|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 119.00M | 115.29M | 115.99M | 109.04M | 100.31M | 75.20M | 39.70M | 17.29M | 11.74M | 10.85M | 6.13M | 3.16M | 4.54M | 4.27M | 3.30M | 6.70M | 12.90M | 48.58M | 41.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 3.44M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.03M | 122.44M | 115.29M | 115.99M | 109.04M | 100.31M | 75.20M | 39.70M | 17.29M | 11.74M | 10.85M | 6.13M | 3.16M | 4.54M | 4.27M | 3.30M | 6.70M | 12.90M | 48.58M | 41.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | 2.40M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.23M | 0.21M | 0.17M | 0.17M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 0.81M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.37M | 0.32M | 0.73M | 0.72M | 0.52M | 0.89M | 0.80M | 0.56M | 0.42M | 0.66M | 0.85M | 4.55M | 0.26M | 0.09M | 0.14M | 0.31M | 0.08M | 0.29M | 0.89M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.56M | 122.77M | 115.61M | 116.73M | 109.76M | 100.82M | 76.09M | 40.50M | 17.85M | 12.16M | 11.61M | 6.98M | 7.71M | 5.67M | 4.86M | 4.16M | 7.32M | 13.41M | 48.87M | 42.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 10.48M | 14.48M | 31.66M | 43.68M | 64.26M | 90.08M | 116.03M | 123.73M | 129.96M | 132.40M | 134.04M | 134.44M | 136.24M | 137.87M | 139.10M | 139.22M | 140.22M | 143.19M | 144.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.24M | 2.67M | 2.70M | | | 2.15M | 3.47M | 4.64M | 5.02M | 5.46M | 5.84M | 1.83M | 1.33M | 3.63M | 3.99M | 3.79M | 3.98M | 2.47M | 2.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 10.98M | 17.37M | 31.86M | 43.83M | 64.38M | 92.32M | 119.59M | 128.79M | 135.36M | 138.22M | 140.20M | 136.57M | 137.82M | 141.49M | 143.28M | 143.17M | 144.33M | 145.66M | 146.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.94M | 133.76M | 132.98M | 148.58M | 153.59M | 165.21M | 168.41M | 160.09M | 146.64M | 147.51M | 149.83M | 147.18M | 144.28M | 143.49M | 146.36M | 147.44M | 150.50M | 157.73M | 194.53M | 189.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.00M | 3.04M | 6.20M | 4.93M | 18.52M | 23.01M | 15.72M | 3.76M | 6.40M | 5.96M | 5.56M | 6.48M | 7.62M | 9.52M | 8.48M | 7.25M | 6.87M | 3.99M | 4.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.21M | 1.85M | 1.60M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.00M | 3.04M | 6.20M | 4.93M | 18.52M | 23.01M | 15.72M | 3.76M | 6.40M | 5.96M | 5.56M | 6.48M | 7.62M | 9.52M | 8.48M | 12.25M | 11.08M | 5.84M | 6.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.79M | 2.13M | 1.82M | 2.01M | 2.12M | 0.63M | 2.04M | 2.13M | 2.42M | 0.93M | 1.61M | 1.20M | 1.70M | 1.33M | 1.72M | 1.94M | 1.40M | 1.66M | 0.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.61M | | | | 0.05M | 0.37M | 0.17M | 0.24M | 0.21M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.13M | 0.09M | 0.10M | 0.01M | 0.11M | 0.01M | 0.01M | 0.12M | 0.13M | 0.14M | 0.14M | 0.01M | 0.01M | 0.31M | 0.22M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 5.95M | 5.32M | 8.18M | 7.09M | 20.77M | 25.06M | 17.82M | 6.01M | 8.94M | 7.78M | 7.30M | 7.82M | 9.45M | 11.76M | 11.12M | 14.33M | 18.33M | 11.62M | 9.06M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.02M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.08M | 0.05M | 0.01M | | | 0.01M | 0.28M | 0.25M | 0.22M | 0.19M | 0.15M | 0.12M | 0.09M | 0.05M | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.47M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 5.41M | 8.22M | 7.10M | 20.77M | 25.06M | 17.85M | 6.31M | 9.21M | 8.01M | 7.50M | 7.98M | 9.58M | 11.76M | 11.18M | 14.35M | 18.33M | 11.62M | 9.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 7.41M | 6.79M | 9.60M | 8.48M | 22.15M | 26.44M | 19.23M | 7.69M | 10.58M | 9.39M | 8.88M | 9.36M | 10.96M | 13.23M | 12.56M | 15.73M | 19.71M | 13.00M | 10.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.61M | 126.34M | 126.20M | 138.98M | 145.11M | 143.06M | 141.97M | 140.86M | 138.95M | 136.93M | 140.44M | 138.30M | 134.92M | 132.53M | 133.12M | 134.88M | 134.77M | 138.02M | 181.53M | 178.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.61M | 126.34M | 126.20M | 138.98M | 145.11M | 143.06M | 141.97M | 140.86M | 138.95M | 136.93M | 140.44M | 138.30M | 134.92M | 132.53M | 133.12M | 134.88M | 134.77M | 138.02M | 181.53M | 178.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.94M | 133.76M | 132.98M | 148.58M | 153.59M | 165.21M | 168.41M | 160.09M | 146.64M | 147.51M | 149.83M | 147.18M | 144.28M | 143.49M | 146.36M | 147.44M | 150.50M | 157.73M | 194.53M | 189.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.00 | 161.00 | 0.39M | 0.25M | 161.00 | 1.15M | 1.21M | 161.00 | 161.00 | 1.76M | 1.77M | 1.22M | 4.12M | 161.00 | 4.09M | 161.00 | 161.00 | 22.22M | 161.00 | 161.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -334.88M | -339.45M | -342.16M | -344.97M | -348.12M | -351.57M | -353.28M | -355.67M | -359.29M | -362.82M | -361.03M | -363.93M | -367.75M | -370.85M | -373.69M | -376.36M | -380.23M | -390.07M | -401.01M | -405.69M |