Weyerhaeuser reported revenue growth of -0.90% and asset growth of 0.21% for the quarter ended Jun 2026. These growth metrics cover 69 quarters of results from Jun 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 10.61% | 8.22% | 1.43% | -1.40% | -2.77% | -1.77% | -3.13% | -0.63% | -0.23% | -2.06% | 1.06% | -3.84% | -5.03% | -2.63% | -1.41% | -1.92% | 0.00% | 0.47% | -0.72% | 0.21% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 1.26% | 0.77% | -0.03% | 1.07% | 1.48% | 1.86% | -1.27% | 2.43% | 2.38% | 1.35% | -0.23% | -1.96% | -2.70% | -2.15% | -1.17% | -2.13% | -1.78% | -1.42% | -0.36% | -1.86% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -2.89% | -1.71% | -2.07% | -1.53% | -0.90% | -0.81% | -1.50% | -0.65% | 0.14% | -0.31% | -0.44% | -0.27% | -0.20% | 0.16% | -0.84% | 0.27% | 0.38% | 0.37% | -0.57% | -1.52% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.47% | -2.43% | -3.04% | 2.71% | 0.06% | -1.42% | -4.38% | 5.37% | 0.46% | -3.23% | -1.34% | 0.26% | -0.79% | -0.79% | -0.10% | -0.25% | 1.15% | -0.33% | -1.28% | 0.68% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -22.22% | 6.67% | -9.09% | 0.00% | 14.29% | -6.25% | 5.00% | 20.00% | 12.50% | 0.00% | 4.76% | -25.00% | -11.11% | -13.33% | 0.00% | -11.11% | -12.50% | 7.69% | 4.55% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 27.46% | 4.55% | 3.57% | -8.37% | -10.07% | 0.00% | 0.00% | 2.94% | 0.00% | 0.00% | 0.00% | -3.45% | 4.55% | -6.69% | 3.23% | -7.17% | -4.35% | -2.27% | 3.08% | -12.64% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -43.35% | -39.10% | -17.40% | -32.99% | -37.95% | 15.98% | -19.21% | -32.08% | 15.90% | 1.39% | 4.10% | -7.09% | -6.17% | -2.82% | 0.93% | -6.17% | -4.90% | -1.37% | 0.89% | -4.36% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -30.00% | 128.57% | 25.00% | -50.00% | -20.00% | 87.50% | 40.00% | -42.86% | -25.00% | 66.67% | 46.67% | -59.09% | -11.11% | 62.50% | 69.23% | -63.64% | -12.50% | 100.00% | 64.29% | -65.22% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 195.55% | 279.60% | 18.60% | -3.04% | -17.45% | -15.86% | -33.86% | -36.45% | -38.91% | -26.38% | 9.28% | -8.95% | -25.23% | -41.24% | -35.71% | -40.62% | -54.28% | -32.16% | -46.61% | -10.98% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 88.37% | 77.85% | 66.94% | 101.06% | 132.38% | 124.89% | -18.24% | 19.42% | 14.23% | 32.98% | -5.00% | -17.52% | -27.76% | -28.60% | -22.54% | -29.96% | -40.67% | -33.54% | -27.88% | -21.63% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 24.78% | 22.69% | 21.51% | 19.71% | 31.04% | 13.92% | 5.91% | 3.98% | 27.51% | 28.36% | 27.45% | 36.29% | 41.80% | 37.53% | -17.42% | -1.64% | -12.62% | -1.29% | -21.70% | -21.58% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 30.89% | -19.22% | -35.87% | 42.99% | 11.43% | -17.66% | -49.59% | 37.39% | 7.12% | -0.77% | -25.17% | 14.47% | -12.04% | -22.01% | -18.13% | 5.71% | -32.26% | 15.71% | -35.56% | 76.25% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 353.85% | -72.22% | -64.15% | -57.27% | -158.79% | -5.53% | 20.69% | -116.47% | -69.07% | 306.99% | -11.59% | 80.91% | 1.83% | -153.80% | -25.97% | 22.38% | -223.60% | 199.61% | 183.51% | 93.69% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 50.88% | -7.23% | -34.08% | -60.94% | 0.00% | -51.50% | -29.20% | -125.87% | -36.14% | 79.28% | -13.26% | 13.38% | -43.84% | -5.53% | -3.69% | 31.54% | -75.13% | 45.95% | 46.96% | 78.94% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -5.33% | -16.11% | -5.05% | -55.55% | -18.39% | -27.04% | 1.91% | -59.31% | -7.36% | 36.24% | -18.77% | -11.49% | -10.67% | -29.52% | -17.29% | -11.30% | -51.63% | 32.06% | 28.68% | 49.82% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 175.00% | -231.52% | 59.91% | -297.70% | 71.97% | -136.08% | 69.87% | -985.51% | 78.10% | 389.02% | -116.24% | -85.71% | -12.59% | -58.39% | 61.96% | -14.43% | -369.37% | 148.75% | -68.11% | -108.64% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 8.39% | 11.26% | 37.11% | -12.39% | -14.72% | -66.19% | -86.83% | -56.72% | -6.94% | 72.46% | -1.59% | -12.90% | -55.26% | -24.31% | -43.55% | -8.33% | -10.26% | -152.29% | -25.71% | 0.76% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 96.39% | 19.16% | 312.83% | 42.50% | 24.39% | -16.99% | 13.58% | 8.25% | -4.90% | -13.44% | -43.78% | -30.88% | -29.19% | -23.87% | -58.18% | -29.83% | -27.97% | -38.95% | -25.55% | -7.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 13.69% | 39.44% | 93.81% | 18.57% | 11.71% | -13.95% | -1.52% | -3.64% | 43.15% | -0.28% | 61.12% | 1.76% | -4.33% | -5.68% | -4.03% | 0.25% | -19.15% | -17.68% | -40.51% | -21.14% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -49.62% | -25.04% | 93.72% | 19.75% | -50.96% | -70.28% | -24.55% | 293.65% | 5.44% | -44.93% | -56.94% | 248.39% | -45.83% | -6.84% | -67.89% | 465.71% | -46.97% | -154.29% | 145.61% | 667.31% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -55.41% | -88.20% | -26.21% | 142.27% | -143.88% | -70.14% | -72.06% | -25.70% | 335.71% | 143.23% | -27.87% | -88.85% | -82.30% | 18.79% | -52.32% | 176.19% | 220.87% | 89.20% | 89.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -1.15% | 44.73% | 36.73% | 126.52% | 81.27% | -87.31% | -31.60% | -22.74% | -55.91% | -47.02% | -41.45% | -43.22% | -4.81% | -54.20% | -38.84% | 49.46% | 76.16% | -13.24% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -0.42% | -18.99% | -1.24% | 124.55% | 33.10% | -18.38% | -29.84% | 4.72% | 11.70% | 25.13% | 19.18% | 18.56% | -13.17% | 36.52% | -1.55% | -23.50% | -28.06% | -33.04% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -87.93% | -13.86% | -23.61% | 829.00% | -60.36% | -115.60% | 151.97% | 769.30% | 5.42% | -50.51% | -46.37% | 157.77% | -83.70% | -21.43% | 259.90% | 3.46% | -5.59% | -8.72% | 112.21% | 3.85% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 295.28% | 859.06% | 3.88% | -73.45% | -73.71% | -34.40% | 4.48% | 3.76% | 6.06% | -68.96% | 4.29% | 5.07% | 3.57% | -38.71% | 5.48% | 3.45% | 4.83% | -0.66% | -1.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 25.08% | 25.49% | 68.63% | -19.09% | -19.29% | -19.50% | 46.52% | 3.30% | 24.99% | 4.21% | -33.85% | -33.90% | -50.03% | 4.75% | 4.09% | 4.81% | -42.61% | 2.55% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 16.75% | 16.69% | 39.21% | -10.47% | -10.61% | -11.42% | 26.98% | -10.44% | -11.63% | -11.23% | -0.48% | -10.41% | -10.54% | -10.54% | -9.76% | 3.66% | 3.52% | 3.20% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 288.37% | 0.20% | 142.63% | -89.00% | -0.75% | -0.75% | 505.30% | -82.48% | -1.43% | 1.45% | 77.14% | -41.13% | -0.68% | 0.00% | 4.83% | 1.32% | -2.60% | 1.33% | -0.66% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 351.00 | -715.00 | 504.00 | -1023.00 | -760.00 | -1488.00 | -3064.00 | -1924.00 | -262.00 | 294.00 | -163.00 | -205.00 | -1282.00 | -742.00 | -76.00 | -448.00 | 252.00 | 803.00 | 415.00 | 250.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 1,003.00 | 1,679.00 | 3,260.00 | 2,422.00 | 799.00 | 698.00 | -134.00 | 108.00 | -671.00 | -1908.00 | -2724.00 | -3153.00 | -2304.00 | -1935.00 | -3303.00 | -2577.00 | -1292.00 | 356.00 | 176.00 | -403.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,240.00 | 1,670.00 | 2,588.00 | 2,653.00 | 913.00 | -1338.00 | -912.00 | -708.00 | -19.00 | 485.00 | 32.00 | 293.00 | -745.00 | 251.00 | -374.00 | -545.00 | -1701.00 | -1847.00 | -2385.00 | -3351.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -1778.00 | -7.00 | 1,558.00 | -797.00 | -1514.00 | -735.00 | -18.00 | 343.00 | 148.00 | -179.00 | -476.00 | 301.00 | -928.00 | 362.00 | 190.00 | -71.00 | -228.00 | 912.00 | -199.00 | -236.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 27.25% | -15.06% | 40.59% | -26.73% | -29.58% | -61.90% | -82.44% | -69.53% | -22.76% | 19.83% | -16.95% | -15.36% | -77.90% | -49.28% | -8.67% | -34.07% | 57.69% | 78.01% | 37.99% | 25.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 24.41% | 50.97% | 97.67% | 77.89% | 31.28% | 37.63% | -0.56% | 9.50% | -11.54% | -27.08% | -41.03% | -42.62% | -50.65% | -38.60% | -48.93% | -44.60% | -35.44% | 2.66% | 1.53% | -11.25% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 19.98% | 28.47% | 35.61% | 46.15% | 17.39% | -13.39% | -10.19% | -7.69% | 0.93% | 9.45% | 2.41% | 7.74% | -17.33% | 9.64% | -5.70% | -6.04% | -24.76% | -18.94% | -23.71% | -31.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 351.00 | -715.00 | 504.00 | -1023.00 | -760.00 | -1488.00 | -3064.00 | -1924.00 | -262.00 | 294.00 | -163.00 | -205.00 | -1282.00 | -742.00 | -76.00 | -448.00 | 252.00 | 803.00 | 415.00 | 250.