Willamette Valley Vineyards Balance Sheet (2010-2025) | WVVIP

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.34M1.52M1.46M1.80M2.90M3.41M3.78M3.97M4.48M4.55M3.74M0.62M0.20M4.01M4.59M6.53M7.84M5.71M7.64M10.00M13.01M13.78M11.16M11.00M10.94M9.74M8.16M8.25M7.51M7.05M5.67M5.90M10.71M14.00M13.29M13.12M13.89M13.75M8.57M3.13M0.36M0.34M0.15M0.55M0.21M0.24M0.26M0.28M0.30M0.32M0.33M0.35M0.37M
Cash & Current Investments 0.34M1.52M1.46M1.80M2.90M3.41M3.78M3.97M4.48M4.55M3.74M0.62M0.20M4.01M4.59M6.53M7.84M5.71M7.64M10.00M13.01M13.78M11.16M11.00M10.94M9.74M8.16M8.25M7.51M7.05M5.67M5.90M10.71M14.00M13.29M13.12M13.89M13.75M8.57M3.13M0.36M0.34M0.15M0.55M0.21M0.24M0.26M0.28M0.30M0.32M0.33M0.35M0.37M
Receivables - Net 1.26M1.09M1.56M0.99M1.24M0.96M1.10M0.01M0.97M1.23M1.11M1.19M1.27M1.31M1.68M1.32M1.13M1.41M1.87M1.47M1.43M1.94M1.76M1.44M1.40M1.57M2.35M2.49M1.75M2.07M1.81M2.35M2.21M3.43M2.67M1.87M2.52M2.21M3.16M2.17M2.27M3.08M4.23M3.13M3.22M2.55M2.99M3.21M3.41M2.56M3.15M2.32M2.22M2.19M
Receivables - Other 0.50M0.50M0.50M0.50M0.25M0.25M0.25M0.25M
Receivables 1.26M1.09M2.06M1.49M1.74M1.46M1.35M0.26M1.22M1.48M1.11M1.19M1.27M1.31M1.68M1.32M1.13M1.41M1.87M1.47M1.43M1.94M1.76M1.44M1.40M1.57M2.35M2.49M1.75M2.07M1.81M2.35M2.21M3.43M2.67M1.87M2.52M2.21M3.16M2.17M2.27M3.08M4.23M3.13M3.22M2.55M2.99M3.21M3.41M2.56M3.15M2.32M2.22M2.19M
Raw Materials 0.85M0.75M0.66M0.74M0.68M0.89M0.64M0.70M0.91M1.00M0.76M0.69M0.95M0.70M0.38M0.74M1.35M1.25M0.88M1.11M1.83M1.56M1.30M1.59M1.54M1.44M
Work In Process 8.13M5.43M6.01M8.53M7.41M6.72M6.13M8.31M7.06M6.40M6.39M9.07M7.97M6.57M6.61M9.69M9.42M7.81M6.37M15.95M14.08M10.30M14.99M14.15M13.94M13.97M
Finished Goods 5.82M8.76M8.67M6.98M8.24M8.80M9.76M8.06M8.63M9.31M9.47M7.93M8.62M9.22M11.17M8.64M9.35M11.38M13.61M11.25M13.58M19.50M16.61M17.86M17.47M18.86M
Inventory 10.71M10.25M9.50M8.84M9.07M8.86M8.57M9.23M9.21M10.63M10.41M11.81M11.97M12.16M11.68M11.93M14.79M15.19M14.95M15.34M16.25M16.33M16.41M16.53M17.08M16.60M16.71M16.62M17.69M17.55M16.50M18.15M19.08M20.12M20.43M20.86M22.20M22.57M22.75M26.07M28.31M28.88M29.49M31.36M32.91M33.60M32.95M34.27M
Prepaid Assets 0.08M0.19M0.14M0.14M0.17M0.11M0.06M0.09M0.15M0.13M0.42M0.07M0.40M0.16M0.08M0.11M0.11M0.20M0.15M0.14M0.22M0.22M0.17M0.17M0.20M0.29M0.16M0.12M0.18M0.54M0.25M0.19M0.30M0.31M0.31M0.30M0.45M0.60M0.45M0.31M0.52M0.51M0.30M0.23M0.52M0.45M0.42M0.36M
Current Assets 13.76M13.43M14.72M14.77M14.67M14.31M14.78M15.24M14.33M18.14M19.81M21.14M19.95M21.43M23.20M26.99M30.44M28.00M27.50M27.99M28.63M27.20M26.76M26.29M26.77M25.24M25.09M31.21M35.03M33.69M32.46M34.59M36.43M31.35M26.73M25.54M27.78M27.27M27.75M30.05M32.19M33.19M33.73M34.86M36.92M37.02M36.26M37.98M
Non-Current Assets
Buildings 6.73M6.77M6.76M6.80M6.80M6.80M6.80M13.62M13.70M13.72M13.76M13.84M13.87M13.90M14.46M14.75M14.86M14.98M15.06M15.12M15.15M15.29M15.99M15.99M16.10M16.10M16.32M17.36M17.66M17.69M17.69M17.71M17.79M17.79M17.79M18.14M20.38M36.66M40.81M40.89M42.13M42.22M43.99M44.11M44.11M44.11M44.15M44.19M44.19M44.12M
Construction in Progress 0.33M0.69M1.06M1.23M1.46M2.72M4.61M0.26M0.04M0.49M0.48M0.20M0.68M1.11M0.45M0.56M0.92M1.24M1.04M1.04M1.99M2.81M1.75M2.15M2.82M4.16M4.19M5.20M5.78M5.99M6.55M7.37M9.77M12.71M14.56M19.62M21.23M5.36M2.04M2.05M1.48M2.41M0.64M0.91M0.78M0.97M0.63M0.65M0.63M0.63M
Land & Improvements 2.61M2.61M2.68M2.89M2.89M2.89M3.55M3.62M5.09M5.09M5.09M5.43M6.43M6.44M8.06M9.57M10.01M10.04M10.20M10.82M10.93M10.93M11.14M11.14M11.14M11.76M11.76M11.76M11.76M11.77M11.79M11.79M11.79M11.95M12.85M12.72M12.72M13.66M14.49M14.49M14.49M14.49M14.49M14.49M14.99M14.99M15.34M15.34M15.34M15.34M
Property, Plant & Equipment (Net) 6.24M6.48M7.16M7.24M7.37M7.45M7.77M8.31M8.40M16.73M17.80M18.19M20.20M21.77M22.59M23.19M23.20M23.87M24.82M25.50M25.78M25.81M26.23M27.87M28.65M30.34M30.94M31.09M31.49M31.92M34.00M37.20M40.60M45.72M49.58M51.90M53.55M53.01M53.06M53.63M53.37M53.01M52.87M52.63M52.01M51.34M50.64M50.10M
Long-Term Investments 0.06M0.06M0.06M0.06M0.05M0.05M0.05M
Long-Term Deferred Tax 1.85M1.93M1.59M2.20M2.96M
Other Non-Current Assets 0.03M0.05M0.05M0.85M0.05M0.07M0.05M0.05M0.06M1.48M1.27M0.05M0.06M0.05M0.03M0.03M0.03M0.03M0.03M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.13M0.01M0.01M0.01M0.12M0.01M0.01M0.01M0.11M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Assets 8.01M8.21M9.38M9.52M9.55M9.66M9.68M10.17M10.74M20.49M22.14M22.69M24.92M26.97M28.15M28.89M29.26M30.02M31.49M32.54M32.85M38.01M38.59M40.32M41.15M43.25M43.90M44.07M44.46M44.99M46.91M50.19M54.95M61.63M67.17M69.41M70.91M70.84M71.25M71.68M73.52M73.00M72.78M72.40M72.10M71.22M70.34M69.62M
Assets 21.77M21.65M24.10M24.29M24.22M23.97M24.45M25.41M25.07M38.63M41.96M43.84M44.87M48.40M51.35M55.89M59.70M58.01M58.98M60.53M61.48M65.21M65.35M66.61M67.92M68.49M68.98M75.28M79.49M78.67M79.37M84.78M91.38M92.97M93.90M94.96M98.68M98.11M99.00M101.73M105.71M106.19M106.51M107.26M109.02M108.24M106.60M107.60M
Liabilities
Current Liabilities
Accounts Payables 0.75M0.87M0.99M0.30M0.59M0.46M0.74M0.73M0.59M0.39M0.52M0.35M0.51M0.53M0.46M0.64M0.99M0.58M0.56M0.84M0.84M0.59M0.65M0.66M0.86M1.41M1.11M1.23M1.42M1.65M1.66M2.14M2.10M3.24M2.23M2.46M3.07M1.49M2.16M1.98M2.03M1.95M1.99M1.96M1.58M2.13M1.95M1.88M
Notes Payables 0.25M0.25M0.25M0.25M1.81M1.80M1.78M1.76M1.74M1.72M1.70M1.69M1.53M1.51M1.49M1.47M1.45M1.43M5.03M1.38M1.36M1.34M2.90M4.13M1.27M1.25M2.05M1.20M1.18M1.15M1.94M1.10M1.07M1.05M1.02M1.00M0.97M0.94M0.91M
Payables 0.75M0.87M0.99M0.30M0.59M0.46M0.74M0.73M0.59M0.63M0.76M0.59M0.75M2.34M2.25M2.42M2.75M2.33M2.28M2.55M2.53M2.12M2.16M2.14M2.33M2.86M2.54M6.27M2.80M3.01M3.00M5.04M6.24M4.51M3.48M4.52M4.27M2.67M3.31M3.92M3.13M3.03M3.04M2.98M2.58M3.09M2.89M2.79M
Accumulated Expenses 0.60M0.45M0.40M0.44M0.40M0.36M0.37M0.47M0.49M0.60M0.48M0.82M1.00M0.71M0.68M0.95M0.87M0.64M0.78M1.09M0.91M0.70M0.69M1.02M1.00M0.80M0.95M1.26M1.34M1.11M1.10M1.29M1.16M1.03M1.25M1.22M1.43M1.33M1.48M1.80M1.48M1.78M2.01M2.29M2.10M1.80M1.75M1.94M
Short term Debt 0.45M0.17M0.13M0.20M0.20M0.20M0.21M0.21M0.21M-0.35M0.36M0.36M0.38M0.38M0.38M0.39M0.40M0.39M0.41M0.41M0.42M0.42M0.42M0.43M0.44M0.44M0.44M0.45M-0.45M0.45M0.46M0.46M0.47M0.48M0.48M0.48M0.50M0.50M0.51M0.52M0.52M0.53M0.54M0.54M0.95M0.97M0.98M0.99M
Current Leases 0.19M0.19M0.20M0.20M0.27M0.28M0.28M0.28M0.27M0.31M0.35M0.44M0.53M0.68M0.75M0.77M0.82M0.84M0.86M0.45M0.46M0.47M0.47M0.48M0.48M0.47M0.47M
Current Taxes 0.04M0.03M0.02M0.13M0.28M0.39M0.57M0.46M0.53M0.13M0.25M0.22M0.30M0.07M
Current Deferred Revenue 0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.21M0.19M0.20M0.10M0.33M0.27M0.24M0.52M0.47M0.46M0.43M0.60M0.58M0.49M0.45M0.62M0.60M0.55M0.54M0.94M0.86M0.80M0.75M1.44M1.38M1.26M1.29M1.97M1.94M1.83M1.72M2.47M2.35M2.16M2.04M
Curent Deferred Tax Liability 0.23M0.23M0.23M0.35M0.35M0.35M0.35M0.25M0.25M
Total Current Liabilities 2.30M1.72M1.93M1.82M1.68M1.52M1.84M2.37M1.82M4.09M3.09M3.34M3.57M4.36M7.02M6.60M6.43M4.23M3.98M5.00M5.40M3.97M3.92M4.50M5.37M5.04M5.10M10.68M7.30M5.45M5.53M10.66M11.93M7.41M6.70M9.01M9.93M8.20M8.92M12.32M13.80M11.58M10.96M12.24M12.98M10.29M8.91M12.19M
Non-Current Liabilities
Non-Current Debt 2.83M3.10M4.13M4.01M3.96M3.92M3.87M3.82M3.78M4.77M4.64M4.55M4.44M6.94M6.86M6.75M6.66M6.57M6.46M6.35M6.25M6.15M6.04M5.93M5.83M5.72M5.61M5.50M5.39M5.28M5.16M5.05M4.93M4.81M4.69M4.58M6.45M7.33M7.22M7.09M6.96M9.33M10.20M10.06M12.91M15.68M15.44M14.27M
Non-Current Deffered Revenue -0.02M-0.02M0.03M-0.01M-0.02M-0.02M-0.03M-0.01M-0.02M-0.02M0.67M-0.01M0.02M0.02M-0.03M0.01M0.02M0.02M-0.03M0.01M0.02M0.02M-0.03M0.01M0.02M0.02M0.03M0.01M0.01M0.02M
Non-Current Deferred Tax Liability 0.58M0.58M0.58M-1.10M0.75M0.75M0.75M0.80M0.80M1.85M1.85M1.85M1.93M1.93M1.93M1.93M1.59M1.59M1.59M1.59M2.20M2.20M2.20M2.20M2.96M2.96M2.96M2.96M-3.25M3.25M3.25M3.25M3.60M3.60M3.60M3.60M3.44M3.44M3.44M3.44M2.91M2.91M2.91M2.91M2.54M2.54M2.54M2.54M
Operating Leases 4.89M4.83M4.75M4.71M5.22M4.86M4.79M4.72M4.66M4.70M4.66M5.95M7.92M9.58M9.45M8.51M9.79M9.99M9.78M11.40M11.74M11.63M11.52M11.35M11.71M11.59M11.01M
Total Non-Current Liabilities 4.01M3.82M4.77M4.44M6.66M6.25M5.83M5.39M
Total Liabilities 6.20M5.88M7.95M7.85M7.62M7.38M7.59M8.07M7.44M11.46M9.98M10.08M10.24M13.62M16.14M15.58M14.95M12.50M12.13M13.03M13.92M17.22M17.01M17.41M18.87M18.66M18.53M23.93M20.67M18.64M18.33M23.27M26.41M23.21M23.88M25.88M28.32M27.94M28.72M31.78M35.07M35.11M35.23M36.26M39.78M39.74M38.00M40.00M
Shareholder's Equity
Total Debt 3.28M3.27M4.26M4.21M4.16M4.13M4.08M4.03M3.99M4.42M5.00M4.91M4.82M7.33M7.23M7.15M7.05M6.96M6.86M6.77M6.67M6.57M6.47M6.37M6.26M6.16M6.05M5.95M4.94M5.73M5.62M5.51M5.40M5.29M5.18M5.06M6.94M7.84M7.73M7.61M7.48M9.86M10.73M10.61M13.86M16.65M16.42M15.26M
Common Equity 15.57M15.77M16.14M16.43M16.60M16.60M16.86M17.34M17.63M27.17M31.98M33.75M34.63M34.78M35.21M40.30M44.74M45.51M46.85M47.50M47.56M47.99M48.35M49.20M49.05M49.83M50.45M51.35M58.82M60.03M61.03M61.51M64.96M69.77M70.02M69.07M70.36M70.17M70.28M69.95M70.64M71.08M71.28M71.00M69.23M68.50M68.60M67.59M
Shareholder's Equity 15.57M15.77M16.14M16.43M16.60M16.60M16.86M17.34M17.63M27.17M31.98M33.75M34.63M34.78M35.21M40.30M44.74M45.51M46.85M47.50M47.56M47.99M48.35M49.20M49.05M49.83M50.45M51.35M58.82M60.03M61.03M61.51M64.96M69.77M70.02M69.07M70.36M70.17M70.28M69.95M70.64M71.08M71.28M71.00M69.23M68.50M68.60M67.59M
Liabilities and Shareholders Equity 21.77M21.65M24.10M24.29M24.22M23.97M24.45M25.41M25.07M38.63M41.96M43.84M44.87M48.40M51.35M55.89M59.70M58.01M58.98M60.53M61.48M65.21M65.35M66.61M67.92M68.49M68.98M75.28M79.49M78.67M79.37M84.78M91.38M92.97M93.90M94.96M98.68M98.11M99.00M101.73M105.71M106.19M106.51M107.26M109.02M108.24M106.60M107.60M
Treasury Shares 0.07M0.07M0.09M0.09M0.11M0.11M0.11M0.11M0.15M-0.04M0.17M0.20M-0.07M-0.06M
Retained Earnings 6.94M7.14M7.52M7.80M7.99M8.21M8.47M9.00M9.30M14.43M15.20M15.67M16.60M16.78M17.24M17.67M18.89M18.96M19.51M19.90M20.73M20.90M21.00M21.60M22.21M22.74M23.11M23.75M24.49M24.26M24.97M25.07M25.49M24.93M24.72M23.30M22.98M21.72M21.32M20.48M19.73M18.65M18.28M17.44M17.36M16.07M15.60M13.95M
Preferred Shares 3.74M9.06M17.34M18.32M18.58M18.83M19.09M18.32M18.58M18.83M19.09M25.82M27.27M27.55M27.94M30.96M36.33M36.79M37.26M38.87M39.93M40.44M40.95M42.39M43.92M44.48M45.05M43.36M43.92M44.48M45.05M