|
Net Income (Quarter)
|
-0.78M | -0.84M | -0.55M | -0.81M | -1.21M | -0.92M | -0.63M | -0.74M | -0.77M | -0.86M | -0.63M | -0.85M | -0.52M | -0.71M | -0.87M | -0.36M | -0.45M | -0.47M | -0.54M | -0.45M | -0.59M | -2.22M | -0.49M | -0.47M | -0.63M | -0.49M | -0.36M | -0.40M | -0.50M | -2.05M | -1.37M | -0.58M | -0.66M | -0.55M | -0.57M | -0.69M | -0.52M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | 0.02M | 0.05M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.00M | | | 274.00 |
|
Share-based Compensation (Quarter)
|
| | | | 0.04M | 0.15M | | | 0.02M | | | | 0.01M | 0.13M | 0.14M | | 0.01M | 0.07M | 0.06M | 0.01M | 0.00M | 1.62M | | | 0.13M | -0.00M | | | | 0.00M | 0.89M | 0.09M | 0.14M | 0.03M | 0.09M | 0.09M | 0.08M |
|
Gains from Investment Securities (Quarter)
|
| 0.00M | | 0.00M | -118.00 | -0.00M | | 0.03M | 2.54M | | | 0.22M | 0.33M | -0.09M | | 0.02M | 0.04M | 0.02M | 0.03M | 0.10M | 0.15M | 0.01M | 0.00M | 0.06M | 0.06M | 0.00M | 0.00M | 0.01M | 0.05M | | 0.01M | 0.07M | 0.12M | 0.02M | 0.03M | 0.09M | 0.12M |
|
Cash from Operations (Quarter)
|
| -0.41M | -0.84M | -0.78M | -0.79M | -0.44M | -0.87M | -0.74M | -0.62M | -0.78M | -0.76M | -0.65M | -0.67M | -0.55M | -0.60M | -0.38M | -0.36M | -0.32M | -0.43M | -0.35M | -0.53M | -0.43M | -0.26M | -0.46M | -0.39M | -0.23M | -0.37M | -0.34M | -0.44M | -0.71M | -0.46M | -0.54M | -0.39M | -0.32M | -0.34M | -0.45M | -0.36M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | | 0.00M | | 0.01M | 0.02M | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | 0.00M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.05M | | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.02M | 0.05M | 0.05M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 717.00 | 190.00 | 274.00 |
|
Change in Receivables (Quarter)
|
| -0.00M | 0.33M | 0.04M | -0.37M | -362.00 | | 0.18M | -0.18M | 0.02M | 416.00 | 0.05M | 0.05M | -0.04M | -0.01M | 0.10M | -0.15M | 0.02M | 0.02M | -0.06M | 0.07M | -0.08M | 0.03M | -0.04M | 0.18M | -0.18M | -0.00M | 0.02M | -0.02M | | | | 0.01M | -0.01M | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | 0.04M | -0.02M | -0.02M | 0.00M | -16.00 | 473.00 | 0.00M | 0.03M | -0.02M | | 0.01M | 0.08M | 0.00M | -118.00 | -0.06M | -0.00M | -262.00 | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | -0.04M | 0.02M | -0.02M | 0.03M | 0.00M | 0.02M | 810.00 | 0.05M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | -0.03M | | 0.01M | -1.00 | 0.01M | | 0.05M | 0.03M | 0.00M | 0.01M | -0.02M |
|
Change in Accured Expenses (Quarter)
|
| 0.13M | -0.03M | 0.01M | -0.04M | 0.27M | -0.30M | 0.12M | -0.10M | 0.12M | -0.15M | 0.15M | -0.10M | -0.06M | 0.11M | -0.18M | -0.02M | 0.15M | -0.02M | -0.02M | 0.12M | -0.15M | 0.19M | -0.06M | -0.13M | -0.00M | 0.00M | 0.10M | -0.06M | -0.05M | 0.02M | -0.04M | -0.02M | 0.16M | 0.05M | 0.14M | -0.24M |
|
Other Working Capital Changes (Quarter)
|
| -0.01M | -0.00M | -345.00 | 0.01M | -0.01M | -0.00M | 910.00 | 609.00 | -0.00M | 0.03M | -0.01M | 0.02M | -0.04M | -0.01M | 0.00M | 0.01M | 0.03M | -0.00M | -0.01M | -0.01M | -0.00M | 149.00 | -0.00M | 0.00M | -0.00M | 0.00M | -0.01M | 0.02M | 0.00M | -0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | 0.01M |
|
Capital Expenditures (Quarter)
|
| -0.00M | | 0.01M | -0.01M | | 0.01M | 0.00M | 0.03M | 0.02M | | | | 0.03M | 0.01M | 0.00M | 0.00M | | | | | 953.00 | 847.00 | 1.00 | | | | | | | 0.00M | | | | 0.00M | | |
|
Cash from Investing Activities (Quarter)
|
| -0.38M | -0.01M | 1.00 | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.01M | -0.01M | 0.01M | | -0.03M | -0.01M | -0.00M | -0.00M | | | | | -953.00 | -847.00 | -1.00 | | | | | | -0.60M | -0.00M | | | | -0.00M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | 0.28M | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.65M | 0.69M | 1.11M | 0.11M | 1.70M | 0.43M | 0.07M | 0.02M | 0.78M | 0.09M | 0.60M | 0.39M | 0.46M | 0.72M | 0.14M | 0.16M | 0.62M | 0.27M | 0.24M | 0.37M | 0.54M | 0.33M | 0.24M | 0.38M | 0.21M | 0.53M | 0.19M | 0.78M | 1.43M | 0.29M | 0.35M | 0.28M | 0.33M | 0.56M | 0.21M | 0.39M |
|
Change in Cash (Quarter)
|
| -0.15M | -0.17M | 0.33M | -0.70M | 1.26M | -0.45M | -0.72M | -0.61M | -0.00M | -0.68M | -0.03M | -0.28M | -0.12M | 0.12M | -0.25M | -0.20M | 0.30M | -0.15M | -0.12M | -0.16M | 0.11M | 0.07M | -0.22M | -0.01M | -0.02M | 0.16M | -0.14M | 0.34M | 0.11M | -0.17M | -0.19M | -0.11M | 0.01M | 0.23M | -0.24M | 0.03M |
|
Free Cash Flow (Quarter)
|
| -0.41M | -0.84M | -0.79M | -0.78M | -0.44M | -0.88M | -0.75M | -0.65M | -0.80M | -0.76M | -0.65M | -0.67M | -0.58M | -0.60M | -0.39M | -0.36M | -0.32M | -0.43M | -0.35M | -0.53M | -0.43M | -0.26M | -0.46M | -0.39M | -0.23M | -0.37M | -0.34M | -0.44M | -0.71M | -0.46M | -0.54M | -0.39M | -0.32M | -0.34M | -0.45M | -0.36M |
|
Net Cash Flow (Quarter)
|
| -0.15M | -0.17M | 0.33M | -0.70M | 1.26M | -0.45M | -0.72M | -0.61M | -0.00M | -0.68M | -0.03M | -0.28M | -0.12M | 0.12M | -0.25M | -0.20M | 0.30M | -0.15M | -0.12M | -0.16M | 0.11M | 0.07M | -0.22M | -0.01M | -0.02M | 0.16M | -0.14M | 0.34M | 0.11M | -0.17M | -0.19M | -0.11M | 0.01M | 0.23M | -0.24M | 0.03M |