|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,506.00M | 3,144.00M | 2,345.00M | 2,206.00M | 3,112.00M | 2,973.00M | 2,276.00M | 1,823.00M | 1,881.00M | 1,997.00M | 2,022.00M | 1,774.00M | 1,796.00M | 1,939.00M | 1,681.00M | 1,708.00M | 1,763.00M | 1,884.00M | 1,717.00M | 1,541.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,430.00M | 1,583.00M | 24.00M | 6,035.00M | 1,647.00M | 23.00M | | -66.00M | 1,512.00M | 1,528.00M | 22.00M | 5,926.00M | 1,441.00M | 22.00M | 1,431.00M | 4.00M | 4.00M | 3.00M | 1,513.00M | -4408.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,076.00M | 1,561.00M | 756.00M | 705.00M | 1,465.00M | 1,184.00M | 582.00M | 389.00M | 369.00M | 469.00M | 502.00M | 342.00M | 355.00M | 404.00M | 250.00M | 304.00M | 335.00M | 325.00M | 204.00M | 161.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | 2.00M | 1.00M | 2.00M | 2.00M | 1.00M | 2.00M | 2.00M | 1.00M | 3.00M | 1.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 95.00M | 98.00M | 113.00M | 92.00M | 102.00M | 100.00M | 104.00M | 101.00M | 108.00M | 107.00M | 115.00M | 120.00M | 116.00M | 122.00M | 122.00M | 119.00M | 114.00M | 107.00M | 113.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -3.00M | 15.00M | 13.00M | -6.00M | -4.00M | -1.00M | 10.00M | -1.00M | -20.00M | -9.00M | 14.00M | -17.00M | 4.00M | 1.00M | -26.00M | -2.00M | -3.00M | 26.00M | -10.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 96.00M | 99.00M | 115.00M | 93.00M | 104.00M | 101.00M | 106.00M | 103.00M | 109.00M | 109.00M | 117.00M | 121.00M | 119.00M | 123.00M | 124.00M | 120.00M | 115.00M | 109.00M | 114.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 956.00M | 1,429.00M | 649.00M | -2338.00M | 1,344.00M | 1,047.00M | 457.00M | -2364.00M | 236.00M | 319.00M | 353.00M | 278.00M | 196.00M | 270.00M | 78.00M | -454.00M | 179.00M | 178.00M | 123.00M | -425.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 956.00M | 1,429.00M | 649.00M | -2338.00M | 1,344.00M | 1,047.00M | 457.00M | -2364.00M | 236.00M | 319.00M | 353.00M | 278.00M | 196.00M | 270.00M | 78.00M | -454.00M | 179.00M | 178.00M | 123.00M | -425.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.00M | 1.00M | 1.00M | -1.00M | 1.00M | 9.00M | 16.00M | 12.00M | 18.00M | 24.00M | 22.00M | 16.00M | 13.00M | 14.00M | 10.00M | 5.00M | 6.00M | 6.00M | 5.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -5.00M | 19.00M | 1.00M | 3.00M | -12.00M | -216.00M | -9.00M | 3.00M | -12.00M | -12.00M | -8.00M | -1.00M | -10.00M | -11.00M | -7.00M | -19.00M | -19.00M | -163.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -8.00M | -16.00M | 90.00M | -2.00M | -9.00M | -6.00M | 44.00M | 6.00M | 9.00M | 8.00M | 9.00M | -8.00M | 1.00M | 3.00M | -29.00M | -7.00M | 5.00M | 3.00M | 15.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 870.00M | 1,352.00M | 566.00M | 528.00M | 980.00M | 972.00M | 387.00M | -34.00M | 173.00M | 255.00M | 293.00M | 16.00M | 134.00M | 206.00M | 13.00M | -161.00M | 99.00M | 99.00M | 39.00M | -57.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.00M | 324.00M | 84.00M | 112.00M | 209.00M | 184.00M | 77.00M | -15.00M | 22.00M | 25.00M | 54.00M | 1.00M | 20.00M | 33.00M | -15.00M | -7.00M | 16.00M | 12.00M | -41.00M | 63.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 1,028.00M | 482.00M | 416.00M | 771.00M | 788.00M | 310.00M | 11.00M | 151.00M | 230.00M | 239.00M | 219.00M | 114.00M | 173.00M | 28.00M | 81.00M | 83.00M | 87.00M | 80.00M | 74.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 1,028.00M | 482.00M | 416.00M | 771.00M | 788.00M | 310.00M | -19.00M | 151.00M | 230.00M | 239.00M | 15.00M | 114.00M | 173.00M | 28.00M | -154.00M | 83.00M | 87.00M | 80.00M | -120.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 1,028.00M | 482.00M | 416.00M | 771.00M | 788.00M | 310.00M | -19.00M | 151.00M | 230.00M | 239.00M | 15.00M | 114.00M | 173.00M | 28.00M | -154.00M | 83.00M | 87.00M | 80.00M | -120.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 1,028.00M | 482.00M | 416.00M | 771.00M | 788.00M | 310.00M | -19.00M | 151.00M | 230.00M | 239.00M | 15.00M | 114.00M | 173.00M | 28.00M | -154.00M | 83.00M | 87.00M | 80.00M | -120.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 1,028.00M | 482.00M | 416.00M | 771.00M | 788.00M | 310.00M | -19.00M | 151.00M | 230.00M | 239.00M | 15.00M | 114.00M | 173.00M | 28.00M | -154.00M | 83.00M | 87.00M | 80.00M | -120.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91 | 1.37 | 0.64 | 0.56 | 1.03 | 1.06 | 0.42 | 0.02 | 0.21 | 0.31 | 0.33 | 0.30 | 0.16 | 0.04 | 0.04 | 0.11 | 0.11 | 0.12 | 0.11 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | 0.64 | 0.55 | 1.03 | 1.06 | 0.42 | 0.02 | 0.21 | 0.31 | 0.33 | 0.30 | 0.16 | 0.04 | 0.04 | 0.11 | 0.11 | 0.12 | 0.11 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.72M | 750.13M | 750.11M | 749.50M | 747.51M | 746.02M | 740.06M | 741.90M | 733.16M | 732.02M | 731.05M | 731.65M | 730.04M | 729.53M | 728.89M | 728.40M | 726.14M | 723.68M | 723.79M | 723.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 956.00M | 1,429.00M | 649.00M | -2338.00M | 1,344.00M | 1,047.00M | 457.00M | -2364.00M | 236.00M | 319.00M | 353.00M | 278.00M | 196.00M | 270.00M | 78.00M | -454.00M | 179.00M | 178.00M | 123.00M | -425.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 78.00M | 79.00M | 77.00M | 72.00M | 65.00M | 67.00M | 66.00M | 66.00M | 70.00M | 72.00M | 72.00M | 67.00M | 67.00M | 69.00M | 66.00M | 66.00M | 66.00M | 71.00M | 70.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.72% | 23.96% | 14.84% | 21.21% | 21.33% | 18.93% | 19.90% | 44.12% | 12.72% | 9.80% | 18.43% | 6.25% | 14.93% | 16.02% | -115.38% | 4.35% | 16.16% | 12.12% | -105.13% | -110.53% |