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 1,003.00 | 1,679.00 | 3,260.00 | 2,422.00 | 799.00 | 698.00 | -134.00 | 108.00 | -671.00 | -1908.00 | -2724.00 | -3153.00 | -2304.00 | -1935.00 | -3303.00 | -2577.00 | -1292.00 | 356.00 | 176.00 | -403.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,240.00 | 1,670.00 | 2,588.00 | 2,653.00 | 913.00 | -1338.00 | -912.00 | -708.00 | -19.00 | 485.00 | 32.00 | 293.00 | -745.00 | 251.00 | -374.00 | -545.00 | -1701.00 | -1847.00 | -2385.00 | -3351.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -1778.00 | -7.00 | 1,558.00 | -797.00 | -1514.00 | -735.00 | -18.00 | 343.00 | 148.00 | -179.00 | -476.00 | 301.00 | -928.00 | 362.00 | 190.00 | -71.00 | -228.00 | 912.00 | -199.00 | -236.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -54.58% | -6.16% | 120.69% | -22.10% | -56.35% | -49.23% | 1.72% | 35.17% | 10.66% | -21.25% | -29.50% | 37.76% | -71.11% | 80.77% | 26.95% | -0.56% | -30.90% | 104.07% | -1.59% | -9.72% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 44.39% | 69.77% | 12.64% | -28.11% | -31.63% | -106.44% | -82.35% | -73.77% | -24.29% | 735.29% | -22.54% | -19.22% | -95.56% | -65.74% | -26.12% | -51.94% | 200.00% | -68.92% | 72.73% | 48.48% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 33.11% | 87.88% | 65.02% | 120.23% | 55.97% | -37.78% | 5.58% | 24.54% | -9.25% | -11.44% | -46.40% | -46.59% | -71.57% | -48.06% | -53.43% | -53.30% | -53.46% | 38.84% | -0.39% | -16.77% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 25.20% | 43.42% | 40.19% | 75.73% | 30.31% | -15.90% | -10.37% | -7.77% | 4.07% | 31.25% | 18.54% | 17.75% | -33.77% | 50.39% | -7.60% | -5.59% | -36.97% | -40.60% | -27.77% | -35.84% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 556.00 | 886.00 | -323.00 | -1031.00 | -713.00 | -2580.00 | -2229.00 | -1993.00 | -251.00 | 1,404.00 | -174.00 | -215.00 | -1372.00 | -784.00 | -185.00 | -537.00 | 150.00 | -284.00 | 429.00 | 262.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 1,157.00 | 3,090.00 | 5,541.00 | 2,732.00 | 1,090.00 | -103.00 | 69.00 | 468.00 | -409.00 | -290.00 | -2726.00 | -3238.00 | -2336.00 | -1960.00 | -2588.00 | -2744.00 | -1473.00 | 336.00 | 70.00 | -490.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 1,337.00 | 1,848.00 | 2,080.00 | 2,949.00 | 1,150.00 | -2238.00 | -683.00 | -573.00 | 193.00 | 1,914.00 | 3,138.00 | 525.00 | -533.00 | 517.00 | -289.00 | -284.00 | -1631.00 | -1358.00 | -2482.00 | -3513.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -1887.00 | -20.00 | 756.00 | 120.00 | -1569.00 | -1887.00 | 1,106.00 | 357.00 | 172.00 | -231.00 | -471.00 | 316.00 | -985.00 | 356.00 | 128.00 | -36.00 | -298.00 | -78.00 | 841.00 | -203.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -58.14% | -6.71% | 85.61% | -0.82% | -60.19% | -108.79% | 608.82% | 47.40% | 14.90% | -26.28% | -37.96% | 53.73% | -93.69% | 469.23% | 33.78% | 0.00% | -60.61% | -41.03% | 643.48% | -14.04% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 69.61% | 75.67% | 13.40% | -22.77% | -34.81% | -111.66% | -80.03% | -70.31% | -21.95% | 353.50% | -24.18% | -24.47% | -88.23% | -81.58% | -26.80% | -49.34% | 188.10% | 238.80% | 89.22% | 86.79% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 23.91% | 59.44% | 67.09% | 83.35% | 46.67% | -51.06% | 0.83% | 48.27% | -4.79% | -19.63% | -44.42% | -44.26% | -60.88% | -62.11% | -51.97% | -51.57% | -35.80% | 53.00% | 1.64% | -10.59% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 16.24% | -6.26% | 37.59% | 101.47% | 19.41% | -16.86% | -10.34% | -5.56% | -0.65% | 21.12% | 19.17% | 6.69% | -21.94% | 29.27% | -10.67% | 4.52% | -21.79% | -20.19% | -24.97% | -30.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -53.11% | -13.62% | 85.83% | 2.61% | -60.42% | -115.45% | 418.33% | 52.56% | 4.05% | -49.83% | -4.79% | 51.97% | -83.78% | -21.51% | 278.44% | 5.18% | -7.78% | -7.70% | 111.36% | 3.83% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 69.64% | 75.55% | 13.40% | -22.74% | -34.78% | -111.66% | -80.01% | -70.29% | -21.93% | 353.66% | -24.19% | -24.47% | -88.23% | -81.58% | -26.79% | -49.33% | 188.16% | 238.87% | 89.23% | 86.73% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 23.97% | 59.47% | 67.03% | 83.33% | 46.66% | -50.99% | 0.84% | 48.25% | -4.76% | -19.62% | -44.40% | -44.24% | -60.86% | -62.09% | -51.95% | -51.55% | -35.78% | 