|
Cash & Equivalents
|
11.42M | 10.51M | 1.02M | 1.16M | 0.72M | 1.87M | 0.88M | 2.33M | 5.48M | 50.31M | 118.00M | 119.14M | 119.00M |
|
Short-term Investments
|
| | | | | | | | | 1.52M | 1.71M | 2.93M | 3.44M |
|
Cash & Current Investments
|
11.42M | 10.51M | 1.02M | 1.16M | 0.72M | 1.87M | 0.88M | 2.33M | 5.48M | 51.84M | 119.71M | 122.07M | 122.44M |
|
Receivables - Other
|
| | | 0.03M | | | | | | 0.30M | | | |
|
Prepaid Assets
|
| | 0.72M | 0.48M | 0.63M | 0.49M | 0.84M | 0.64M | 0.43M | 0.75M | 0.75M | 0.49M | 0.37M |
|
Current Assets
|
| | 3.36M | 3.40M | 1.35M | 2.36M | 1.72M | 2.97M | 15.22M | 52.59M | 120.32M | 122.56M | 122.77M |
|
Property, Plant & Equipment (Net)
|
| | 20.53M | 20.50M | 20.48M | 8.99M | 20.32M | 20.41M | 9.00M | 8.98M | 8.98M | 8.98M | 10.48M |
|
Other Non-Current Assets
|
| | 3.75M | 3.77M | 3.78M | 15.14M | 3.81M | 3.81M | 9.31M | 0.01M | | 0.10M | 0.24M |
|
Non-Current Assets
|
| | 24.85M | 24.81M | 24.78M | 24.62M | 24.58M | 24.64M | 10.19M | 9.35M | 9.30M | 9.37M | 10.98M |
|
Assets
|
33.03M | 32.03M | 28.21M | 28.22M | 26.13M | 26.98M | 26.30M | 27.61M | 25.40M | 61.94M | 129.63M | 131.94M | 133.76M |
|
Accounts Payables
|
| | 0.97M | 1.81M | 1.25M | 0.85M | 1.49M | 1.14M | 1.21M | 1.73M | 2.88M | 2.97M | 3.00M |
|
Notes Payables
|
| | | | | | | 0.15M | | | | | |
|
Payables
|
| | 0.97M | 1.81M | 1.25M | 0.85M | 1.49M | 1.29M | 1.21M | 1.73M | 2.88M | 2.97M | 3.00M |
|
Accumulated Expenses
|
| | 2.04M | 3.23M | 1.66M | 2.27M | 1.23M | 1.31M | 0.79M | 2.37M | 2.19M | 2.06M | 2.79M |
|
Short term Debt
|
| | 0.89M | 0.88M | 0.90M | 0.89M | 1.09M | 0.95M | | | | | |
|
Current Leases
|
| | 0.15M | 0.15M | 0.15M | 0.15M | 0.20M | 0.20M | 0.15M | 0.15M | 0.20M | 0.20M | 0.20M |
|
Total Current Liabilities
|
| | 4.05M | 6.08M | 3.95M | 4.17M | 3.96M | 3.70M | 9.90M | 4.25M | 5.22M | 5.18M | 5.95M |
|
Non-Current Debt
|
| | | | | | | 0.18M | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | 5.41M | | | 7.76M | | | | |
|
Operating Leases
|
| | 0.42M | 0.40M | 0.37M | 0.33M | 0.31M | 0.28M | 0.24M | 0.21M | 0.18M | 0.15M | 0.12M |
|
Other Non-Current Liabilities
|
| | 5.99M | 6.03M | 6.22M | 6.30M | 6.38M | 6.27M | | | | | 1.35M |
|
Total Non-Current Liabilities
|
| | 4.08M | 6.09M | 3.93M | 3.62M | 3.68M | 3.71M | | | | | 6.06M |
|
Total Liabilities
|
8.75M | 10.06M | 10.08M | 12.12M | 10.15M | 9.91M | 10.06M | 9.98M | 10.14M | 4.47M | 5.40M | 5.33M | 7.41M |
|
Total Debt
|
| | 0.89M | 0.88M | 0.90M | 0.89M | 1.09M | 1.13M | | | | | |
|
Common Equity
|
24.28M | 21.97M | 18.13M | 16.10M | 15.98M | 17.06M | 16.25M | 17.63M | 15.26M | 57.47M | 124.22M | 126.61M | 126.34M |
|
Shareholder's Equity
|
24.28M | 21.97M | 18.13M | 16.10M | 15.98M | 17.06M | 16.25M | 17.63M | 15.26M | 57.47M | 124.22M | 126.61M | 126.34M |
|
Liabilities and Shareholders Equity
|
33.03M | 32.03M | 28.21M | 28.22M | 26.13M | 26.98M | 26.30M | 27.61M | 25.40M | 61.94M | 129.63M | 131.94M | 133.76M |
|
Treasury Shares
|
| | 0.00M | 161.00 | 0.00M | 511.00 | | 0.21M | 0.21M | 0.24M | 161.00 | 0.34M | 0.40M |
|
Retained Earnings
|
-133.11M | -136.91M | -295.05M | -297.82M | -299.66M | -302.44M | -305.73M | -308.19M | -317.94M | -326.01M | -331.40M | -334.88M | -339.45M |