|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.22B | 2.16B | 4.49B | 2.20B | 1.92B | 1.50B | 1.26B | 1.14B | 1.60B | 1.25B | 1.42B | 1.89B | 1.25B | 1.37B | 1.89B | 1.51B | 1.96B | 1.90B | 3.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.20B | | | | 0.03B | 0.01B | 0.00B | 0.00B | | 0.00B | | 0.01B | | 0.00B | 0.03B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.22B | 2.17B | 4.69B | 2.20B | 1.92B | 1.50B | 1.29B | 1.14B | 1.60B | 1.25B | 1.42B | 1.90B | 1.25B | 1.38B | 1.89B | 1.51B | 1.99B | 1.90B | 3.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.73B | 2.06B | 2.37B | 1.38B | 2.02B | 1.21B | 1.46B | 1.41B | 1.41B | 1.30B | 1.58B | 1.51B | 2.42B | 1.45B | 1.60B | 2.37B | 2.36B | 2.19B | 1.83B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 3.70B | 0.51B | 3.20B | 0.48B | 0.44B | 3.17B | 3.46B | 0.49B | 0.30B | 0.27B | 2.37B | 0.38B | 3.13B | 3.34B | 0.32B | 0.22B | 0.14B | 0.56B | 0.33B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 5.43B | 2.58B | 5.57B | 1.86B | 2.46B | 4.38B | 4.92B | 1.91B | 1.71B | 1.56B | 3.95B | 1.89B | 5.55B | 4.79B | 1.93B | 2.59B | 2.51B | 2.75B | 2.16B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.47B | 0.48B | 0.61B | 0.05B | 0.43B | 0.06B | 0.05B | 0.04B | 0.40B | 0.04B | 0.05B | 0.38B | 0.43B | 0.07B | 0.06B | 1.29B | 0.05B | 0.57B | 0.59B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.87B | 20.57B | 20.59B | 18.49B | 16.41B | 16.37B | 15.05B | 15.84B | 15.95B | 12.82B | 11.83B | 13.43B | 14.64B | 14.03B | 14.31B | 15.11B | 15.46B | 15.61B | 14.62B | 16.87B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.93B | 0.88B | 0.85B | 0.82B | 0.74B | 0.70B | 0.72B | 0.72B | 0.72B | 0.71B | 0.72B | 0.70B | 0.71B | 0.71B | 0.66B | 0.67B | 0.70B | 0.69B | 0.69B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.09B | | | | 0.08B | | | 0.08B | 0.07B | | 0.09B | 0.04B | 0.08B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48B | 10.99B | 10.64B | 10.68B | 10.20B | 10.16B | 10.09B | 10.66B | 10.19B | 10.20B | 10.14B | 10.20B | 10.19B | 10.18B | 10.15B | 10.07B | 10.11B | 10.21B | 10.21B | 10.21B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 5.77B | 5.72B | 5.68B | 5.68B | 5.62B | 0.07B | 5.62B | 0.00B | 0.00B | 2.06B | 5.64B | 5.63B | 1.90B | 0.02B | 0.02B | 1.25B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.36B | 16.77B | 16.36B | 16.35B | 15.88B | 15.78B | 10.15B | 16.29B | 10.20B | 10.21B | 12.21B | 15.83B | 15.82B | 12.08B | 10.18B | 10.09B | 11.37B | 10.22B | 10.22B | 10.22B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.07B | | | | 0.09B | | | 0.10B | 0.24B | | 0.25B | 0.23B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.14B | | 0.12B | 0.99B | 1.21B | 1.24B | 1.36B | 0.86B | 0.89B | 1.43B | 0.59B | 0.60B | 1.66B | 0.63B | 0.15B | 0.55B | 0.58B | 0.06B | 0.87B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.76B | 17.70B | 16.69B | 16.48B | 16.43B | 16.14B | 15.94B | 15.93B | 15.96B | 15.96B | 15.79B | 15.66B | 15.60B | 15.59B | 12.86B | 12.58B | 1.15B | 12.87B | 1.17B | 1.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.63B | 38.27B | 37.28B | 34.97B | 32.84B | 32.51B | 30.99B | 31.77B | 31.91B | 28.77B | 27.62B | 29.09B | 30.24B | 29.62B | 27.17B | 27.68B | 28.06B | 28.48B | 27.44B | 29.53B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.96B | 0.91B | 0.90B | 0.93B | 0.90B | 0.88B | 0.97B | 1.00B | 1.02B | | 1.07B | 1.11B | 1.10B | | 1.05B | 1.01B | 1.01B | 0.96B | 0.99B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.11B | 0.11B | 0.11B | | 0.10B | 0.10B | 0.10B | | 0.10B | 0.10B | 0.11B | | | 0.11B | 0.11B | | | 0.11B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.98B | 1.02B | 1.01B | 1.03B | 0.90B | 0.98B | 1.08B | 1.11B | 1.02B | 0.10B | 1.18B | 1.21B | 1.10B | | 1.16B | 1.12B | 1.01B | 