53.02% | 1.64% | -10.60% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 16.33% | -6.20% | 37.69% | 101.61% | 19.49% | -16.87% | -10.29% | -5.50% | -0.61% | 21.13% | 19.17% | 6.70% | -21.93% | 29.26% | -10.66% | 4.51% | -21.77% | -20.18% | -24.95% | -30.34% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -53.11% | -13.64% | 85.87% | 2.65% | -60.42% | -115.44% | 418.62% | 52.56% | 4.00% | -49.82% | -4.78% | 52.01% | -83.79% | -21.51% | 278.51% | 5.20% | -7.80% | -7.70% | 111.36% | 3.81% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -58.00 | 87.00 | 313.00 | -307.00 | -346.00 | -1333.00 | -2453.00 | -1397.00 | 108.00 | 705.00 | 10.00 | -242.00 | -1198.00 | -339.00 | -296.00 | -122.00 | -162.00 | -2031.00 | -104.00 | 35.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 1,807.00 | 468.00 | 3,206.00 | 1,557.00 | 752.00 | -956.00 | 182.00 | 94.00 | -297.00 | -541.00 | -2130.00 | -1947.00 | -1436.00 | -967.00 | -2739.00 | -1762.00 | -1252.00 | -1664.00 | -390.00 | -329.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,452.00 | 4,310.00 | 3,111.00 | 1,526.00 | 1,173.00 | -1942.00 | 156.00 | -65.00 | 1,568.00 | -160.00 | 763.00 | -82.00 | -337.00 | -589.00 | -104.00 | -270.00 | -1657.00 | -2910.00 | -2530.00 | -2034.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1348.00 | -614.00 | 844.00 | 810.00 | -1387.00 | -1600.00 | -276.00 | 1,865.00 | 118.00 | -1003.00 | -971.00 | 1,614.00 | -837.00 | -144.00 | -928.00 | 1,787.00 | -877.00 | -2013.00 | 999.00 | 1,926.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 254.76% | 591.91% | 18.69% | -68.76% | -17.31% | 485.40% | 145.22% | 11.83% | -40.95% | -68.05% | 19.32% | 138.97% | 37.93% | 30.24% | 14.99% | 15.17% | -267.89% | 64.43% | -2.70% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -17.66% | 4.75% | 29.34% | -43.69% | -35.64% | -1.67% | 24.88% | 20.10% | 134.78% | 51.44% | -5.83% | -12.34% | 34.55% | 49.85% | 45.46% | -49.89% | -11.88% | 10.11% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -5.46% | 28.83% | 15.94% | -26.80% | -24.63% | 12.67% | 18.72% | -9.36% | -27.88% | -10.91% | 18.19% | -12.18% | -6.55% | -4.98% | -4.12% | -43.15% | 94.33% | 31.19% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 673.17% | 36.67% | 23.77% | -90.93% | 103.52% | 261.73% | 776.25% | -96.20% | -7.18% | 91.01% | 374.12% | -85.80% | 85.89% | 10.24% | 347.70% | -87.47% | 86.17% | -260.71% | 538.48% | -92.58% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 8.85% | 11.42% | 38.61% | -12.48% | -15.03% | -68.20% | -88.79% | -57.39% | -7.22% | 79.61% | -2.86% | -12.60% | -56.03% | -24.91% | -52.94% | -8.27% | -10.18% | -162.44% | -39.58% | 0.77% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 51.91% | 19.80% | 215.09% | 43.68% | 25.39% | -18.13% | 17.33% | 8.40% | -4.97% | -13.99% | -46.76% | -31.18% | -29.75% | -24.59% | -62.86% | -30.10% | -28.44% | -41.65% | -34.88% | -6.87% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 23.49% | 27.71% | 124.57% | 22.31% | 18.61% | -21.38% | 6.96% | -1.20% | 22.54% | -0.36% | 38.99% | 2.01% | -4.26% | -5.84% | -5.88% | 0.42% | -19.46% | -18.11% | -46.73% | -21.34% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -49.77% | -26.69% | 96.03% | 21.24% | -51.23% | -72.56% | -30.92% | 360.95% | 6.20% | -46.89% | -62.64% | 314.71% | -46.57% | -9.29% | -76.59% | 708.33% | -47.68% | -163.05% | 122.66% | 1,248.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -188.00 | -57.00 | 414.00 | -983.00 | -667.00 | -1062.00 | -2746.00 | -1634.00 | -74.00 | -206.00 | 15.00 | -265.00 | -995.00 | -148.00 | -76.00 | -358.00 | -299.00 | -735.00 | -59.00 | -59.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 826.00 | 1,417.00 | 2,754.00 | 2,198.00 | 929.00 | 538.00 | -41.00 | 215.00 | -930.00 | -1325.00 | -2317.00 | -2881.00 | -1737.00 | -1416.00 | -2807.00 | -2257.00 | -1369.00 | -1089.00 | -120.00 | -683.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 995.00 | 1,203.00 | 2,221.00 | 1,372.00 | -103.00 | -647.00 | -810.00 | -644.00 | 85.00 | 149.00 | 23.00 | 299.00 | -141.00 | 184.00 | -102.00 | -409.00 | -2224.00 | -2208.00 | -2452.00 | -3299.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -1741.00 | -28.00 | 1,512.00 | -725.00 | -1425.00 | -423.00 | -172.00 | 387.00 | 134.00 | -555.00 | 49.00 | 107.00 | -596.00 | 293.00 | 120.00 | -175.00 | -537.00 | -143.00 | 797.00 | -176.