|
Gross Margin
|
99.40% | 99.61% | 99.90% | -14.97% | 99.86% | 70.80% | 79.73% | 74.61% | 75.15% | 80.79% | 76.00% | 77.36% | 75.98% | 72.03% | 71.28% | 73.89% | 77.11% | 71.01% | 72.46% | 69.01% | 78.15% | 76.51% | 69.41% | 61.54% | 58.30% | 69.72% | 64.32% | 52.66% | 42.78% | 63.25% | 65.07% | 201.31% | 67.71% | 99.64% | 99.69% | 99.66% | 99.66% | 99.71% | 99.72% | 99.65% | 99.64% | 99.76% | 99.56% | 99.21% | 99.26% | 97.93% | 98.25% | 98.32% | 98.41% | 98.53% | 98.06% | 97.87% | | | | | | | | | | | | | | | |
|
EBT Margin
|
-228.72% | -10.97% | -1.11% | 14.14% | 27.32% | 17.22% | 16.43% | 13.19% | 13.67% | 33.61% | 33.32% | 26.25% | 2.20% | 40.70% | -1.96% | 12.76% | 16.02% | 14.79% | 9.09% | -7.54% | 7.01% | 5.75% | 0.68% | -25.76% | -280.41% | -204.33% | -393.01% | -84.91% | -251.42% | -157.19% | 39.23% | 15.19% | 13.43% | 19.74% | 3.80% | 16.94% | 20.68% | 24.19% | 30.24% | 96.93% | -41.00% | 18.33% | 15.43% | 0.91% | 58.39% | -26.50% | -47.43% | -16.68% | -0.76% | -48.49% | -32.75% | 36.05% | -1.65% | 56.44% | 31.19% | 26.52% | 26.30% | -7.22% | 4.86% | 1.13% | -7.41% | -14.03% | -34.16% | -20.95% | -27.10% | -19.01% | -12.14% |
|
EBIT Margin
|
-220.02% | -2.51% | 4.38% | 19.84% | 32.85% | 22.36% | 21.73% | 18.21% | 17.81% | 45.72% | 38.85% | 30.90% | 6.75% | 45.98% | 4.07% | 19.71% | 23.27% | 22.87% | 13.07% | 0.25% | 14.63% | 13.08% | 8.95% | -15.53% | -263.87% | -187.04% | -371.21% | -58.44% | -214.39% | -127.44% | -54.26% | 18.50% | 22.67% | 26.67% | 14.24% | 25.69% | 28.86% | 32.40% | 37.24% | 71.59% | -26.69% | 27.75% | 26.77% | 11.09% | 57.85% | -50.76% | -26.90% | 0.37% | 31.54% | 25.26% | 35.97% | 41.24% | 51.12% | 59.28% | 51.83% | 29.52% | 7.86% | 0.06% | 12.14% | 1.35% | 0.00% | -4.37% | -15.62% | -14.12% | -6.35% | -10.50% | -9.89% |
|
EBITDA Margin
|
-189.84% | -2.51% | 4.38% | 19.84% | 32.85% | 22.36% | 21.73% | 18.21% | 17.81% | 45.72% | 38.85% | 30.90% | 6.75% | 45.98% | 4.07% | 19.71% | 23.27% | 22.87% | 13.07% | 0.25% | 14.63% | 13.08% | 8.95% | -15.53% | -263.87% | -187.04% | -371.21% | -58.44% | -214.39% | -127.44% | -54.26% | 18.50% | 22.67% | 26.67% | 14.24% | 25.69% | 28.86% | 32.40% | 37.24% | 71.59% | -26.69% | 27.75% | 26.77% | 11.09% | 57.85% | -50.76% | -26.90% | 0.37% | 31.54% | 25.26% | 35.97% | 41.24% | 51.12% | 59.28% | 51.83% | 29.52% | 7.86% | 0.06% | 12.14% | 1.35% | 0.00% | -4.37% | -15.62% | -14.12% | -6.35% | -10.50% | -9.89% |
|
Operating Margin
|
