Willis Towers Watson PLC (WTW), a leading global advisory, broking, and solutions company, operates in various industries and markets, serving clients that range from small and medium-sized enterprises to large multinational corporations. The company's main business activities involve providing data-driven, insight-led solutions in the areas of people, risk, and capital. WTW has a significant presence in different countries and regions, enabling it to cater to a diverse clientele. The company generates revenue through its two main segments: Health,...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | AON | Aon plc | 70.39 Bn | 19.05 | 4.10 | 15.89 Bn |
| 2 | AJG | Arthur J. Gallagher & Co. | 54.84 Bn | 36.71 | 3.93 | 13.49 Bn |
| 3 | WTW | Willis Towers Watson Plc | 19.93 Bn | 59.66 | 5.32 | 5.91 Bn |
| 4 | BRO | Brown & Brown, Inc. | 19.47 Bn | 80.03 | 11.73 | 7.86 Bn |
| 5 | ERIE | Erie Indemnity Co | 13.20 Bn | 70.61 | 8.51 | 0.00 Bn |
| 6 | CRVL | Corvel Corp | 2.55 Bn | 24.11 | 2.71 | 0.02 Bn |
| 7 | ARX | Accelerant Holdings | 1.78 Bn | 65.50 | 2.96 | 0.12 Bn |
| 8 | GSHD | Goosehead Insurance, Inc. | 1.28 Bn | 42.19 | 3.61 | 0.35 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 0.78 | 0.36 | |
| EV to Cash from Ops. EV/CFO | 37.35 | 12.25 | |
| EV to Debt EV to Debt | 3.64 | 7.89 | |
| EV to EBIT EV/EBIT | 34.10 | 12.89 | |
| EV to EBITDA EV/EBITDA | 25.77 | 10.03 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 46.07 | 0.82 | |
| EV to Market Cap EV to Market Cap | 1.08 | -2,042.77 | |
| EV to Revenue EV/Rev | 5.74 | 2.24 | |
| Price to Book Value [P/B] P/B | 8.15 | 2.88 | |
| Price to Earnings [P/E] P/E | 59.66 | 21.56 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 5.91 | 1.26 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 17.40 | 32.25 | |
| Dividend per Basic Share Div per Share (Qtr) | 3.64 | 0.99 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 25.71 | 18.58 | |
| Interest Coverage Int. cover (Qtr) | 11.30 | -4.31 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | 10.84 | -64.94 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | 38.12 | 1.65 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | 4.60 | -3.13 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 562.28 | -0.20 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 144.83 | -8.63 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 594.44 | 17.79 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 413.47 | 32.64 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 386.99 | -77.22 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 16.44 | -60.35 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | -0.02 | 44.50 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.36 | 0.62 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.20 | 0.18 | |
| Cash Ratio Cash Ratio (Qtr) | 0.14 | 0.51 | |
| Current Ratio Curr Ratio (Qtr) | 1.10 | 2.20 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 0.76 | 0.87 | |
| Interest Cover Ratio Int Coverage (Qtr) | 11.30 | -4.31 | |
| Times Interest Earned Times Interest Earned (Qtr) | 11.30 | -4.31 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 35.10 | -2.17 | |
| EBIT Margin % EBIT Margin % (Qtr) | 29.95 | -69.72 | |
| EBT Margin % EBT Margin % (Qtr) | 27.30 | -8.04 | |
| Gross Margin % Gross Margin % (Qtr) | 100.00 | 50.03 | |
| Net Profit Margin % Net Margin % (Qtr) | 21.60 | -10.75 |