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 5.00% | 5.07% | 36.15% | -24.15% | -23.02% | -44.82% | -74.81% | -60.39% | -13.75% | -12.08% | -3.79% | -13.86% | -50.20% | -11.11% | -5.63% | -19.55% | -18.40% | -47.04% | -5.07% | -4.31% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 18.18% | 34.31% | 65.87% | 57.68% | 28.86% | 16.35% | 2.17% | 10.46% | -11.33% | -20.12% | -30.90% | -36.27% | -30.85% | -24.45% | -38.85% | -35.01% | -29.49% | -25.48% | -4.84% | -12.80% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 14.69% | 17.26% | 28.32% | 20.19% | 3.17% | -5.16% | -6.52% | -5.37% | 1.85% | 3.28% | 2.03% | 5.99% | -1.67% | 4.24% | -0.64% | -1.36% | -22.29% | -24.83% | -21.63% | -27.58% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -51.57% | -6.75% | 107.80% | -19.18% | -50.84% | -33.16% | -5.14% | 27.10% | 7.04% | -31.87% | 3.80% | 13.80% | -38.12% | 21.60% | 10.20% | -2.99% | -37.23% | -21.08% | 97.52% | -2.20% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 78.80% | -42.64% | 54.25% | -12.08% | -16.97% | -55.56% | -80.84% | -71.71% | -28.12% | 9.84% | -18.19% | -11.57% | -76.94% | -44.67% | -7.29% | -33.08% | 53.25% | 67.84% | 37.99% | 25.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 31.37% | 63.05% | 125.58% | 99.00% | 45.38% | 52.05% | 8.19% | 24.54% | 2.19% | -34.58% | -37.71% | -39.64% | -48.37% | -35.36% | -47.43% | -44.88% | -36.67% | 0.66% | 1.53% | -9.49% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 29.11% | 37.47% | 44.53% | 59.30% | 26.67% | -6.65% | -3.82% | -2.51% | 6.23% | 16.17% | 12.46% | 14.54% | -12.63% | 16.40% | -0.80% | 2.71% | -17.72% | -23.61% | -20.92% | -28.69% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -55.16% | -3.73% | 136.02% | -13.71% | -57.65% | -48.46% | 1.72% | 27.45% | 7.58% | -21.25% | -24.23% | 37.76% | -71.95% | 88.99% | 26.95% | -0.56% | -35.77% | 106.98% | 4.37% | -9.72% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 239.59% | -29.57% | -252.40% | -30.88% | -71.75% | 24.16% | 1.26% | -43.35% | -58.73% | 97.35% | 66.71% | -68.46% | -225.64% | -2,288.89% | 52.49% | -65.96% | -94.90% | 137.21% | -46.77% | 612.50% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 47.51% | -217.24% | -119.58% | 136.28% | 73.29% | -189.31% | -37.41% | 33.24% | -26.57% | 70.34% | -35.74% | -50.20% | -29.00% | 21.65% | 46.15% | -60.67% | -44.39% | 30.76% | 38.54% | -8.54% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 18.44% | -34.12% | -29.15% | 16.42% | 23.96% | -24.88% | -28.25% | -0.33% | 16.45% | 8.46% | -28.33% | 31.95% | -10.68% | -72.69% | -15.93% | 15.32% | -24.32% | 17.42% | -18.63% | -21.42% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -12.09% | -166.82% | -77.63% | 166.25% | -64.07% | -279.37% | -131.27% | 138.01% | -73.83% | -111.54% | -2,800.00% | 136.02% | -204.26% | -119.39% | 42.33% | 125.81% | -696.88% | 141.88% | -327.50% | 225.27% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 70.32% | 76.27% | 13.22% | -23.35% | -35.68% | -111.54% | -80.42% | -70.81% | -22.90% | 350.00% | -24.50% | -24.78% | -88.28% | -81.67% | -27.19% | -49.71% | 185.71% | 236.36% | 87.95% | 86.21% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 23.64% | 59.26% | 67.12% | 83.28% | 46.30% | -50.79% | 0.22% | 47.28% | -5.48% | -20.18% | -44.89% | -44.79% | -61.27% | -62.46% | -52.43% | -52.03% | -36.33% | 52.43% | 1.09% | -11.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 16.25% | -5.47% | 37.48% | 101.03% | 18.98% | -18.23% | -10.91% | -6.21% | -1.29% | 20.95% | 19.08% | 6.21% | -22.32% | 28.99% | -11.16% | 3.86% | -22.33% | -20.70% | -25.53% | -30.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -53.11% | -13.69% | 85.34% | 2.20% | -60.66% | -115.48% | 414.58% | 52.32% | 3.91% | -49.79% | -5.00% | 51.75% | -83.82% | -21.43% | 277.27% | 4.82% | -8.05% | -7.50% | 110.81% | 3.85% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 70.32% | 76.27% | 13.22% | -23.35% | -35.68% | -111.54% | -80.42% | -70.81% | -22.90% | 350.00% | -24.50% | -24.78% | -88.28% | -81.67% | -27.19% | -49.71% | 185.71% | 236.36% | 87.95% | 86.21% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 23.64% | 59.26% | 67.12% | 83.28% | 46.30% | -50.79% | 0.22% | 47.28% | -5.48% | -20.18% | -44.89% | -44.79% | -61.27% | -62.46% | -52.43% | -52.03% | -36.33% | 52.43% | 1.09% | -11.