-220.02% | -2.51% | 4.38% | 19.84% | 32.85% | 22.36% | 21.73% | 18.21% | 17.81% | 45.72% | 38.85% | 30.90% | 6.75% | 45.98% | 4.07% | 19.71% | 23.27% | 22.87% | 13.07% | 0.25% | 14.63% | 13.08% | 8.95% | -15.53% | -263.87% | -187.04% | -371.21% | -58.44% | -214.39% | -127.44% | -54.26% | 18.50% | 22.67% | 26.67% | 14.24% | 25.69% | 28.86% | 32.40% | 37.24% | 71.59% | -26.69% | 27.75% | 26.77% | 11.09% | 57.85% | -50.76% | -26.90% | 0.37% | 31.54% | 25.26% | 35.97% | 41.24% | 51.12% | 59.28% | 51.83% | 29.52% | 7.86% | 0.06% | 12.14% | 1.35% | 0.00% | -4.37% | -15.62% | -14.12% | -6.35% | -10.50% | -9.89% |
|
Net Margin
|
-208.29% | -3.97% | -0.79% | 36.32% | 24.95% | 15.51% | 16.03% | 6.55% | 8.84% | 21.82% | 21.57% | 17.59% | 1.36% | 24.86% | -0.79% | 7.03% | 10.27% | 9.51% | 5.80% | -4.85% | 4.40% | 3.74% | 0.29% | -16.97% | -199.44% | -174.72% | -378.34% | -49.59% | -245.14% | -121.34% | 42.76% | 38.95% | 19.53% | 27.01% | -1.18% | 18.27% | 20.59% | 23.13% | 28.93% | 96.81% | -41.17% | 26.52% | 56.39% | 6.31% | 53.15% | -10.69% | -18.34% | -9.40% | -0.59% | -38.90% | -28.34% | 29.53% | -1.28% | 45.08% | 25.04% | 22.90% | 19.74% | -9.60% | 1.51% | -0.33% | -8.15% | -10.78% | -30.42% | -19.41% | -23.54% | -17.07% | -56.05% |
|
FCF Margin
|
134.21% | 85.43% | 48.93% | -275.57% | 74.81% | 15.45% | 65.36% | -20.12% | 15.55% | -79.05% | 52.41% | 46.87% | 18.45% | 4.88% | -8.03% | -56.21% | 12.81% | -14.89% | 22.32% | -17.14% | 16.10% | 7.91% | -11.07% | -58.67% | -23.33% | -26.99% | 9.56% | -37.40% | 21.63% | -45.95% | -3.96% | -31.58% | 46.50% | -29.24% | 26.70% | 1.55% | 27.35% | 11.60% | 105.16% | 10.87% | 45.89% | -7.50% | -18.37% | 16.68% | 60.25% | 8.25% | 30.95% | -11.51% | 34.53% | -2.30% | 41.01% | 3.83% | -1.37% | 70.40% | 31.99% | 6.68% | 12.20% | 8.37% | 16.97% | 17.16% | -48.92% | 26.15% | 12.17% | -3.59% | -2.77% | 22.60% | 20.81% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 1.73M | 1.45M | 1.35M | 1.70M | 3.37M | 4.52M | 4.39M | 4.49M | 4.90M | 3.28M | 1.49M | 1.80M | 1.73M | 1.57M | 1.51M | 1.45M | 1.85M | 2.21M | 1.86M | 1.80M | 2.01M | 1.66M |
|
Assets Average
|
1,919.26M | 1,732.19M | 1,623.42M | 1,445.80M | 1,308.39M | 1,315.70M | 1,382.43M | 1,423.75M | 1,425.62M | 1,599.81M | 1,806.83M | 1,855.06M | 1,855.63M | 1,857.58M | 1,899.73M | 2,137.82M | 2,355.52M | 2,391.04M | 2,421.86M | 2,465.50M | 2,500.95M | 2,522.19M | 2,600.90M | 2,670.77M | 2,514.28M | 2,212.02M | 1,842.47M | 1,404.00M | 1,253.41M | 1,148.57M | 915.48M | 831.16M | 842.11M | 864.74M | 881.17M | 897.48M | 924.88M | 950.16M | 1,030.25M | 975.61M | 845.69M | 855.16M | 947.44M | 1,015.39M | 1,006.31M | 975.82M | 946.11M | 945.03M | 945.14M | 1,044.36M | 1,191.19M | 1,218.28M | 1,271.68M | 1,394.98M | 1,465.06M | 1,461.05M | 1,271.05M | 1,106.26M | 1,113.80M | 1,119.69M | 1,120.24M | 1,137.52M | 1,137.92M | 1,113.10M | 1,061.94M | 1,024.39M | 992.23M |
|
Equity Average
|
