|
Cash & Equivalents (Quarter)
|
2.92M | 2.77M | 2.60M | 2.93M | 2.24M | 3.50M | 3.05M | 2.33M | 1.72M | 1.72M | 1.04M | 1.01M | 0.74M | 0.62M | 0.74M | 0.49M | 0.29M | 0.60M | 0.44M | 0.33M | 0.16M | 0.27M | 0.34M | 0.12M | 0.11M | 0.09M | 0.26M | 0.11M | 0.45M | 0.56M | 0.40M | 0.21M | 0.10M | 0.11M | 0.34M | 0.10M | 0.13M |
|
Cash & Current Investments (Quarter)
|
2.92M | 2.77M | 2.60M | 2.93M | 2.24M | 3.50M | 3.05M | 2.33M | 1.72M | 1.72M | 1.04M | 1.01M | 0.74M | 0.62M | 0.74M | 0.49M | 0.29M | 0.60M | 0.44M | 0.33M | 0.16M | 0.27M | 0.34M | 0.12M | 0.11M | 0.09M | 0.26M | 0.11M | 0.45M | 0.56M | 0.40M | 0.21M | 0.10M | 0.11M | 0.34M | 0.10M | 0.13M |
|
Receivables - Net (Quarter)
|
| | | | 0.39M | 702.00 | 110.00 | 0.42M | 713.00 | 0.02M | 0.02M | 0.08M | 0.42M | 0.09M | 0.09M | 0.17M | 0.04M | 0.06M | 0.06M | 0.02M | 0.07M | 0.01M | 0.04M | | 0.18M | 0.00M | | 0.02M | | | | | 0.01M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | 0.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | |
|
Receivables (Quarter)
|
| | | | 0.39M | 0.42M | 110.00 | 0.42M | 713.00 | 0.02M | 0.02M | 0.08M | 0.42M | 0.09M | 0.09M | 0.17M | 0.04M | 0.06M | 0.06M | 0.02M | 0.07M | 0.01M | 0.04M | | 0.18M | 0.00M | | 0.02M | | | | | 0.01M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 0.36M | | | | 0.28M | 0.28M | 0.32M | 0.32M | 0.14M | | | | | 0.04M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.01M | 0.01M | 0.02M | 0.10M | 0.10M | 0.10M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Prepaid Assets (Quarter)
|
| 0.01M | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.06M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | | | | | 0.02M | 0.02M | 0.01M | | | | | | 0.00M | | 0.01M | | 0.00M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| 2.78M | | | 2.26M | 3.51M | 3.06M | 2.52M | 1.73M | 1.76M | 1.11M | 1.12M | 1.08M | 0.73M | 0.87M | 0.70M | 0.40M | 0.66M | 0.51M | 0.34M | 0.24M | 0.31M | 0.41M | 0.15M | 0.31M | 0.19M | 0.36M | 0.23M | 0.49M | 0.60M | 0.43M | 0.24M | 0.14M | 0.24M | 0.37M | 0.13M | 0.17M |
|
Construction in Progress (Quarter)
|
| 0.36M | | | 0.38M | | | | | 0.14M | 0.16M | 0.14M | 0.14M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.58M | | | 0.81M | 0.31M | 0.27M | 0.21M | 0.16M | 0.19M | 0.17M | 0.12M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.17M | 0.16M | 0.14M | 0.13M | 0.12M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | 0.60M | 0.60M | 0.60M | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.36M | | | | 0.28M | 0.28M | 0.32M | 0.32M | 0.14M | 0.16M | 0.14M | 0.14M | | | | | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.94M | | | 0.81M | 0.58M | 0.54M | 0.53M | 0.48M | 0.34M | 0.70M | 0.60M | 0.55M | 0.47M | 0.42M | 0.25M | 0.22M | 0.29M | 0.26M | 0.21M | 0.16M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.63M | 0.75M | 0.73M | 0.71M | 0.09M | 0.07M | 0.05M | 0.03M |
|
Assets (Quarter)
|
| 3.73M | | | 3.07M | 4.09M | 3.60M | 3.06M | 2.21M | 2.09M | 1.81M | 1.73M | 1.63M | 1.19M | 1.29M | 0.94M | 0.62M | 0.95M | 0.76M | 0.56M | 0.40M | 0.45M | 0.54M | 0.26M | 0.41M | 0.27M | 0.42M | 0.28M | 0.52M | 1.22M | 1.18M | 0.97M | 0.85M | 0.32M | 0.44M | 0.19M | 0.20M |
|
Accounts Payables (Quarter)
|
| 0.17M | | | 0.12M | 0.39M | 0.09M | 0.21M | 0.11M | 0.23M | 0.08M | 0.28M | 0.21M | 0.07M | 0.10M | 0.22M | 0.90M | 0.90M | 0.15M | 0.16M | 0.90M | 0.25M | 0.90M | 0.36M | 0.63M | 0.34M | 0.64M | 0.34M | 0.62M | 0.39M | 0.39M | 0.34M | 0.42M | 0.34M | 0.34M | 0.34M | 0.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.18M | 0.89M | 0.70M | 0.60M | 0.97M | 0.62M | 0.97M | 1.10M | 1.35M | 1.73M | 0.03M | 2.09M | 2.06M | 3.21M | 0.36M | 0.78M | 0.77M | 1.02M | 0.61M | 1.09M | 2.01M | 1.31M |
|
Payables (Quarter)
|
