Willamette Valley Vineyards Inc (NASDAQ: WVVI)

Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries CIK: 0000838875
Market Cap 12.87 Mn
P/B 0.19
P/E -3.69
P/S 0.34
ROIC (Qtr) -0.66
Div Yield % 0.00
Rev 1y % (Qtr) -10.86
Total Debt (Qtr) 29.43 Mn
Debt/Equity (Qtr) 0.44
Add ratio to table...

About

Willamette Valley Vineyards Inc. (WVVI) is a company that operates in the wine industry, specializing in the production and sale of premium, super premium, and ultra-premium wines. Incorporated in May 1988 and headquartered in Turner, Oregon, WVVI's wines are produced from grapes grown in vineyards owned, leased, or contracted by the company, and are marketed primarily under the Willamette Valley Vineyards label, as well as several other brand names. WVVI's main business activities include grape growing, winemaking, and wine sales. The company's...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 107.60M provides 3.66x coverage of total debt 29.43M, indicating robust asset backing and low credit risk.
  • Tangible assets of 107.60M provide exceptional 52.83x coverage of deferred revenue 2.04M, showing strong service capability backing.
  • Robust tangible asset base of 107.60M provides 4.17x coverage of working capital 25.79M, indicating strong operational backing.
  • Tangible assets of 107.60M provide robust 19.21x coverage of other current liabilities 5.60M, indicating strong asset backing.
  • Tangible assets of 107.60M provide robust 8.83x coverage of current liabilities 12.19M, showing strong asset backing.

Bear case

  • With cash reserves of 372566 against inventory of 34.27M, the 0.01 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of (2.52M) provides insufficient coverage of deferred revenue obligations of 2.04M, which is -1.24x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (2.52M) shows concerning coverage of stock compensation expenses of 89132, with a -28.31 ratio indicating potential earnings quality issues.
  • Free cash flow of (3.27M) provides weak coverage of capital expenditures of 747101, with a -4.38 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (781482) show weak coverage of depreciation charges of 3.91M, with a -0.20 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Beverages - Wineries & Distilleries
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BF-B Brown Forman Corp 14.00 Bn 15.65 3.47 2.65 Bn
2 MGPI Mgp Ingredients Inc 0.43 Bn 128.50 2.02 0.28 Bn
3 SNDL SNDL Inc. 0.37 Bn -5.50 0.53 0.11 Bn
4 EPSM Epsium Enterprise Ltd 0.02 Bn -21.71 2.28 -
5 WVVI Willamette Valley Vineyards Inc 0.01 Bn -3.69 0.34 0.03 Bn
6 YHC LQR House Inc. 0.01 Bn -0.28 4.75 0.00 Bn
7 IBG Innovation Beverage Group Ltd 0.01 Bn -3.45 3.02 -
8 BLNE Beeline Holdings, Inc. 0.00 Bn -0.09 0.25 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.39 0.70
EV to Cash from Ops. EV/CFO -16.69 0.60
EV to Debt EV to Debt 1.43 13.54
EV to EBIT EV/EBIT -53.90 49.29
EV to EBITDA EV/EBITDA 14.05 3.44
EV to Free Cash Flow [EV/FCF] EV/FCF -12.88 1.15
EV to Market Cap EV to Market Cap 3.27 2.82
EV to Revenue EV/Rev 1.13 2.43
Price to Book Value [P/B] P/B 0.19 1.72
Price to Earnings [P/E] P/E -3.69 10.93
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.55 -6.82
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -2.32
Dividend per Basic Share Div per Share (Qtr) 0.00 0.14
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 9.32
Interest Coverage Int. cover (Qtr) -0.69 -0.95
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 71.95 18.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 22.88 496.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 3.74
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -118.66 -111.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -26.56 -103.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -135.42 -105.34
EBT Growth (1y) % EBT 1y % (Qtr) -57.89 -99.32
EPS Growth (1y) % EPS 1y % (Qtr) -14.75 -43.63
FCF Growth (1y) % FCF 1y % (Qtr) 51.50 -145.15
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.53 306.89
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.35 0.26
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.03 0.65
Current Ratio Curr Ratio (Qtr) 3.12 2.64
Debt to Equity Ratio Debt/Equity (Qtr) 0.44 0.31
Interest Cover Ratio Int Coverage (Qtr) -0.69 -0.95
Times Interest Earned Times Interest Earned (Qtr) -0.69 -0.95
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 8.40 -505.97
EBIT Margin % EBIT Margin % (Qtr) -2.09 -515.46
EBT Margin % EBT Margin % (Qtr) -5.14 -559.04
Gross Margin % Gross Margin % (Qtr) 60.50 31.53
Net Profit Margin % Net Margin % (Qtr) -9.30 -561.05