|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 8.95M | 7.64M | 9.43M | 6.24M | 8.70M | 7.60M | 11.39M | 8.31M | 10.73M | 9.35M | 10.75M | 8.80M | 10.33M | 9.37M | 11.28M | 7.54M | 10.20M | 8.35M | 11.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.24M | 2.34M | 3.86M | 2.52M | 3.87M | 3.71M | 5.85M | 3.83M | 4.48M | 3.66M | 4.88M | 4.03M | 3.86M | 4.33M | 2.89M | 2.78M | 4.19M | 4.44M | 4.83M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 5.14M | 4.46M | 5.57M | 3.72M | 4.83M | 3.89M | 6.37M | 4.48M | 6.25M | 5.68M | 6.14M | 5.27M | 6.47M | 5.81M | 6.64M | 4.76M | 6.22M | 5.00M | 6.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.37M | 1.43M | 1.37M | 1.38M | 1.36M | 1.35M | 1.63M | 1.47M | 1.59M | 1.62M | 1.52M | 1.85M | 1.60M | 1.62M | 1.44M | 1.66M | 1.62M | 1.77M | 1.43M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.24M | 2.34M | 2.92M | 2.48M | 3.02M | 3.77M | 4.37M | 3.98M | 4.35M | 4.35M | 4.88M | 4.03M | 4.34M | 4.33M | 4.43M | 3.97M | 4.19M | 4.44M | 4.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 3.60M | 3.77M | 4.29M | 3.86M | 4.38M | 5.12M | 6.00M | 5.45M | 5.94M | 5.97M | 6.40M | 5.88M | 5.93M | 5.94M | 5.87M | 5.63M | 5.82M | 6.22M | 6.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.54M | 0.69M | 1.28M | -0.14M | 0.44M | -1.23M | 0.37M | -0.97M | 0.31M | -0.28M | -0.26M | -0.60M | 0.54M | -0.14M | 0.13M | -0.87M | 0.40M | -1.21M | 0.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.54M | 0.69M | 1.28M | -0.14M | 0.44M | -1.23M | 0.37M | -0.97M | 0.31M | -0.28M | -0.26M | -0.60M | 0.54M | -0.14M | 0.13M | -0.87M | 0.40M | -1.21M | 0.25M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 904.00 | 0.00M | 917.00 | | 5.00 | 14.00 | 8.00 | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.04M | 0.03M | -0.00M | 0.09M | -355.00 | 0.00M | 0.05M | 0.07M | 0.01M | 0.00M | 0.03M | 0.10M | 0.00M | -0.00M | 0.00M | 0.14M | 0.00M | -0.02M | 1.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.04M | 0.03M | | 0.09M | -355.00 | 0.00M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 1.48M | 0.63M | 1.19M | -0.14M | 0.35M | -1.31M | 0.32M | -1.03M | 0.15M | -0.45M | -0.36M | -0.73M | 0.28M | -0.40M | 0.51M | -1.03M | 0.13M | -1.54M | 1.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.41M | 0.17M | 0.40M | -0.04M | 0.10M | -0.36M | 0.33M | -0.28M | 0.04M | -0.12M | 0.40M | -0.21M | 0.08M | -0.12M | 0.02M | -0.30M | 0.04M | -0.44M | 0.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.08M | 0.46M | 0.79M | -0.10M | 0.26M | -0.95M | 0.14M | -0.74M | 0.11M | -0.33M | -0.24M | -0.52M | 0.20M | -0.28M | 0.49M | -0.73M | 0.09M | -1.09M | 0.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.08M | 0.46M | 0.79M | -0.10M | 0.26M | -0.95M | -0.01M | -0.74M | 0.11M | -0.33M | -0.76M | -0.52M | 0.20M | -0.28M | 0.49M | -0.73M | 0.09M | -1.09M | 0.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.08M | 0.46M | 0.79M | -0.10M | 0.26M | -0.95M | -0.01M | -0.74M | 0.11M | -0.33M | -0.76M | -0.52M | 0.20M | -0.28M | 0.49M | -0.73M | 0.09M | -1.09M | 0.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.08M | 0.46M | 0.79M | -0.10M | 0.26M | -0.95M | -0.01M | -0.74M | 0.11M | -0.33M | -0.76M | -0.52M | 0.20M | -0.28M | 0.49M | -0.73M | 0.09M | -1.09M | 0.81M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.36M | 0.36M | 0.36M | 0.47M | 0.47M | 0.47M | 0.47M | 0.51M | 0.51M | 0.51M | 0.51M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | 0.72M | 0.10M | 0.43M | -0.57M | -0.21M | -1.42M | -0.32M | -1.26M | -0.40M | -0.84M | -0.75M | -1.08M | -0.37M | -0.85M | -0.07M | -1.29M | -0.47M | -1.66M | 0.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.14 | 0.02 | 0.08 | -0.11 | -0.04 | -0.29 | -0.07 | -0.25 | -0.08 | -0.17 | -0.15 | -0.22 | -0.07 | -0.17 | -0.02 | -0.26 | -0.09 | -0.33 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 1.54M | 0.69M | 1.28M | -0.14M | 0.44M | -1.23M | 0.37M | -0.97M | 0.31M | -0.28M | -0.26M | -0.60M | 0.54M | -0.14M | 0.13M | -0.87M | 0.40M | -1.21M | 0.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.10M | 0.12M | 0.16M | 0.17M | 0.13M | 0.23M | 0.26M | 0.26M | 0.27M | 0.30M | 0.27M | 0.30M | 0.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39% | 27.38% | 27.41% | 33.42% | 27.39% | 27.42% | 27.40% | 103.45% | 27.39% | 27.39% | 27.39% | -112.42% | 28.93% | 28.93% | 28.93% | 4.10% | 28.93% | 28.93% | 28.93% | 33.69% |