| | | | | | | | | | 519.63M | 545.29M | 544.50M | 569.79M | 593.07M | 566.08M | 552.59M | 573.09M | 587.61M | 566.82M | 543.97M | 550.36M | 551.79M | 529.75M | 383.13M | 128.09M | -238.27M | -501.12M | -620.48M | -773.63M | -755.40M | -668.52M | -645.92M | -615.38M | -597.61M | -585.39M | -559.08M | -526.03M | -483.59M | -392.29M | -348.72M | -353.81M | -296.41M | -253.60M | -215.85M | -184.78M | -193.35M | -203.89M | -208.43M | -234.18M | -278.34M | -272.03M | -248.28M | -186.88M | -89.69M | -23.69M | 21.24M | 29.81M | 27.39M | 30.59M | 25.98M | 12.88M | -13.25M | -42.04M | -67.69M | -92.76M | -137.60M |
|
Invested Capital
|
3.00M | 101.49M | -75.40M | 476.37M | 107.63M | 99.47M | 95.97M | 871.74M | -17.47M | 598.65M | 674.58M | 1,261.57M | 649.86M | 694.38M | 674.52M | 1,628.80M | 1,624.08M | 1,681.71M | 1,646.02M | 1,746.03M | 1,741.17M | 1,777.65M | 665.92M | 1,869.37M | 273.46M | 40.71M | -391.16M | -521.49M | -575.47M | -741.51M | -587.85M | 214.70M | 240.92M | 275.78M | 276.46M | 316.28M | 345.14M | 395.79M | 443.42M | 321.20M | -347.84M | 299.43M | 461.11M | 480.63M | 495.19M | 445.24M | 432.97M | 424.17M | 391.88M | 470.91M | 412.59M | -165.72M | -72.09M | 11.59M | -0.13M | 589.88M | 44.70M | 62.55M | 63.16M | 62.74M | 58.51M | 40.63M | 13.63M | -6.25M | -53.70M | -70.91M | -137.96M |
|
Asset Utilization Ratio
|
0.45 | 0.38 | 0.33 | 0.42 | 0.51 | 0.53 | 0.50 | 0.50 | 0.52 | 0.51 | 0.50 | 0.52 | 0.54 | 0.52 | 0.47 | 0.41 | 0.38 | 0.38 | 0.40 | 0.40 | 0.39 | 0.40 | 0.38 | 0.36 | 0.33 | 0.32 | 0.33 | 0.36 | 0.36 | 0.35 | 0.42 | 0.48 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.60 | 0.67 | 0.64 | 0.56 | 0.53 | 0.54 | 0.47 | 0.43 | 0.37 | 0.37 | 0.41 | 0.41 | 0.46 | 0.49 | 0.55 | 0.61 | 0.63 | 0.68 | 0.65 | 0.53 | 0.48 | 0.48 | 0.49 | 0.47 | 0.47 | 0.48 | 0.48 | 0.50 |
|
Interest Coverage Ratio
|
-20.65 | -0.32 | 0.66 | 3.06 | 5.10 | 3.68 | 3.51 | 3.16 | 3.71 | 9.60 | 6.48 | 5.23 | 1.14 | 6.74 | 0.51 | 2.35 | 2.84 | 2.50 | 1.50 | 0.03 | 1.73 | 1.60 | 0.96 | -1.37 | -14.71 | -10.68 | -16.30 | -2.27 | -5.99 | -4.27 | -2.46 | -0.26 | 2.50 | 2.88 | 1.36 | 2.95 | 3.53 | 4.11 | 5.33 | | -1.90 | 3.06 | 2.45 | 1.01 | 4.20 | -1.89 | -1.38 | 0.02 | 2.64 | 2.03 | 2.55 | 3.49 | 4.91 | 8.93 | 8.20 | 3.86 | 0.70 | 0.01 | 1.74 | 0.18 | | | | | | | |
|
Debt to Equity
|
| | | 1.58 | | | | 1.29 | | 1.58 | 1.51 | 1.06 | 0.57 | 1.31 | 1.36 | 0.55 | 2.00 | 0.27 | 0.30 | 0.30 | 0.23 | 0.23 | 0.31 | 0.18 | 5.62 | -0.00M | -3.27 | -2.43 | -2.08 | -1.72 | -1.63 | -1.66 | -1.70 | -1.73 | -1.69 | -1.73 | -1.82 | -1.94 | -2.14 | -2.03 | -1.77 | -1.97 | -2.88 | -2.97 | -3.68 | -3.40 | -3.23 | -3.08 | -2.97 | -2.91 | -2.50 | -3.11 | -3.44 | -6.50 | -13.10 | 90.84 | 10.97 | 16.57 | 13.35 | 12.59 | 20.33 | 82.44 | -13.23 | -7.84 | -4.57 | -3.71 | -2.18 |