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 16.25% | -5.47% | 37.48% | 101.03% | 18.98% | -16.84% | -10.91% | -6.21% | -1.29% | 20.95% | 19.08% | 6.21% | -22.32% | 28.99% | -11.16% | 3.86% | -22.33% | -20.70% | -25.53% | -30.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -53.11% | -13.69% | 85.34% | 2.20% | -60.66% | -115.48% | 414.58% | 52.32% | 3.91% | -49.79% | -5.00% | 51.75% | -83.82% | -21.43% | 277.27% | 4.82% | -8.05% | -7.50% | 110.81% | 3.85% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 714.00 | 742.00 | -240.00 | -619.00 | -693.00 | -2149.00 | -1675.00 | -1499.00 | -180.00 | 940.00 | -168.00 | -260.00 | -1015.00 | -548.00 | -164.00 | -430.00 | 299.00 | 351.00 | 433.00 | 406.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 720.00 | 3,133.00 | 4,236.00 | 1,894.00 | 770.00 | -173.00 | -65.00 | 710.00 | -159.00 | -468.00 | -2083.00 | -2378.00 | -1889.00 | -1757.00 | -2007.00 | -2189.00 | -896.00 | 744.00 | 101.00 | -284.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 727.00 | -1567.00 | 1,550.00 | 2,518.00 | 668.00 | -1750.00 | -640.00 | -383.00 | -153.00 | 1,923.00 | 2,394.00 | 136.00 | -426.00 | 219.00 | -397.00 | 20.00 | -875.00 | -664.00 | -1814.00 | -2402.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -1214.00 | -170.00 | 592.00 | 173.00 | -1288.00 | -1625.00 | 1,066.00 | 349.00 | 30.00 | -506.00 | -42.00 | 257.00 | -726.00 | -38.00 | 342.00 | -9.00 | 4.00 | 14.00 | 423.00 | -36.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 27.25% | -15.06% | 40.59% | -26.73% | -29.58% | -61.90% | -82.44% | -69.53% | -22.76% | 19.83% | -16.95% | -15.36% | -77.90% | -49.28% | -8.67% | -34.07% | 57.69% | 78.01% | 37.99% | 25.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 24.41% | 50.97% | 97.67% | 77.89% | 31.28% | 37.63% | -0.56% | 9.50% | -11.54% | -27.08% | -41.03% | -42.62% | -50.65% | -38.60% | -48.93% | -44.60% | -35.44% | 2.66% | 1.53% | -11.25% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 19.98% | 28.47% | 35.61% | 46.15% | 17.39% | -13.39% | -10.19% | -7.69% | 0.93% | 9.45% | 2.41% | 7.74% | -17.33% | 9.64% | -5.70% | -6.04% | -24.76% | -18.94% | -23.71% | -31.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -54.58% | -6.16% | 120.69% | -22.10% | -56.35% | -49.23% | 1.72% | 35.17% | 10.66% | -21.25% | -29.50% | 37.76% | -71.11% | 80.77% | 26.95% | -0.56% | -30.90% | 104.07% | -1.59% | -9.72% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 351.00 | -715.00 | 504.00 | -1023.00 | -760.00 | -1488.00 | -3064.00 | -1924.00 | -262.00 | 294.00 | -163.00 | -205.00 | -1282.00 | -742.00 | -76.00 | -448.00 | 252.00 | 803.00 | 415.00 | 250.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 1,003.00 | 1,679.00 | 3,260.00 | 2,422.00 | 799.00 | 698.00 | -134.00 | 108.00 | -671.00 | -1908.00 | -2724.00 | -3153.00 | -2304.00 | -1935.00 | -3303.00 | -2577.00 | -1292.00 | 356.00 | 176.00 | -403.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,240.00 | 1,670.00 | 2,588.00 | 2,653.00 | 913.00 | -1338.00 | -912.00 | -708.00 | -19.00 | 485.00 | 32.00 | 293.00 | -745.00 | 251.00 | -374.00 | -545.00 | -1701.00 | -1847.00 | -2385.00 | -3351.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -1778.00 | -7.00 | 1,558.00 | -797.00 | -1514.00 | -735.00 | -18.00 | 343.00 | 148.00 | -179.00 | -476.00 | 301.00 | -928.00 | 362.00 | 190.00 | -71.00 | -228.00 | 912.00 | -199.00 | -236.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 70.32% | 42.47% | 13.22% | -23.35% | -35.68% | -97.36% | -80.42% | -70.81% | -22.90% | 1,890.91% | -24.50% | -24.78% | -88.28% | -63.01% | -27.19% | -49.71% | 185.71% | -8.64% | 87.95% | 86.21% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 23.64% | 86.37% | 67.12% | 83.28% | 46.30% | 40.71% | 0.22% | 47.28% | -5.48% | -9.14% | -44.89% | -44.79% | -61.27% | -42.04% | -52.43% | -52.03% | -36.33% | 88.78% | 1.09% | -11.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 16.25% | -5.47% | 37.48% | 101.03% | 18.98% | -47.32% | -10.91% | -6.21% | -1.29% | 34.21% | 19.08% | 6.21% | -22.32% | 50.75% | -11.16% | 3.86% | -22.33% | -24.01% | -25.53% | -30.