0.96B | 1.09B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 0.05B | 0.09B | 0.10B | 1.40B | 1.53B | 1.64B | | 0.03B | 1.69B | 1.87B | 2.10B | 0.11B | 1.89B | 2.03B | 0.10B | 0.03B | 0.03B | 0.04B | 0.11B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.06B | 0.95B | 1.01B | 0.04B | 0.97B | 0.07B | 0.07B | 0.06B | 0.65B | 0.63B | 0.08B | 0.77B | 0.74B | 0.73B | 0.10B | 0.08B | 0.07B | 0.07B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 1.11B | 0.02B | | 0.60B | | 0.25B | 0.25B | 0.00B | 0.90B | 0.00B | 0.65B | 0.65B | | | 0.01B | 0.55B | 0.55B | 0.55B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.33B | 0.26B | 0.31B | | 0.15B | 0.08B | 0.08B | | 0.05B | 0.05B | 0.06B | | | 0.10B | 0.13B | | | 0.10B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.02B | 19.17B | 18.62B | 14.72B | 14.91B | 14.69B | 14.12B | 14.78B | 14.89B | 11.97B | 11.30B | 12.63B | 13.12B | 12.67B | 12.54B | 12.60B | 13.38B | 13.87B | 13.24B | 14.00B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63B | 4.00B | 3.99B | 3.97B | 3.98B | 4.72B | 4.47B | 4.47B | 4.47B | 4.57B | 4.57B | 4.57B | 5.31B | 5.31B | 5.31B | 5.31B | 4.76B | 4.76B | 4.76B | 5.76B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.11B | | 0.08B | 0.07B | 0.11B | 0.08B | | 0.07B | 0.10B | | 0.10B | 0.10B | 0.10B | | 0.10B | 0.10B | 0.10B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.24B | 1.19B | 0.76B | 0.70B | 0.64B | 0.55B | 0.48B | 0.46B | 0.45B | 0.43B | 0.56B | 0.53B | 0.51B | 0.49B | 0.61B | 0.55B | 0.55B | 0.52B | 0.66B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.04B | 0.05B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 0.01B | 0.01B | 0.06B | 0.07B | | | | | | | | 0.47B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.63B | 0.61B | 0.84B | 0.83B | 0.80B | 0.76B | 0.75B | 0.74B | 0.72B | 0.71B | 0.54B | 0.55B | 0.55B | 0.09B | 0.04B | | 0.04B | 0.04B | 0.04B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.84B | 0.80B | 0.75B | 0.71B | 0.65B | 0.61B | 0.63B | 0.61B | 0.60B | 0.57B | 0.60B | 0.57B | 0.56B | 0.56B | 0.50B | 0.50B | 0.50B | 0.47B | 0.47B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.24B | 0.04B | 0.07B | 0.04B | 0.04B | 0.05B | 0.07B | 0.20B | 0.06B | 0.24B | 0.06B | 0.04B | 0.07B | 0.07B | 0.06B | 0.25B | 0.06B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | 7.38B | 7.23B | 6.94B | 6.85B | 7.40B | 6.96B | 6.90B | 6.84B | 6.93B | 6.83B | 6.87B | 7.55B | 7.53B | 7.06B | 7.07B | 6.47B | 6.43B | 6.39B | 7.47B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.06B | 26.55B | 25.85B | 21.66B | 21.77B | 22.09B | 21.08B | 21.68B | 21.73B | 18.90B | 18.14B | 19.50B | 20.67B | 20.21B | 19.60B | 19.66B | 19.85B | 20.30B | 19.63B | 21.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10B | 5.11B | 4.01B | 3.97B | 4.57B | 4.72B | 4.72B | 4.72B | 4.47B | 5.46B | 4.57B | 5.22B | 5.96B | 5.31B | 5.31B | 5.31B | 5.31B | 5.31B | 5.31B | 5.76B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57B | 11.71B | 11.43B | 13.31B | 11.07B | 10.42B | 9.91B | 10.09B | 10.18B | 9.88B | 9.48B | 9.59B | 9.57B | 9.41B | 7.57B | 7.94B | 8.21B | 8.18B | 7.74B | 7.98B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57B | 11.71B | 11.43B | 13.31B | 11.07B | 10.42B | 9.91B | 10.09B | 10.18B | 9.88B | 9.48B | 9.59B | 9.57B | 9.41B | 7.57B | 8.02B | 8.21B | 8.18B | 7.81B | 8.05B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.63B | 38.27B | 37.28B | 34.97B | 32.84B | 32.51B | 30.99B | 31.77B | 31.91B | 28.77B | 27.62B | 29.09B | 30.24B | 29.62B | 27.17B | 27.68B | 28.06B | 28.48B | 27.44B | 29.53B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.31B | -2.28B | 2.97B | -2.19B | -2.24B | -2.49B | -2.72B | -2.62B | 1.77B | -2.54B | 1.13B | 1.47B | -2.90B | 1.31B | -2.81B | -3.16B | -2.94B | -0.21B | -2.71B | -0.30B |