|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.05M | 30.62M | 32.44M | 33.26M | 34.12M | 35.00M | 35.38M | 34.92M | 35.85M | 36.46M | 37.13M | 37.52M | 37.16M | 37.65M | 38.63M | 40.84M | 38.00M | 37.89M | 41.05M | 43.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 9.18M | 9.05M | 8.71M | 13.07M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 4.73M | 5.67M | 6.59M | 3.05M | 5.18M | 4.83M | 5.00M | 5.08M | 5.17M | 5.39M | 5.00M | 6.18M | 6.55M | 4.88M | 5.58M | 5.44M | 4.92M | 5.32M | 5.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.22M | -0.05M | 0.09M | 18.00M | | | 16.96M | | 5.00M | 0.01M | -0.62M | 6.53M | -0.07M | 3.76M | 11.91M | | 0.21M | 13.97M | 15.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 21.44M | 23.39M | 24.54M | 21.05M | 24.24M | 24.55M | 23.22M | 23.72M | 25.20M | 25.28M | 25.38M | 25.57M | 26.00M | 25.94M | 26.55M | | 24.58M | 26.93M | 29.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | -12.26M | -14.34M | -15.83M | -7.98M | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | -12.26M | -14.34M | -15.83M | -7.98M | 10.78M | 10.84M | 28.49M | 12.14M | 20.88M | 11.39M | 11.51M | 18.13M | 11.50M | 16.35M | 25.91M | 11.97M | 13.50M | 27.35M | 31.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.07M | 0.10M | 0.04M | 0.01M | -0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | -6.16M | -6.13M | -6.06M | -6.21M | -6.81M | 8.71M | -7.89M | 1.36M | -8.86M | -8.94M | -1.99M | -8.93M | -4.85M | 3.40M | | -8.10M | 4.57M | 9.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 3.28M | 2.90M | 2.58M | 7.01M | 4.55M | 4.02M | 20.40M | 4.24M | 12.62M | 2.99M | 3.20M | 9.61M | 2.72M | 7.84M | 17.68M | 3.88M | 5.21M | 18.70M | 23.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.11M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.10M | 0.11M | 0.12M | 0.09M | 0.12M | 0.12M | 0.13M | 0.09M | 0.13M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 5.13M | 2.90M | 2.65M | 7.08M | 4.34M | 3.98M | 19.94M | 3.90M | 11.46M | 2.52M | 1.54M | 9.46M | 2.59M | 7.62M | 17.34M | 3.75M | 5.12M | 18.33M | 23.12M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.15M | 0.18M | 0.28M | -0.04M | 0.07M | -0.07M | -0.22M | -1.03M | -0.38M | -1.53M | -0.03M | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | 0.17M | 0.11M | 0.07M | 0.06M | 0.29M | 0.05M | 0.16M | 0.04M | 0.02M | 0.12M | 0.03M | 0.10M | 0.22M | 0.05M | 0.06M | 0.23M | 0.29M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 3.20M | 2.79M | 2.47M | 6.91M | 4.45M | 3.91M | 20.30M | 4.12M | 12.50M | 2.90M | 3.09M | 9.49M | 2.63M | 7.72M | 17.56M | 3.75M | 5.12M | 18.57M | 23.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.83M | | | 6.91M | | | | 4.12M | 12.50M | 2.90M | 3.09M | 9.49M | 2.63M | 7.72M | 17.56M | 3.75M | 5.12M | 18.57M | 23.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.83M | | | 6.91M | | | | 4.12M | 12.50M | 2.90M | 3.09M | 9.49M | 2.63M | 7.72M | 17.56M | 3.75M | 5.12M | 18.57M | 23.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.83M | | | 6.91M | | | | 4.12M | 12.50M | 2.90M | 3.09M | 9.49M | 2.63M | 7.72M | 17.56M | 3.75M | 5.12M | 18.57M | 23.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.12 | 0.06 | 0.05 | 0.14 | 0.09 | 0.08 | 0.40 | 0.08 | 0.23 | 0.05 | 0.03 | 0.19 | 0.05 | 0.15 | 0.34 | 0.07 | 0.10 | 0.36 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.12 | 0.06 | 0.05 | 0.14 | 0.09 | 0.08 | 0.40 | 0.08 | 0.22 | 0.05 | 0.03 | 0.18 | 0.05 | 0.15 | 0.33 | 0.07 | 0.10 | 0.35 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.49M | 0.04M | 44.27M | 45.49M | 49.15M | 49.15M | 49.27M | 49.26M | 49.42M | 49.43M | 49.47M | 49.50M | 49.94M | 49.95M | 50.07M | 50.21M | 50.89M | 50.89M | 51.02M | 50.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.33M | 0.04M | 47.83M | 46.34M | 50.31M | 50.05M | 50.13M | 49.95M | 50.16M | 50.26M | 50.40M | 50.81M | 51.11M | 51.12M | 51.11M | 51.35M | 52.01M | 51.91M | 52.08M | 52.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 6.39M | 4.22M | 5.33M | 12.97M | 7.08M | 9.79M | 17.81M | -0.68M | 18.30M | 6.62M | -8.37M | 14.47M | 3.27M | -1.21M | 23.73M | 0.22M | 3.12M | 17.51M | 23.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13M | 6.14M | 6.14M | 6.15M | 6.06M | 6.23M | 6.82M | 8.08M | 7.90M | 8.26M | 8.40M | 8.30M | 8.52M | 8.79M | 8.51M | 8.22M | 8.10M | 8.29M | 8.66M | 8.63M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 45.69M | 48.84M | 49.14M | 0.77M | 0.77M | 49.38M | 49.42M | 49.42M | 49.52M | 49.59M | 694.00 | 49.96M | 50.06M | 0.65M | 50.69M | 50.90M | 51.02M | 51.02M | 51.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05 | 2.65 | 3.45 | 4.30 | 1.44 | 2.20 | 2.78 | 0.53 | 2.81 | 0.99 | 3.18 | 3.47 | 1.24 | 3.31 | 1.50 | 0.70 | 3.28 | 1.80 | 0.70 | 0.56 |