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -53.11% | -13.69% | 85.34% | 2.20% | -60.66% | -96.45% | 1,272.73% | 52.32% | 3.91% | -8.37% | -47.95% | 51.75% | -83.82% | 189.29% | 2.47% | 4.82% | -8.05% | -7.50% | 110.81% | 3.85% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -1.08% | -1.29% | 2.79% | 1.78% | 3.79% | 1.64% | 6.47% | 6.65% | 5.46% | 0.28% | 5.84% | 5.02% | 6.70% | 0.62% | 2.19% | 3.62% | 3.78% | -83.19% | 1.84% | 3.62% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 4.79% | -2.18% | 1.86% | 1.71% | 2.40% | -0.19% | 4.12% | 2.89% | 2.69% | 0.20% | 5.02% | 4.46% | 5.31% | 0.85% | 4.82% | 5.09% | 5.31% | -44.65% | 3.28% | 4.08% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 5.44% | 55.14% | 5.58% | 5.45% | 5.42% | 54.55% | 6.52% | 5.96% | 4.72% | -0.94% | 3.56% | 3.34% | 3.85% | 0.07% | 4.07% | 3.46% | 3.70% | -29.83% | 3.81% | 4.12% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -2.09% | 629.63% | -85.57% | -1.28% | -0.15% | 614.47% | -84.88% | -1.11% | -1.27% | 579.39% | -84.04% | -1.88% | 0.31% | 540.72% | -83.80% | -0.51% | 0.47% | 3.77% | -1.82% | 1.22% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 1,050.00 | 1,005.00 | 785.00 | 132.00 | -52.00 | -416.00 | -843.00 | -1039.00 | -973.00 | -614.00 | -291.00 | 7.00 | -67.00 | -226.00 | -232.00 | -252.00 | -96.00 | -8.00 | 55.00 | 153.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 790.00 | 1,091.00 | 1,505.00 | 1,481.00 | 1,457.00 | 1,088.00 | 492.00 | 194.00 | 26.00 | -25.00 | -350.00 | -899.00 | -1091.00 | -1256.00 | -1366.00 | -1283.00 | -1135.00 | -848.00 | -468.00 | -91.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,097.00 | 948.00 | 975.00 | 911.00 | 838.00 | 787.00 | 387.00 | -107.00 | -235.00 | 61.00 | 371.00 | 449.00 | 417.00 | 249.00 | -31.00 | -50.00 | -137.00 | -259.00 | -526.00 | -997.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 67.00 | 107.00 | 93.00 | -135.00 | -117.00 | -257.00 | -335.00 | -330.00 | -51.00 | 102.00 | -12.00 | -32.00 | -125.00 | -57.00 | -18.00 | -52.00 | 31.00 | 31.00 | 46.00 | 46.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,583.00 | 1,042.00 | 909.00 | -9.00 | -191.00 | -195.00 | -1170.00 | -1412.00 | -1371.00 | -1239.00 | -568.00 | -117.00 | -198.00 | -281.00 | -293.00 | -306.00 | -115.00 | 37.00 | 91.00 | 153.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 1,254.00 | 1,248.00 | 1,730.00 | 1,673.00 | 1,622.00 | 1,542.00 | 810.00 | 329.00 | 21.00 | -392.00 | -830.00 | -1538.00 | -1760.00 | -1715.00 | -2031.00 | -1835.00 | -1684.00 | -1483.00 | -771.00 | -270.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,847.00 | 1,718.00 | 1,919.00 | 1,718.00 | 1,622.00 | 1,296.00 | 560.00 | -109.00 | -308.00 | -186.00 | -8.00 | 144.00 | 53.00 | 21.00 | -51.00 | -94.00 | -292.00 | -636.00 | -1032.00 | -1691.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 49.00 | -129.00 | 305.00 | -234.00 | -133.00 | -133.00 | -671.00 | -476.00 | -92.00 | -1.00 | 0.00 | -25.00 | -173.00 | -84.00 | -12.00 | -38.00 | 18.00 | 69.00 | 41.00 | 25.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,322.00 | 920.00 | 789.00 | 82.00 | -144.00 | -284.00 | -1015.00 | -1230.00 | -1139.00 | -935.00 | -433.00 | -107.00 | -179.00 | -237.00 | -237.00 | -251.00 | -50.00 | 246.00 | 288.00 | 404.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,036.00 | 1,097.00 | 1,512.00 | 1,535.00 | 1,330.00 | 1,382.00 | 503.00 | 237.00 | 39.00 | -299.00 | -658.00 | -1255.00 | -1462.00 | -1456.00 | -1685.00 | -1588.00 | -1368.00 | -926.00 | -382.00 | 46.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,466.00 | 1,440.00 | 1,564.00 | 1,457.00 | 1,277.00 | 1,058.00 | 464.00 | -110.00 | -247.00 | -122.00 | 65.00 | 198.00 | 13.00 | 209.00 | -167.00 | -121.00 | -190.00 | -290.00 | -608.00 | -1102.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 72.00 | -60.00 | 218.00 | -148.00 | -154.00 | -200.00 | -513.00 | -363.00 | -63.00 | 4.00 | -11.00 | -38.00 | -135.00 | -54.00 | -11.00 | -51.00 | 66.00 | 242.00 | 31.00 | 65.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 351.00 | -715.00 | 504.00 | -1023.00 | -760.00 | -1488.00 | -3064.00 | -1924.00 | -262.00 | 294.00 | -163.00 | -205.00 | -1282.00 | -742.00 | -76.00 | -448.00 | 252.00 | 803.00 | 415.00 | 250.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 1,003.00 | 1,679.00 | 3,260.00 | 2,422.00 | 799.00 | 698.00 | -134.00 | 108.00 | -671.00 | -1908.00 | -2724.00 | -3153.00 | -2304.00 | -1935.00 | -3303.00 | -2577.00 | -1292.00 | 356.00 | 176.00 | -403.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,240.00 | 1,670.00 | 2,588.00 | 2,653.00 | 913.00 | -1338.00 | -912.00 | -708.00 | -19.00 | 485.00 | 32.00 | 293.00 | -745.00 | 251.00 | -374.00 | -545.00 | -1701.00 | -1847.00 | -2385.00 | -3351.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -1778.00 | -7.00 | 1,558.00 | -797.00 | -1514.00 | -735.00 | -18.00 | 343.00 | 148.00 | -179.00 | -476.00 | 301.00 | -928.00 | 362.00 | 190.00 | -71.00 | -228.00 | 912.00 | -199.00 | -236.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 11.14% | 6.93% | 24.18% | -5.44% | -2.94% | -17.36% | -39.56% | -32.83% | -11.16% | -2.69% | -4.52% | -2.90% | -16.86% | -3.72% | -1.84% | -2.84% | 2.14% | -9.78% | -2.04% | -0.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 7.08% | 10.48% | 23.73% | 20.67% | 10.85% | 5.60% | 2.87% | 6.98% | -1.41% | -4.91% | -10.51% | -14.88% | -10.50% | -8.18% | -17.26% | -14.11% | -8.97% | -5.45% | -2.81% | -2.22% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 6.53% | 6.69% | 12.95% | 10.46% | 3.99% | 0.00% | 0.17% | -0.67% | 1.15% | 1.63% | 1.80% | 2.76% | 0.12% | 1.99% | 0.40% | 2.93% | -4.04% | -5.67% | -7.18% | -9.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -25.41% | -5.93% | 41.07% | -4.47% | -23.44% | -19.90% | 3.18% | 6.17% | 1.25% | -12.27% | 1.24% | 7.96% | -13.31% | 1.61% | 3.22% | 6.86% | -8.86% | -10.25% | 12.07% | 8.11% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 14.29% | -12.50% | 14.29% | 12.50% | 0.00% | 14.29% | 0.00% | 0.00% | 12.50% | 25.00% | 25.00% | 33.33% | 11.11% | 10.00% | 10.00% | 0.00% | -10.00% | 0.00% | 18.18% | -16.67% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -14.94% | -13.99% | -3.85% | 8.74% | 4.55% | 4.55% | 4.55% | 4.00% | 8.74% | 7.72% | 12.62% | 14.47% | 7.72% | 16.26% | 11.20% | 10.06% | 4.00% | 11.20% | 17.57% | 3.57% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -9.25% | 0.00% | -4.36% | 0.00% | -4.36% | -6.17% | -2.33% | 0.00% | -7.09% | -1.89% | 2.13% | 11.38% | 7.39% | 9.46% | 9.46% | 8.45% | 5.15% | 6.58% | 13.18% | 4.56% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 0.00% | -12.50% | 14.29% | 12.50% | -11.11% | 0.00% | 0.00% | 12.50% | 0.00% | 11.11% | 0.00% | 20.00% | -16.67% | 10.00% | 0.00% | 9.09% | -25.00% | 22.22% | 18.18% | -23.08% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1297.00 | -290.00 | -40.00 | -503.00 | 506.00 | -6239.00 | -861.00 | -913.00 | -147.00 | 8,562.00 | 221.00 | 622.00 | -13381.00 | 2,583.00 | 124.00 | -390.00 | 1,026.00 | -29201.00 | -739.00 | -2233.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 2,109.00 | 10,016.00 | -514.00 | 5,959.00 | 1,696.00 | -3348.00 | 1,476.00 | -3565.00 | -938.00 | 2,033.00 | -680.00 | -795.00 | -13023.00 | 4,906.00 | -516.00 | -681.00 | -12502.00 | -18056.00 | -394.00 | -2001.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 288.00 | -752.00 | 807.00 | -3969.00 | 4,611.00 | -9973.00 | 268.00 | -721.00 | 2,468.00 | 12,339.00 | -1154.00 | 5,668.00 | -11833.00 | 7,796.00 | 1,820.00 | -3333.00 | -13293.00 | -24585.00 | -1295.00 | -3417.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -912.00 | 637.00 | 11.00 | -240.00 | 97.00 | -6107.00 | 5,389.00 | -291.00 | 863.00 | 2,601.00 | -2952.00 | 109.00 | -13140.00 | 18,565.00 | -5411.00 | -404.00 | -11725.00 | -11661.00 | 23,051.00 | -1898.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -12.12% | -6.87% | -7.71% | -3.75% | -3.75% | -0.90% | 0.00% | 14.72% | 12.39% | 0.32% | 0.36% | -12.51% | -10.65% | 0.14% | 1.89% | 1.89% | 7.82% | 9.79% | 4.97% | 4.97% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -6.54% | -4.85% | -8.99% | -8.49% | -10.42% | -7.46% | -14.21% | -2.73% | -1.67% | -2.54% | -2.52% | -1.14% | -1.13% | -0.15% | 0.75% | 0.75% | 2.68% | 3.32% | 2.39% | -2.19% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -8.78% | -10.81% | -6.17% | -7.02% | -3.56% | -5.83% | -3.81% | -1.12% | -2.46% | -3.05% | -5.43% | -5.12% | -6.31% | -4.46% | -8.38% | -3.88% | -1.74% | 0.36% | -0.19% | 0.66% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.00% | -2.88% | -0.90% | 0.00% | 0.00% | 0.00% | 0.00% | 14.72% | -2.04% | -10.74% | 0.04% | 0.02% | 0.04% | 0.04% | 1.79% | 0.02% | 5.86% | 1.86% | -2.67% | 0.02% |