|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,068.00M | 3,467.00M | 2,947.00M | 3,751.00M | 3,424.00M | 4,082.00M | 4,053.00M | 4,080.00M | 3,022.00M | 3,662.00M | 3,442.00M | 3,649.00M | 3,028.00M | 3,644.00M | 3,120.00M | 3,906.00M | 3,287.00M | 3,915.00M | 3,561.00M | 4,021.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 11.00M | 2,293.00M | 10.00M | 11.00M | 611.00M | 664.00M | 650.00M | 11.00M | 14.00M | 12.00M | 8.00M | 1.00M | 655.00M | 2.00M | 2.00M | 675.00M | 5.00M | -2042.00M | 675.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,059.00M | 3,456.00M | 654.00M | 3,741.00M | 3,413.00M | 3,471.00M | 3,389.00M | 3,430.00M | 3,011.00M | 3,648.00M | 3,430.00M | 3,641.00M | 3,027.00M | 2,989.00M | 3,118.00M | 3,904.00M | 2,612.00M | 3,910.00M | 5,603.00M | 3,346.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,630.00M | 2,642.00M | 2,922.00M | 3,241.00M | 2,955.00M | | | 3,507.00M | 2,604.00M | -34.00M | -1.00M | 2,970.00M | 2,579.00M | | | | 2,710.00M | -287.00M | -12.00M | 22.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,630.00M | 2,642.00M | 2,922.00M | 3,241.00M | 2,955.00M | 3,158.00M | 3,528.00M | 3,507.00M | 2,604.00M | 2,747.00M | 2,867.00M | 2,970.00M | 2,579.00M | 2,733.00M | 2,773.00M | 3,229.00M | 2,710.00M | 3,166.00M | 2,981.00M | 3,267.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.00M | 825.00M | 426.00M | 510.00M | 469.00M | 924.00M | 525.00M | 573.00M | 418.00M | 915.00M | 575.00M | 679.00M | 449.00M | 911.00M | 347.00M | 677.00M | 577.00M | 749.00M | 580.00M | 754.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.00M | 825.00M | 426.00M | 510.00M | 469.00M | 924.00M | 525.00M | 573.00M | 418.00M | 915.00M | 575.00M | 679.00M | 449.00M | 911.00M | 347.00M | 677.00M | 577.00M | 749.00M | 580.00M | 754.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.00M | 652.00M | 262.00M | 330.00M | 254.00M | 693.00M | 324.00M | 365.00M | 200.00M | 696.00M | 364.00M | 461.00M | 214.00M | 692.00M | 167.00M | 422.00M | 384.00M | 532.00M | 435.00M | 509.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.00M | 43.00M | -53.00M | -50.00M | -74.00M | 44.00M | -55.00M | -53.00M | -88.00M | 40.00M | -45.00M | -27.00M | -88.00M | 10.00M | -297.00M | -61.00M | -60.00M | 8.00M | -132.00M | -47.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 609.00M | 288.00M | 380.00M | 328.00M | 649.00M | 379.00M | 418.00M | 288.00M | 656.00M | 409.00M | 488.00M | 302.00M | 682.00M | 464.00M | 483.00M | 444.00M | 524.00M | 567.00M | 556.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 609.00M | 315.00M | 380.00M | 328.00M | 649.00M | 379.00M | 418.00M | 288.00M | 656.00M | 409.00M | 488.00M | 302.00M | 682.00M | 464.00M | 483.00M | 444.00M | 524.00M | 567.00M | 556.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 609.00M | 315.00M | 380.00M | 328.00M | 649.00M | 379.00M | 418.00M | 288.00M | 656.00M | 409.00M | 488.00M | 302.00M | 682.00M | 464.00M | 483.00M | 444.00M | 524.00M | 567.00M | 556.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 609.00M | 315.00M | 380.00M | 328.00M | 649.00M | 379.00M | 418.00M | 288.00M | 656.00M | 409.00M | 488.00M | 302.00M | 682.00M | 464.00M | 483.00M | 444.00M | 524.00M | 567.00M | 556.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 609.00M | 315.00M | 380.00M | 328.00M | 649.00M | 379.00M | 418.00M | 288.00M | 656.00M | 409.00M | 488.00M | 302.00M | 682.00M | 464.00M | 483.00M | 444.00M | 524.00M | 567.00M | 556.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 1.13 | 0.54 | 0.70 | 0.60 | 1.19 | 0.70 | 0.76 | 0.52 | 1.19 | 0.74 | 0.88 | 0.54 | 1.21 | 0.81 | 0.84 | 0.76 | 0.88 | 0.96 | 0.89 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 1.13 | 0.54 | 0.70 | 0.60 | 1.18 | 0.69 | 0.76 | 0.52 | 1.19 | 0.74 | 0.88 | 0.54 | 1.21 | 0.81 | 0.84 | 0.75 | 0.88 | 0.95 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.00M | 539.00M | 539.00M | 545.00M | 545.00M | 548.00M | 547.00M | 551.00M | 551.00M | 551.00M | 552.00M | 556.00M | 557.00M | 564.00M | 563.00M | 575.00M | 580.00M | 592.00M | 587.00M | 624.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.00M | 539.00M | 540.00M | 545.00M | 546.00M | 548.00M | 547.00M | 551.00M | 551.00M | 552.00M | 552.00M | 556.00M | 556.00M | 565.00M | 563.00M | 577.00M | 582.00M | 595.00M | 589.00M | 626.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.00M | 825.00M | 426.00M | 510.00M | 469.00M | 924.00M | 525.00M | 573.00M | 418.00M | 915.00M | 575.00M | 679.00M | 449.00M | 911.00M | 347.00M | 677.00M | 577.00M | 749.00M | 580.00M | 754.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.00M | 204.00M | 214.00M | 209.00M | 247.00M | 244.00M | 248.00M | 253.00M | 256.00M | 269.00M | 250.00M | 291.00M | 319.00M | 305.00M | 297.00M | 309.00M | 322.00M | 384.00M | 364.00M | 412.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.31M | 538.46M | 544.03M | 544.53M | 546.81M | 547.01M | 549.58M | 550.22M | 551.38M | 551.66M | 554.94M | 555.47M | 557.34M | 574.10M | 574.37M | 576.55M | 591.20M | 591.43M | 623.60M | 624.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.92% | 6.60% | -20.23% | -15.15% | -29.13% | 6.35% | -16.98% | -14.52% | -44.00% | 5.75% | -12.36% | -5.86% | -41.12% | 1.45% | -177.84% | -14.45% | -15.63% | 1.50% | -30.34% | -9.23% |