Splash Beverage Group, Inc. (NYSE: SBEV)

Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries CIK: 0001553788
Market Cap 912,183.50
P/B 0.13
P/E -0.03
P/S 0.89
ROIC (Qtr) -150.25
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 6.41 Mn
Debt/Equity (Qtr) 0.95
Add ratio to table...

About

Splash Beverage Group, Inc. (SBEV) operates in the consumer beverage industry, managing a portfolio of brands across various growth segments. The company's main business activities include the production, distribution, and marketing of beverage products, including SALT Naturally Flavored Tequila, TapouT Performance, Copa DI Vino single-serve wine, and Pulpoloco sangria. These products are marketed and sold through different channels such as national retail accounts, independent local markets, regional chains, and specialty food and C-Stores. The...

Read more

Investment thesis

Bull case

  • Long-term investments of 298922 provide solid 4.28x coverage of long-term debt 69815, indicating strategic financial planning.
  • Tangible assets of 2.49M provide robust 7.07x coverage of receivables 352048, showing strong asset quality.

Bear case

  • The company's operating cash flow of (5.45M) shows concerning coverage of stock compensation expenses of 8.22M, with a -0.66 ratio indicating potential earnings quality issues.
  • Operating earnings of (27.83M) show weak coverage of depreciation charges of 246028, with a -113.11 ratio indicating high capital intensity and potential reinvestment needs.
  • Long-term investments of 298922 represent a high 1.36x of fixed assets 219302, indicating potential overexposure to financial assets versus operational capabilities.
  • Free cash flow of (5.45M) represents just -1.21x of debt issuance 4.49M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of (178.28M) provide limited buffer against comprehensive income items of 34001, which is -5243.51x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Beverages - Wineries & Distilleries
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BF-B Brown Forman Corp 14.00 Bn 15.65 3.47 2.65 Bn
2 MGPI Mgp Ingredients Inc 0.43 Bn 128.50 2.02 0.28 Bn
3 SNDL SNDL Inc. 0.37 Bn -5.50 0.53 0.11 Bn
4 EPSM Epsium Enterprise Ltd 0.02 Bn -21.71 2.28 -
5 WVVI Willamette Valley Vineyards Inc 0.01 Bn -3.69 0.34 0.03 Bn
6 YHC LQR House Inc. 0.01 Bn -0.28 4.75 0.00 Bn
7 IBG Innovation Beverage Group Ltd 0.01 Bn -3.45 3.02 -
8 BLNE Beeline Holdings, Inc. 0.00 Bn -0.09 0.25 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.23 0.70
EV to Cash from Ops. EV/CFO -0.94 0.60
EV to Debt EV to Debt 0.80 13.54
EV to EBIT EV/EBIT -0.18 49.29
EV to EBITDA EV/EBITDA -0.26 3.44
EV to Free Cash Flow [EV/FCF] EV/FCF -0.94 1.15
EV to Market Cap EV to Market Cap 5.63 2.82
EV to Revenue EV/Rev 5.02 2.43
Price to Book Value [P/B] P/B 0.13 1.72
Price to Earnings [P/E] P/E -0.03 10.93
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -6.82
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -2.32
Dividend per Basic Share Div per Share (Qtr) 0.00 0.14
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 9.32
Interest Coverage Int. cover (Qtr) -8.59 -0.95
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 18.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -41.85 496.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 3.74
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -60.21 -111.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -57.07 -103.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -60.21 -105.34
EBT Growth (1y) % EBT 1y % (Qtr) -50.01 -99.32
EPS Growth (1y) % EPS 1y % (Qtr) 2.41 -43.63
FCF Growth (1y) % FCF 1y % (Qtr) 32.51 -145.15
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -126.12 306.89
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.05 0.26
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.02 0.65
Current Ratio Curr Ratio (Qtr) 0.13 2.64
Debt to Equity Ratio Debt/Equity (Qtr) 0.95 0.31
Interest Cover Ratio Int Coverage (Qtr) -8.59 -0.95
Times Interest Earned Times Interest Earned (Qtr) -8.59 -0.95
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -2,693.20 -505.97
EBIT Margin % EBIT Margin % (Qtr) -2,717.26 -515.46
EBT Margin % EBT Margin % (Qtr) -3,033.60 -559.04
Gross Margin % Gross Margin % (Qtr) -36.50 31.53
Net Profit Margin % Net Margin % (Qtr) -3,033.60 -561.05