|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 1.83M | 0.21M | 0.23M | 0.20M | 0.26M | 0.50M | 0.49M | 0.06M | 0.14M | 0.04M | 0.32M | 0.28M | 0.25M | 0.01M | 0.18M | 0.00M | 0.37M | -0.60M | 0.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.19M | 2.40M | 2.21M | 2.64M | 2.61M | 2.44M | 2.40M | 2.67M | 2.50M | 2.21M | 2.60M | 2.49M | 2.42M | 2.47M | 2.29M | 3.13M | 3.45M | 3.50M | 3.54M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.09M | 0.21M | 0.37M | 0.40M | 0.29M | -0.04M | 0.11M | 1.26M | 1.05M | 0.33M | 0.07M | 0.07M | 0.08M | 0.41M | 0.16M | 0.44M | 0.26M | 1.34M | 0.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 5.11M | 2.83M | 2.82M | 3.25M | 3.16M | 2.90M | 3.01M | 4.00M | 3.69M | 2.58M | 2.99M | 2.84M | 2.75M | 2.88M | 2.63M | 3.58M | 4.08M | 4.24M | 4.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.51M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | -0.02M | 0.01M | 0.09M | -0.30M | 1.20M | 0.62M | 0.37M | 0.17M | 1.27M | 0.10M | -0.98M | -0.35M | 0.05M | -0.04M | -0.29M | -5.76M | 4.65M | 0.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | -1.94M | 0.01M | 0.09M | -0.30M | 1.20M | 0.62M | 0.37M | 0.17M | 4.37M | 0.10M | -0.98M | -0.35M | 0.05M | -0.04M | -0.29M | -5.76M | -6.71M | 0.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | -2.81M | -3.15M | -3.45M | -1.70M | -2.39M | -3.63M | -3.52M | 1.79M | -2.90M | -3.82M | -3.11M | -2.83M | -2.68M | -3.87M | -9.84M | -10.95M | -4.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.13 | -0.07 | -0.08 | -0.07 | -0.07 | -0.04 | -0.05 | -0.07 | -0.07 | 0.04 | -0.05 | -0.07 | -0.05 | -0.05 | -0.04 | -0.05 | -0.12 | -0.11 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | -0.13 | -0.07 | -0.08 | -0.07 | -0.07 | -0.04 | -0.05 | -0.07 | -0.07 | 0.04 | -0.05 | -0.07 | -0.05 | -0.05 | -0.04 | -0.05 | -0.12 | -0.11 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.65M | 36.76M | 47.08M | 43.81M | 44.91M | 49.44M | 50.29M | 52.99M | 52.04M | 56.09M | 56.76M | 57.32M | 58.54M | 67.92M | 75.98M | 76.49M | 86.02M | 122.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.43M | 31.81M | 32.65M | 36.76M | 41.95M | 47.46M | 44.91M | 49.44M | 50.29M | 51.20M | 52.04M | 56.09M | 56.76M | 57.32M | 58.54M | 67.92M | 71.97M | 85.37M | 86.02M | 122.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -4.57M | -2.71M | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |