|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29M | 13.12M | 13.89M | 13.75M | 8.57M | 3.13M | 0.36M | 0.34M | 0.15M | 0.55M | 0.21M | 0.24M | 0.26M | 0.28M | 0.30M | 0.32M | 0.33M | 0.35M | 0.37M | 0.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29M | 13.12M | 13.89M | 13.75M | 8.57M | 3.13M | 0.36M | 0.34M | 0.15M | 0.55M | 0.21M | 0.24M | 0.26M | 0.28M | 0.30M | 0.32M | 0.33M | 0.35M | 0.37M | 0.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.52M | 2.21M | 3.16M | 2.17M | 2.27M | 3.08M | 4.23M | 3.13M | 3.22M | 2.55M | 2.99M | 3.21M | 3.41M | 2.56M | 3.15M | 2.32M | 2.22M | 2.19M | 4.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.52M | 2.21M | 3.16M | 2.17M | 2.27M | 3.08M | 4.23M | 3.13M | 3.22M | 2.55M | 2.99M | 3.21M | 3.41M | 2.56M | 3.15M | 2.32M | 2.22M | 2.19M | 4.41M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.70M | 0.38M | 0.74M | 1.35M | 1.25M | 0.88M | | | | | 1.11M | | 1.83M | 1.56M | 1.30M | 1.59M | 1.54M | 1.44M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 6.57M | 6.61M | 9.69M | 9.42M | 7.81M | 6.37M | | | | | 15.95M | | 14.08M | 10.30M | 14.99M | 14.15M | 13.94M | 13.97M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 9.22M | 11.17M | 8.64M | 9.35M | 11.38M | 13.61M | | | | | 11.25M | | 13.58M | 19.50M | 16.61M | 17.86M | 17.47M | 18.86M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55M | 16.50M | 18.15M | 19.08M | 20.12M | 20.43M | 20.86M | 22.20M | 22.57M | 22.75M | 26.07M | 28.31M | 28.88M | 29.49M | 31.36M | 32.91M | 33.60M | 32.95M | 34.27M | 33.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.25M | 0.19M | 0.30M | 0.31M | 0.31M | 0.30M | 0.45M | 0.60M | 0.45M | 0.31M | 0.52M | 0.51M | 0.30M | 0.23M | 0.52M | 0.45M | 0.42M | 0.36M | 0.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.69M | 32.46M | 34.59M | 36.43M | 31.35M | 26.73M | 25.54M | 27.78M | 27.27M | 27.75M | 30.05M | 32.19M | 33.19M | 33.73M | 34.86M | 36.92M | 37.02M | 36.26M | 37.98M | 39.01M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.71M | 17.79M | 17.79M | 17.79M | 18.14M | 20.38M | 36.66M | 40.81M | 40.89M | 42.13M | 42.22M | 43.99M | 44.11M | 44.11M | 44.11M | 44.15M | 44.19M | 44.19M | 44.12M | 44.12M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 9.77M | 12.71M | 14.56M | 19.62M | 21.23M | 5.36M | 2.04M | 2.05M | 1.48M | 2.41M | 0.64M | 0.91M | 0.78M | 0.97M | 0.63M | 0.65M | 0.63M | 0.63M | 0.65M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | 11.79M | 11.95M | 12.85M | 12.72M | 12.72M | 13.66M | 14.49M | 14.49M | 14.49M | 14.49M | 14.49M | 14.49M | 14.99M | 14.99M | 15.34M | 15.34M | 15.34M | 15.34M | 15.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.92M | 34.00M | 37.20M | 40.60M | 45.72M | 49.58M | 51.90M | 53.55M | 53.01M | 53.06M | 53.63M | 53.37M | 53.01M | 52.87M | 52.63M | 52.01M | 51.34M | 50.64M | 50.10M | 49.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.13M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.18M | 0.01M | 0.01M | 0.01M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.99M | 46.91M | 50.19M | 54.95M | 61.63M | 67.17M | 69.41M | 70.91M | 70.84M | 71.25M | 71.68M | 73.52M | 73.00M | 72.78M | 72.40M | 72.10M | 71.22M | 70.34M | 69.62M | 68.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.67M | 79.37M | 84.78M | 91.38M | 92.97M | 93.90M | 94.96M | 98.68M | 98.11M | 99.00M | 101.73M | 105.71M | 106.19M | 106.51M | 107.26M | 109.02M | 108.24M | 106.60M | 107.60M | 107.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.66M | 2.14M | 2.10M | 3.24M | 2.23M | 2.46M | 3.07M | 1.49M | 2.16M | 1.98M | 2.03M | 1.95M | 1.99M | 1.96M | 1.58M | 2.13M | 1.95M | 1.88M | 1.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 1.32M | 4.13M | 1.27M | 1.25M | 2.05M | 1.20M | 1.18M | 1.15M | 1.94M | 1.10M | 1.07M | 1.05M | 1.02M | 1.00M | 0.39M | 0.21M | 0.60M | 0.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.77M | 3.46M | 6.24M | 4.51M | 3.48M | 4.52M | 4.27M | 2.67M | 3.31M | 3.92M | 3.13M | 3.03M | 3.04M | 2.98M | 2.58M | 2.52M | 2.17M | 2.48M | 2.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.10M | 1.29M | 1.16M | 1.03M | 1.25M | 1.22M | 1.43M | 1.33M | 1.48M | 1.80M | 1.48M | 1.78M | 2.01M | 2.29M | 2.10M | 1.80M | 1.75M | 1.94M | 1.91M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.46M | 0.46M | 0.47M | 0.48M | 0.48M | 0.48M | 0.50M | 0.50M | 0.51M | 0.52M | 0.52M | 0.53M | 0.54M | 0.54M | 0.95M | 0.97M | 0.98M | 0.99M | 1.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.31M | 0.35M | 0.44M | 0.53M | 0.68M | 0.75M | 0.77M | 0.82M | 0.84M | 0.86M | 0.45M | 0.46M | 0.47M | 0.47M | 0.48M | 0.48M | 0.47M | 0.47M | 0.49M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.55M | 0.54M | 0.68M | 0.86M | 0.80M | 0.75M | 1.44M | 1.38M | 1.26M | 1.29M | 1.97M | 1.94M | 1.83M | 1.72M | 2.47M | 2.35M | 2.16M | 2.04M | 2.78M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 5.53M | 10.66M | 11.93M | 7.41M | 6.70M | 9.01M | 9.93M | 8.20M | 8.92M | 12.32M | 13.80M | 11.58M | 10.96M | 12.24M | 12.98M | 10.29M | 8.91M | 12.19M | 14.47M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 5.16M | 5.05M | 4.93M | 4.81M | 4.69M | 4.58M | 6.45M | 1.18M | 7.22M | 7.09M | 6.96M | 3.32M | 2.33M | 3.46M | 12.91M | 1.20M | 0.45M | 14.27M | 14.02M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.25M | 3.25M | 3.60M | 3.60M | 3.60M | 3.60M | 3.44M | 3.44M | 3.44M | 3.44M | 2.91M | 2.91M | 2.91M | 2.91M | 2.54M | 2.54M | 2.54M | 2.54M | 2.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 4.70M | 4.31M | 5.95M | 7.39M | 8.90M | 9.45M | 8.51M | 8.97M | 9.15M | 8.93M | 11.40M | 11.74M | 11.16M | 11.52M | 11.35M | 11.71M | 11.49M | 11.01M | 11.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.64M | 18.33M | 23.27M | 26.41M | 23.21M | 23.88M | 25.88M | 28.32M | 27.94M | 28.72M | 31.78M | 35.07M | 35.11M | 35.23M | 36.26M | 39.78M | 39.74M | 38.00M | 40.00M | 41.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | 5.62M | 5.51M | 5.40M | 5.29M | 5.18M | 5.06M | 6.94M | 1.68M | 7.73M | 7.61M | 7.48M | 3.85M | 2.87M | 4.00M | 13.86M | 2.17M | 1.43M | 15.26M | 15.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.03M | 61.03M | 61.51M | 64.96M | 69.77M | 70.02M | 69.07M | 70.36M | 70.17M | 70.28M | 69.95M | 70.64M | 71.08M | 71.28M | 71.00M | 69.23M | 68.50M | 68.60M | 67.59M | 66.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.03M | 61.03M | 61.51M | 64.96M | 69.77M | 70.02M | 69.07M | 70.36M | 70.17M | 70.28M | 69.95M | 70.64M | 71.08M | 71.28M | 71.00M | 69.23M | 68.50M | 68.60M | 67.59M | 66.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.67M | 79.37M | 84.78M | 91.38M | 92.97M | 93.90M | 94.96M | 98.68M | 98.11M | 99.00M | 101.73M | 105.71M | 106.19M | 106.51M | 107.26M | 109.02M | 108.24M | 106.60M | 107.60M | 107.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.26M | 24.97M | 25.07M | 25.49M | 24.93M | 24.72M | 23.30M | 22.98M | 21.72M | 21.32M | 20.48M | 19.73M | 18.65M | 18.28M | 17.44M | 17.36M | 16.07M | 15.60M | 13.95M | 14.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27M | 27.55M | 27.94M | 30.96M | 36.33M | 36.79M | 37.26M | 38.87M | 39.93M | 40.44M | 40.95M | 42.39M | 43.92M | 44.48M | 45.05M | 43.36M | 43.92M | 44.18M | 45.05M | 43.36M |