|
Debt Ratio
|
0.37 | 0.41 | 0.33 | 0.43 | 0.43 | 0.41 | 0.38 | 0.38 | 0.30 | 0.44 | 0.45 | 0.31 | 0.17 | 0.42 | 0.42 | 0.13 | 0.48 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.03 | 0.62 | 0.72 | 0.97 | 1.06 | 1.14 | 1.44 | 1.33 | 1.31 | 1.26 | 1.18 | 1.14 | 1.09 | 1.05 | 1.03 | 0.89 | 0.78 | 0.78 | 0.76 | 0.72 | 0.74 | 0.66 | 0.68 | 0.68 | 0.68 | 0.65 | 0.66 | 0.60 | 0.64 | 0.64 | 0.56 | 0.48 | 0.48 | 0.34 | 0.37 | 0.36 | 0.35 | 0.37 | 0.36 | 0.37 | 0.38 | 0.37 | 0.37 | 0.39 |
|
Equity Ratio
|
| | | 0.27 | | | | 0.30 | | 0.28 | 0.30 | 0.29 | 0.30 | 0.32 | 0.31 | 0.23 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.11 | 0.00 | -0.30 | -0.44 | -0.55 | -0.83 | -0.81 | -0.79 | -0.74 | -0.68 | -0.67 | -0.63 | -0.58 | -0.53 | -0.42 | -0.38 | -0.44 | -0.39 | -0.25 | -0.25 | -0.18 | -0.20 | -0.21 | -0.22 | -0.22 | -0.23 | -0.24 | -0.21 | -0.18 | -0.09 | -0.04 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | -0.03 | -0.05 | -0.08 | -0.10 | -0.18 |
|
Times Interest Earned
|
-20.65 | -0.32 | 0.66 | 3.06 | 5.10 | 3.68 | 3.51 | 3.16 | 3.71 | 9.60 | 6.48 | 5.23 | 1.14 | 6.74 | 0.51 | 2.35 | 2.84 | 2.50 | 1.50 | 0.03 | 1.73 | 1.60 | 0.96 | -1.37 | -14.71 | -10.68 | -16.30 | -2.27 | -5.99 | -4.27 | -2.46 | -0.26 | 2.50 | 2.88 | 1.36 | 2.95 | 3.53 | 4.11 | 5.33 | | -1.90 | 3.06 | 2.45 | 1.01 | 4.20 | -1.89 | -1.38 | 0.02 | 2.64 | 2.03 | 2.55 | 3.49 | 4.91 | 8.93 | 8.20 | 3.86 | 0.70 | 0.01 | 1.74 | 0.18 | | | | | | | |
|
FCF Payout Ratio
|
-0.01 | -0.02 | -0.03 | -0.03 | -0.02 | 0.24 | 0.03 | -1.39 | 0.09 | -0.01 | 0.02 | 0.41 | 0.14 | 0.57 | -0.40 | -0.49 | 0.18 | -0.19 | 0.12 | -0.94 | 0.18 | 0.36 | -0.29 | -0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.04 | 0.10 | -0.34 | -0.42 | 0.05 | 0.06 |
|
Enterprise Value
|
-357.55M | -357.55M | -357.55M | -41.01M | -38.19M | -38.19M | -38.19M | -28.66M | -58.39M | -8.71M | -7.67M | -8.60M | -8.51M | -21.76M | -6.99M | -12.24M | -13.14M | -12.13M | -15.23M | -15.80M | -20.34M | -23.85M | -17.22M | -31.08M | -8.37M | -5.67M | -7.46M | -95.45M | -377.58M | -172.50M | -73.46M | -70.24M | -129.58M | -78.69M | -107.32M | -99.06M | -130.71M | -129.44M | -339.06M | -93.98M | -103.08M | -87.80M | -64.89M | -39.70M | -111.61M | -54.28M | -68.89M | -46.48M | -56.06M | -223.17M | -309.91M | -266.88M | -293.13M | -403.54M | -475.88M | -466.31M | -176.82M | -173.41M | -150.29M | -174.52M | -97.62M | -125.34M | -128.11M | -109.87M | -111.41M | -129.71M | -125.34M |
|
Return on Sales
|
-2.08% | -0.04% | -0.01% | 0.36% | 0.25% | 0.16% | 0.16% | 0.07% | 0.09% | 0.22% | 0.22% | 0.18% | 0.01% | 0.25% | -0.01% | 0.07% | 0.10% | 0.10% | 0.06% | -0.05% | 0.04% | 0.04% | 0.00% | -0.17% | -1.99% | -1.75% | -3.78% | -0.50% | -2.45% | -1.21% | 0.43% | 0.39% | 0.20% | 0.27% | -0.01% | 0.18% | 0.21% | 0.24% | 0.30% | 0.97% | -0.41% | 0.27% | 0.57% | 0.06% | 0.53% | -0.11% | -0.18% | -0.09% | -0.01% | -0.39% | -0.28% | 0.30% | -0.01% | 0.45% | 0.25% | 0.23% | 0.20% | -0.10% | 0.02% | 0.00% | -0.08% | -0.11% | -0.30% | -0.19% | -0.24% | -0.17% | -0.56% |
|
Return on Capital Employed
|
-0.75% | -1.02% | -1.17% | -0.19% | 0.09% | 0.12% | 0.14% | 0.14% | 0.12% | 0.17% | 0.19% | 0.21% | 0.19% | 0.18% | 0.12% | 0.09% | 0.10% | 0.08% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | -0.14% | -0.31% | -0.70% | -0.97% | -1.11% | -0.88% | -0.60% | -0.53% | -0.21% | 0.03% | 0.14% | 0.15% | 0.16% | 0.22% | 0.30% | 0.31% | 0.28% | 0.26% | 0.20% | 0.07% | 0.19% | 0.11% | 0.05% | 0.03% | -0.01% | 0.07% | 0.15% | 0.21% | 0.29% | 0.37% | 0.43% | 0.68% | 0.34% | 0.23% | 0.09% | 0.03% | 0.02% | 0.01% | -0.03% | -0.05% | -0.06% | -0.07% | -0.06% |
|
Return on Invested Capital
|
-3.31% | -16.33% | -15.10% | -0.62% | 0.58% | 0.99% | 0.90% | 0.26% | 0.20% | 0.35% | 0.28% | 0.22% | 0.21% | 0.28% | 0.19% | 0.09% | 0.08% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.05% | 0.04% | -0.21% | -3.07% | 5.40% | 2.10% | 1.61% | 1.12% | 0.49% | 1.34% | -0.04% | 0.14% | 0.57% | 0.44% | 0.39% | 0.35% | 0.43% | 0.64% | -13.27% | -7.34% | 0.57% | -8.33% | 0.52% | 0.37% | 0.21% | 0.28% | -0.01% | 0.08% | 0.22% | 1.29% | -1.74% | -9.82% | 65.44% | 1.25% | 0.93% | 2.98% | 0.96% | 0.22% | 0.62% | 0.30% | -0.79% | -10.26% | 1.47% | 0.82% | 0.72% |
|
Return on Assets
|
-0.46% | -0.59% | -0.68% | -0.13% | 0.08% | 0.10% | 0.12% | 0.08% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.05% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | -0.11% | -0.25% | -0.56% | -0.74% | -0.78% | -0.73% | -0.35% | -0.27% | -0.01% | 0.17% | 0.11% | 0.09% | 0.09% | 0.09% | 0.13% | 0.26% | 0.21% | 0.20% | 0.21% | 0.07% | 0.19% | 0.15% | 0.06% | 0.04% | -0.03% | -0.07% | -0.08% | -0.03% | -0.03% | 0.09% | 0.16% | 0.16% | 0.20% | 0.11% | 0.05% | 0.01% | -0.02% | -0.02% | -0.06% | -0.08% | -0.10% | -0.11% | -0.15% |
|
Return on Equity
|
| | | | | | | | | | 0.27% | 0.32% | 0.29% | 0.27% | 0.17% | 0.13% | 0.17% | 0.11% | 0.14% | 0.09% | 0.07% | 0.04% | 0.02% | -0.02% | -0.73% | -4.28% | 4.31% | 2.08% | 1.58% | 1.09% | 0.42% | 0.33% | 0.01% | -0.24% | -0.17% | -0.14% | -0.15% | -0.16% | -0.28% | -0.63% | -0.50% | -0.49% | -0.69% | -0.29% | -0.87% | -0.79% | -0.29% | -0.19% | 0.14% | 0.32% | 0.36% | 0.15% | 0.17% | -0.71% | -2.64% | -9.76% | 12.22% | 4.16% | 2.17% | 0.51% | -0.84% | -1.95% | 4.85% | 2.07% | 1.57% | 1.20% | 1.06% |