0.07B-0.03B21.18B23.61B
Shareholder's Equity (Quarter) 7.05B7.07B7.19B7.28B7.36B7.39B7.61B8.08B8.18B8.23B8.43B8.48B8.54B8.57B8.85B8.87B9.16B9.30B9.55B9.57B9.75B9.92B10.15B-0.05B-0.11B-0.06B-0.06B-0.06B-0.11B-0.11B0.00B-0.06B-0.06B-0.11B-0.06B-0.07B-0.12B-0.12B-0.06B-0.06B-0.06B-0.14B-0.14B-0.06B-0.09B-0.06B-0.09B-0.09B-0.14B-0.14B-0.05B-0.12B-0.07B-0.05B-0.09B-0.04B-0.04B-0.04B-0.04B-0.09B-0.04B-0.03B-0.04B19.52B-0.03B-0.04B21.18B23.61B
Liabilities and Shareholders Equity (Quarter) 24.99B25.08B25.31B25.33B25.56B26.30B27.39B27.47B28.00B28.54B29.50B29.45B29.82B31.06B31.14B31.59B32.27B33.13B33.91B34.20B34.72B35.36B36.96B36.88B37.27B38.03B38.82B39.07B39.49B40.32B41.16B41.29B41.86B42.47B43.03B43.16B44.24B44.84B45.99B47.85B48.58B50.24B50.45B51.13B53.46B53.71B53.96B56.51B56.78B57.52B57.85B57.98B59.32B59.98B61.19B60.95B61.66B62.87B64.08B65.58B67.93B69.29B70.03B72.75B75.34B79.15B81.37B
Retained Earnings (Quarter) 1.42B1.70B1.78B-0.05B-0.08B-0.09B-0.07B-0.10B2.41B-0.11B-0.11B-0.11B-0.11B-0.11B-0.10B-0.10B-0.10B-0.11B-0.11B-0.11B3.51B3.55B-0.11B-0.11B3.92B3.98B4.04B4.08B4.39B-0.12B4.51B-0.12B-0.12B4.89B5.00B-0.14B-0.14B-0.14B-0.15B-0.14B-0.14B-0.14B-0.14B6.15B6.51B6.57B6.69B-0.10B7.13B7.24B-0.10B7.37B7.74B7.86B8.04B8.04B-0.07B8.55B8.71B-0.07B8.99B9.21B
Preferred Shares (Quarter) 0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Quarter) 0.46B0.46B0.46B0.46B0.46B0.46B0.46B0.48B0.48B0.48B0.48B0.49B0.49B0.49B0.49B0.49B0.49B0.50B0.50B0.50B0.50B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.51B0.52B0.52B0.53B0.53B0.53B0.54B0.54B0.54B0.54B0.54B0.54B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.56B0.56B0.57B0.57B0.58B0.59B0.59B0.62B