| 0.17M | | | 0.12M | 0.39M | 0.09M | 0.21M | 0.11M | 0.23M | 0.08M | 0.28M | 0.21M | 0.07M | 0.10M | 0.40M | 1.79M | 1.60M | 0.75M | 1.13M | 1.52M | 1.22M | 2.00M | 1.71M | 2.37M | 0.36M | 2.73M | 2.40M | 3.83M | 0.76M | 1.17M | 1.11M | 1.44M | 0.95M | 1.43M | 2.34M | 2.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.57M | 0.59M | 0.60M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.15M | 0.15M | 0.09M | 0.09M | 0.07M | 0.06M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| 1.93M | | | 1.79M | 1.75M | 1.75M | 1.75M | 1.75M | 1.32M | 1.32M | 1.22M | 1.18M | | | | | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 624.00 | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | |
|
Total Current Liabilities (Quarter)
|
| 2.10M | | | 1.91M | 2.14M | 1.85M | 1.97M | 1.86M | 1.55M | 1.52M | 1.62M | 1.52M | 1.19M | 1.33M | 1.46M | 1.95M | 1.84M | 1.91M | 1.88M | 2.06M | 2.12M | 2.46M | 2.41M | 2.52M | 3.23M | 3.32M | 3.36M | 3.09M | 2.10M | 1.85M | 1.78M | 1.92M | 2.60M | 3.15M | 3.43M | 3.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.55M | 0.18M | 0.18M | 0.08M | 0.06M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.44M | 0.56M | 1.35M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.00M | 0.31M | | 0.43M | 0.55M | 1.35M | | | | 0.25M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.38M | 0.22M | 0.19M | 0.24M | 0.20M | 0.18M | 0.16M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M | | | | 0.13M | 0.05M | 0.03M | 0.01M | | 0.05M | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.26M | 0.22M | 0.19M | 0.24M | 0.75M | 0.83M | 0.25M | 0.11M | 0.25M | 0.36M | 0.22M | 0.21M | 0.20M | 0.44M | 0.44M | 0.02M | 0.44M | 0.57M | 1.43M | | 0.07M | 0.05M | 0.28M | 0.01M | | | |
|
Total Liabilities (Quarter)
|
| 2.10M | | | 1.91M | 2.14M | 1.85M | 1.97M | 1.86M | 1.55M | 1.78M | 1.84M | 1.70M | 1.43M | 2.06M | 2.29M | 2.20M | 1.95M | 2.15M | 2.24M | 2.28M | 2.33M | 2.66M | 2.85M | 2.97M | 3.25M | 3.77M | 3.94M | 4.52M | 2.10M | 1.91M | 1.83M | 2.20M | 2.61M | 3.15M | 3.43M | 3.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.55M | 0.18M | 0.75M | 0.67M | 0.66M | 0.68M | 0.68M | 0.67M | 0.67M | 0.66M | 0.65M | 0.02M | 0.44M | 0.56M | 1.35M | | | | | | | | |
|
Common Equity (Quarter)
|
| 1.62M | | | 1.16M | 1.95M | 1.75M | 1.09M | 0.35M | 0.54M | 0.03M | -0.12M | -0.08M | -0.23M | -0.77M | -1.21M | -1.44M | -1.00M | -1.39M | -1.68M | -1.88M | -1.88M | -2.14M | -2.62M | -2.56M | -2.98M | -3.34M | -3.66M | -4.00M | -0.88M | -0.73M | -0.86M | -1.35M | -2.28M | -2.71M | -3.25M | -3.66M |
|
Shareholder's Equity (Quarter)
|
| 1.62M | | | 1.16M | 1.95M | 1.75M | 1.09M | 0.35M | 0.54M | 0.03M | -0.12M | -0.08M | -0.23M | -0.77M | -1.21M | -1.44M | -1.00M | -1.39M | -1.68M | -1.88M | -1.88M | -2.14M | -2.62M | -2.56M | -2.98M | -3.34M | -3.66M | -4.00M | -0.88M | -0.73M | -0.86M | -1.35M | -2.28M | -2.71M | -3.25M | -3.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 3.73M | | | 3.07M | 4.09M | 3.60M | 3.06M | 2.21M | 2.09M | 1.81M | 1.73M | 1.63M | 1.19M | 1.29M | 0.94M | 0.62M | 0.95M | 0.76M | 0.56M | 0.40M | 0.45M | 0.54M | 0.26M | 0.41M | 0.27M | 0.42M | 0.28M | 0.52M | 1.22M | 1.18M | 0.97M | 0.85M | 0.32M | 0.44M | 0.19M | 0.20M |
|
Treasury Shares (Quarter)
|
| 24.13M | | | 0.21M | 24.13M | 24.13M | 24.13M | 24.13M | 24.13M | 24.13M | 24.13M | 24.13M | 24.13M | 24.13M | 24.17M | 24.17M | 24.13M | 24.17M | | | 0.04M | 0.10M | 0.10M | 0.04M | 0.10M | 0.10M | 0.10M | 0.04M | 0.04M | 0.10M | 0.04M | 0.04M | 0.04M | 0.04M | 0.10M | 0.04M |
|
Retained Earnings (Quarter)
|
| -10.47M | | | -13.04M | -14.14M | -14.77M | -15.51M | -16.28M | -17.26M | -17.89M | -18.74M | -19.26M | -20.12M | -20.99M | -21.35M | -21.80M | -22.07M | -22.64M | -23.08M | -23.52M | -25.72M | -26.21M | -26.68M | -27.31M | -27.80M | -28.16M | -28.56M | -29.06M | -31.11M | -32.48M | -33.06M | -33.72M | -34.78M | -35.35M | -36.04M | -36.57M |
|
Preferred Shares (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 1.00 | 0.00M | 1.00 | 1.00 | | | | 1.00 | | | 0.00M | 1.00 | 0.00M | 0.00M | 1.00 | 0.00M | 0.00M | 1.00 | 100.00 | 100.00 | 100.00 | 45.00 | 100.00 | 45.00 | 1.00 | 1.00 | 45.00 | 45.00 | 100.00 | 100.00 | 100.00 |