|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,109.79M | 1,165.27M | 1,196.92M | 1,200.19M | 1,204.03M | 1,206.61M | 1,199.04M | 1,201.65M | 1,224.19M | 1,227.53M | 1,221.47M | 1,230.94M | 1,258.80M | 1,243.07M | 1,248.22M | 1,253.64M | 1,294.32M | 1,295.37M | 1,354.11M | 1,361.53M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.88M | 183.38M | 190.33M | 197.71M | 205.06M | 212.08M | 208.29M | 214.68M | 218.01M | 225.64M | 229.77M | 232.87M | 240.53M | 243.50M | 246.53M | 254.82M | 257.00M | 259.53M | 264.94M | 273.50M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 932.91M | 981.89M | 1,006.59M | 1,002.48M | 998.97M | 994.52M | 990.75M | 986.97M | 1,006.19M | 1,001.90M | 991.70M | 998.07M | 1,018.26M | 999.57M | 1,001.69M | 998.82M | 1,037.32M | 1,035.84M | 1,089.17M | 1,088.03M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | | 15.30M | 15.63M | 13.80M | 14.01M | 13.73M | 14.18M | 13.57M | 13.92M | 14.00M | 14.50M | 14.70M | 13.20M | 13.52M | 13.60M | 13.67M | 13.39M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 10.86M | 15.72M | 11.14M | 0.18M | 0.06M | 0.19M | 0.19M | 0.12M | 0.10M | 4.57M | 6.21M | | | 10.15M | 5.59M | 5.32M | | 4.89M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.35M | 21.99M | 22.39M | 23.94M | 23.14M | 25.18M | 25.57M | 26.89M | 27.03M | 28.98M | 30.59M | 31.05M | 30.92M | 32.54M | 33.82M | 33.87M | 32.51M | 34.09M | 37.45M | 37.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.65M | 0.20M | 1.01M | 1.22M | 1.33M | 1.38M | 0.58M | 1.13M | 1.50M | | 31.64M | 1.53M | 31.64M | 1.29M | 1.33M | 31.64M | 1.33M | 1.26M | 0.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.99M | 22.64M | 22.59M | 24.95M | 24.36M | 26.52M | 26.95M | 27.48M | 28.15M | 30.49M | 30.59M | 62.70M | 32.45M | 64.18M | 35.11M | 35.20M | 64.15M | 35.42M | 38.71M | 38.12M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 2.37M | 2.00M | 3.54M | 3.08M | 9.98M | 7.84M | 7.42M | 11.95M | 15.16M | 4.76M | 11.30M | 12.06M | 2.83M | 7.80M | 6.03M | 6.00M | 4.68M | 3.93M | 6.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.26M | 34.41M | 34.59M | 34.87M | 34.83M | 34.89M | 34.83M | 34.61M | 33.57M | 33.20M | 31.67M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 10.44M | 11.32M | 9.45M | 10.67M | 12.33M | 12.83M | 10.03M | 22.29M | 10.54M | 24.15M | 17.27M | 17.68M | 3.67M | 4.01M | 0.89M | 2.69M | 4.29M | 5.17M | 1.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,034.11M | 1,071.07M | 1,102.09M | 1,095.00M | 1,089.05M | 1,099.93M | 1,102.77M | 1,093.89M | 1,128.84M | 1,117.55M | 1,113.24M | 1,121.68M | 1,140.37M | 1,112.56M | 1,134.64M | 1,126.69M | 1,155.53M | 1,146.35M | 1,171.26M | 1,167.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.61M | 44.56M | 45.78M | 31.01M | 28.86M | 35.80M | 36.15M | 28.31M | 30.57M | 35.15M | 36.51M | 32.13M | 33.22M | 36.19M | 40.70M | 30.38M | 33.50M | 40.87M | 45.72M | 32.52M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.33M | 5.37M | 5.99M | 6.00M | 6.00M | 6.01M | 6.01M | 6.02M | 6.02M | 6.03M | 6.21M | 6.23M | 6.28M | 6.93M | 6.96M | 6.97M | 6.97M | 7.37M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.60M | 49.90M | 51.14M | 37.00M | 34.87M | 41.80M | 42.16M | 34.32M | 36.59M | 41.17M | 42.54M | 38.35M | 39.45M | 42.46M | 47.63M | 37.33M | 40.47M | 47.84M | 53.09M | 32.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.44M | 618.65M | 642.84M | 643.88M | 638.01M | 637.14M | 625.43M | 630.41M | 650.02M | 632.75M | 640.17M | 644.98M | 665.67M | 633.55M | 631.52M | 641.29M | 670.35M | 641.63M | 643.92M | 655.08M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 6.27M | 6.25M | 6.37M | 6.37M | 5.83M | 6.01M | 5.91M | 6.07M | 6.08M | 5.88M | 5.62M | 5.58M | 5.48M | 5.68M | 5.54M | 5.49M | 5.63M | 5.77M | 5.85M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.32M | 0.23M | 0.21M | 0.17M | 0.15M | 0.13M | 0.11M | 0.10M | 0.13M | 0.11M | 0.11M | 0.07M | 0.07M | 0.06M | 0.05M | 1.26M | 1.16M | 0.54M | 0.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 7.72M | 8.07M | 8.09M | 8.31M | 8.44M | 8.43M | 8.34M | 8.40M | 8.45M | 8.61M | 8.80M | 9.04M | 9.18M | 9.29M | 9.19M | 9.42M | 9.47M | 9.65M | 9.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 660.56M | 669.08M | 694.98M | 682.08M | 674.31M | 680.50M | 669.88M | 667.02M | 688.92M | 676.22M | 685.01M | 685.62M | 707.49M | 678.38M | 681.51M | 680.94M | 713.11M | 691.76M | 697.75M | 688.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.84M | 676.79M | 703.05M | 690.17M | 682.62M | 688.94M | 678.31M | 675.37M | 697.32M | 684.67M | 693.62M | 694.42M | 716.53M | 687.56M | 690.80M | 690.12M | 722.53M | 701.23M | 707.40M | 698.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.44M | 618.65M | 642.84M | 643.88M | 638.01M | 637.14M | 625.43M | 630.41M | 650.02M | 632.75M | 640.17M | 644.98M | 665.67M | 633.55M | 631.52M | 641.29M | 670.35M | 641.63M | 643.92M | 655.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.27M | 394.28M | 399.04M | 404.83M | 406.43M | 410.99M | 424.45M | 418.53M | 431.51M | 432.88M | 419.62M | 427.26M | 423.84M | 425.00M | 443.83M | 436.57M | 433.01M | 445.12M | 463.86M | 463.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,034.11M | 1,071.07M | 1,102.09M | 1,095.00M | 1,089.05M | 1,099.93M | 1,102.77M | 1,093.89M | 1,128.84M | 1,117.55M | 1,113.24M | 1,121.68M | 1,140.37M | 1,112.56M | 1,134.64M | 1,126.69M | 1,155.53M | 1,146.35M | 1,171.26M | 1,167.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | | 0.46M | 1.50M | 1.22M | 0.46M | 1.54M | 1.45M | 1.45M | 0.46M | 1.41M | 0.46M | 0.94M | 0.79M | 1.11M | 1.11M | 1.09M | 0.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.84M | 221.28M | 623.46M | 222.79M | -224.36M | -226.37M | -212.37M | -214.45M | -209.09M | -212.55M | 2.58M | 627.88M | 8.15M | -0.68M | 5.71M | 2.23M | 0.30M | -199.14M | 641.23M | -179.49M |