|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.78B | 2.33B | 1.88B | 1.21B | 1.72B | 1.92B | 1.58B | 0.80B | 1.09B | 1.17B | 1.16B | 0.87B | 1.00B | 0.88B | 0.68B | 0.56B | 0.59B | 0.40B | 0.46B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.67B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.78B | 2.33B | 1.88B | 1.21B | 1.72B | 1.92B | 1.58B | 0.80B | 1.76B | 1.84B | 1.16B | 0.87B | 1.00B | 0.88B | 0.68B | 0.56B | 0.59B | 0.40B | 0.47B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.70B | 0.50B | 0.51B | 0.74B | 0.55B | 0.42B | 0.36B | 0.44B | 0.46B | 0.44B | 0.35B | 0.41B | 0.41B | 0.37B | 0.31B | 0.38B | 0.37B | 0.35B | 0.30B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.70B | 0.50B | 0.51B | 0.74B | 0.55B | 0.42B | 0.36B | 0.44B | 0.46B | 0.44B | 0.35B | 0.41B | 0.41B | 0.37B | 0.31B | 0.38B | 0.37B | 0.35B | 0.30B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.50B | 0.50B | 0.52B | 0.61B | 0.57B | 0.54B | 0.55B | 0.59B | 0.54B | 0.53B | 0.57B | 0.63B | 0.61B | 0.59B | 0.61B | 0.68B | 0.61B | 0.59B | 0.59B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.15B | 0.20B | 0.21B | 0.17B | 0.15B | 0.22B | 0.20B | 0.19B | 0.19B | 0.22B | 0.19B | 0.15B | 0.14B | 0.14B | 0.14B | 0.18B | 0.12B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 3.35B | 3.54B | 3.13B | 2.77B | 3.01B | 3.05B | 2.75B | 2.05B | 2.97B | 3.02B | 2.31B | 2.11B | 2.18B | 1.99B | 1.75B | 1.77B | 1.76B | 1.61B | 1.65B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.17B | 0.17B | 0.20B | 0.23B | 0.24B | 0.22B | 0.22B | 0.26B | 0.31B | 0.27B | 0.24B | 0.30B | 0.32B | 0.29B | 0.29B | 0.32B | 0.36B | 0.34B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.97B | 1.92B | 2.06B | 2.03B | 2.00B | 2.00B | 2.17B | 2.16B | 2.13B | 2.11B | 2.27B | 2.28B | 2.24B | 2.25B | 2.33B | 2.33B | 2.32B | 2.33B | 2.42B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.07B | 0.05B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.06B | 0.10B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.43B | 0.54B | 0.50B | 0.38B | 0.37B | 0.36B | 0.38B | 0.36B | 0.38B | 0.39B | 0.39B | 0.43B | 0.39B | 0.40B | 0.41B | 0.41B | 0.42B | 0.41B | 0.40B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.62B | 14.47B | 14.55B | 14.04B | 14.34B | 14.57B | 14.54B | 14.27B | 14.53B | 14.50B | 14.53B | 14.31B | 14.64B | 14.62B | 14.67B | 14.40B | 14.75B | 14.72B | 15.06B | 14.51B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87B | 17.83B | 18.09B | 17.65B | 17.12B | 17.58B | 17.59B | 17.34B | 16.58B | 17.47B | 17.55B | 16.98B | 16.76B | 16.80B | 16.67B | 16.54B | 16.52B | 16.48B | 16.67B | 16.61B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.26B | 0.28B | 0.31B | 0.28B | 0.27B | 0.25B | 0.27B | 0.25B | 0.29B | 0.29B | 0.31B | 0.28B | 0.28B | 0.26B | 0.29B | 0.28B | 0.28B | 0.28B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.64B | 0.28B | 0.31B | 0.28B | 0.27B | 0.25B | 0.27B | 0.25B | 0.29B | 0.29B | 0.31B | 0.28B | 0.28B | 0.26B | 0.29B | 0.28B | 0.28B | 0.28B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.78B | 0.08B | 0.67B | 0.17B | 0.66B | 0.66B | 0.07B | 0.40B | 0.47B | 0.17B | 0.17B | 0.15B | 0.50B | 0.17B | 0.06B | 0.06B | 0.51B | 0.51B | 0.19B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.08B | 0.07B | 0.09B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.09B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.98B | | | | 0.21B | | 0.21B | | | | 0.52B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 1.18B | 1.52B | 0.95B | 0.98B | 0.94B | 1.05B | 1.74B | 1.65B | 1.71B | 1.69B | 0.79B | 0.94B | 0.99B | 0.99B | 0.98B | 0.87B | 1.69B | 1.31B | 1.28B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 5.10B | 5.10B | 5.10B | 5.05B | 5.05B | 4.93B | 4.07B | 4.07B | 4.82B | 4.82B | 5.07B | 4.86B | 4.86B | 4.86B | 4.87B | 5.02B | 4.27B | 4.95B | 5.05B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.75B | 0.71B | 0.44B | 0.43B | 0.35B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.46B | 0.46B | 0.46B | 0.46B | 0.60B | 0.60B | 0.61B | 0.61B | 0.48B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.05B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.08B | 0.08B | 0.09B | 0.08B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.36B | 0.36B | 0.35B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.36B | 0.35B | 0.35B | 0.35B | 0.34B | 0.35B | 0.36B | 0.35B | 0.34B | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18B | 7.07B | 7.36B | 6.54B | 6.54B | 6.42B | 6.41B | 6.25B | 6.17B | 6.98B | 6.97B | 6.40B | 6.35B | 6.40B | 6.40B | 6.46B | 6.52B | 6.61B | 6.89B | 6.83B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.55B | 7.43B | 7.72B | 6.88B | 6.88B | 6.76B | 6.75B | 6.59B | 6.50B | 7.33B | 7.32B | 6.75B | 6.70B | 6.75B | 6.74B | 6.82B | 6.88B | 6.95B | 7.23B | 7.19B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 5.10B | 5.10B | 5.10B | 5.05B | 5.05B | 4.93B | 4.07B | 5.05B | 5.80B | 4.82B | 5.07B | 4.86B | 5.07B | 4.86B | 5.08B | 5.02B | 4.27B | 4.95B | 5.57B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | -0.92B | 10.37B | -0.00B | | 7.95B | 10.84B | 2.39B | -0.45B | -0.44B | 10.23B | 10.24B | 0.02B | -0.50B | 9.93B | 9.72B | 7.48B | 0.18B | 9.44B | 9.43B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | -0.92B | 10.37B | 0.24B | 8.08B | -0.63B | 10.84B | -0.46B | 7.66B | 1.83B | 10.23B | 10.24B | 7.57B | 0.18B | 9.93B | 9.72B | 7.48B | 0.02B | 9.44B | 9.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87B | 17.83B | 18.09B | 17.65B | 17.12B | 17.58B | 17.59B | 17.34B | 16.58B | 17.47B | 17.55B | 16.98B | 16.76B | 16.80B | 16.67B | 16.54B | 16.52B | 16.48B | 16.67B | 16.61B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | -0.66B | -0.65B | 2.13B | 1.68B | -0.40B | 2.51B | 2.39B | -0.24B | -0.23B | 1.93B | -0.29B | -0.29B | 1.90B | 1.78B | -0.40B | 1.64B | -0.36B | -0.35B | -0.29B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |