|
Revenue
|
-0.00M | -0.01M | | | | | | | | | | | | |
|
Cost of Revenue
|
0.53M | 0.78M | | 0.01M | | | | | | | | | | |
|
Amortization - Intangibles
|
0.04M | 0.04M | | 0.03M | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
0.04M | 0.04M | | | | | | | | | | | | |
|
Research & Development
|
725.00 | | | 0.82M | 0.02M | 0.24M | 0.13M | 0.17M | 1.64M | 2.11M | 1.82M | 2.11M | 1.83M | 0.21M |
|
Selling, General & Administrative
|
1.46M | 1.67M | | 2.05M | 1.00M | 0.89M | 1.36M | 1.23M | 1.54M | 1.57M | 2.08M | 2.20M | 2.19M | 2.40M |
|
Other Operating Expenses
|
-725.00 | -1.38M | | 0.06M | 0.16M | 0.81M | 0.67M | 0.04M | 0.16M | 0.62M | 1.68M | 0.40M | 1.09M | 0.21M |
|
Operating Expenses
|
1.49M | 3.09M | | 2.93M | 1.18M | 1.95M | 2.16M | 1.44M | 3.34M | 4.30M | 5.58M | 4.71M | 5.11M | 2.83M |
|
Operating Income
|
-2.02M | -3.86M | | | -1.18M | -1.95M | | | -3.34M | -4.30M | | | | |
|
EBIT
|
-2.02M | -3.86M | | | -1.18M | -1.95M | -2.16M | -1.44M | -3.34M | -4.30M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Non Operating Investment Income
|
| | | | | | | | | | 0.19M | 1.22M | 0.51M | |
|
Interest & Investment Income
|
0.27M | 0.07M | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | -0.01M | 0.00M | 0.00M | -0.00M | 0.00M | -0.02M | -0.02M | 0.00M | 0.01M | 0.04M | -0.02M |
|
Non Operating Income
|
| | | 0.16M | 0.01M | 0.67M | -0.00M | 0.00M | -0.02M | -2.68M | 0.20M | 1.23M | 0.54M | 0.12M |
|
EBT
|
-1.75M | -3.80M | | | -1.17M | -1.27M | -2.16M | -1.44M | -3.36M | -6.98M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Profit After Tax
|
-1.72M | -3.80M | | -2.77M | -1.83M | -2.78M | -3.29M | -2.47M | -9.75M | -8.07M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Income from Continuing Operations
|
-1.75M | -3.80M | | | -1.17M | -1.27M | -2.16M | -1.44M | -3.36M | -6.98M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Consolidated Net Income
|
-1.75M | -3.80M | | | -0.66M | -1.51M | -1.12M | -1.03M | -6.39M | -1.09M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Income towards Parent Company
|
-1.75M | -3.80M | | | -0.66M | -1.51M | -1.12M | -1.03M | -6.39M | -1.09M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Net Income towards Common Stockholders
|
-1.75M | -3.80M | | | -0.66M | -1.51M | -1.12M | -1.03M | -6.39M | -1.09M | -5.39M | -3.48M | -4.57M | -2.71M |
|
EPS (Basic)
|
-0.29 | -0.46 | | -1.81 | -0.95 | -0.73 | -0.82 | -0.25 | -0.42 | -0.40 | -0.19 | -0.11 | -0.13 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
-0.03 | -0.05 | | | | | | | | -0.12 | -0.19 | -0.11 | -0.13 | |
|
Shares Outstanding (Weighted Average)
|
58.81M | 83.72M | 1.48M | 1.53M | 1.93M | 1.96M | 4.00M | 5.79M | 7.90M | 8.80M | 28.60M | 32.43M | 34.33M | |
|
Shares Outstanding (Diluted Average)
|
58.81M | 83.72M | | | | | | | | 8.80M | 28.60M | 32.43M | 34.33M | |
|
EBITDA
|
-1.98M | -3.83M | | | -1.83M | -2.78M | -2.16M | -1.44M | -9.75M | -8.07M | -5.39M | -3.48M | -4.57M | -2.71M |
|
Interest Expenses
|
0.00M | 0.01M | | | | | | | | | | | | |